| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| VEEETwin Vee Powercats Co. | 3.45M | 1.54 | -0.14 | -56.95% | -72.52% | -62.28% | 0.19 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 10.43M | 11.06M | 15.77M | 31.99M | 33.43M | 14.39M |
| Revenue Growth % | - | 0.06% | 0.43% | 1.03% | 0.04% | -0.57% |
| Cost of Goods Sold | 6.35M | 6.29M | 9.5M | 21.33M | 30.16M | 15.14M |
| COGS % of Revenue | 0.61% | 0.57% | 0.6% | 0.67% | 0.9% | 1.05% |
| Gross Profit | 4.08M | 4.77M | 6.28M | 10.66M | 3.27M | -751.42K |
| Gross Margin % | 0.39% | 0.43% | 0.4% | 0.33% | 0.1% | -0.05% |
| Gross Profit Growth % | - | 0.17% | 0.31% | 0.7% | -0.69% | -1.23% |
| Operating Expenses | 4.24M | 4.05M | 7.91M | 16.68M | 15.25M | 13.8M |
| OpEx % of Revenue | 0.41% | 0.37% | 0.5% | 0.52% | 0.46% | 0.96% |
| Selling, General & Admin | 4.12M | 3.9M | 7.5M | 15.18M | 12.46M | 9.67M |
| SG&A % of Revenue | 0.4% | 0.35% | 0.48% | 0.47% | 0.37% | 0.67% |
| Research & Development | 0 | 0 | 211.11K | 941.53K | 1.44M | 586.38K |
| R&D % of Revenue | - | - | 0.01% | 0.03% | 0.04% | 0.04% |
| Other Operating Expenses | 115.06K | 155.73K | 198.52K | 553.75K | 1.35M | 3.54M |
| Operating Income | -161.23K | 720.83K | -1.63M | -6.02M | -11.99M | -14.55M |
| Operating Margin % | -0.02% | 0.07% | -0.1% | -0.19% | -0.36% | -1.01% |
| Operating Income Growth % | - | 5.47% | -3.26% | -2.69% | -0.99% | -0.21% |
| EBITDA | -46.17K | 876.56K | -1.43M | -5.47M | -10.63M | -12.81M |
| EBITDA Margin % | -0% | 0.08% | -0.09% | -0.17% | -0.32% | -0.89% |
| EBITDA Growth % | - | 19.99% | -2.63% | -2.82% | -0.94% | -0.2% |
| D&A (Non-Cash Add-back) | 115.06K | 155.73K | 198.52K | 553.75K | 1.35M | 1.75M |
| EBIT | -161.23K | 1.35M | -874.3K | -5.63M | -9.56M | -13.79M |
| Net Interest Income | -165.47K | -178.58K | -136.71K | -88.75K | -172.79K | -72.04K |
| Interest Income | 0 | 0 | 0 | 75.4K | 48.37K | 150.55K |
| Interest Expense | 165.47K | 178.58K | 136.71K | 164.16K | 221.16K | 222.59K |
| Other Income/Expense | -165.47K | 450.24K | 619.71K | 228.29K | 2.21M | 541.86K |
| Pretax Income | -326.69K | 1.17M | -1.01M | -5.79M | -9.78M | -14.01M |
| Pretax Margin % | -0.03% | 0.11% | -0.06% | -0.18% | -0.29% | -0.97% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 0.89% | 0.74% | 0.79% |
| Net Income | -326.69K | 1.17M | -1.01M | -5.14M | -7.19M | -11.05M |
| Net Margin % | -0.03% | 0.11% | -0.06% | -0.16% | -0.22% | -0.77% |
| Net Income Growth % | - | 4.58% | -1.86% | -4.08% | -0.4% | -0.54% |
| Net Income (Continuing) | -326.69K | 1.17M | -1.01M | -5.79M | -9.78M | -14.01M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 4.59M | 8.54M | 0 |
| EPS (Diluted) | -0.07 | 0.16 | -0.16 | -0.78 | -0.76 | -11.01 |
| EPS Growth % | - | 3.42% | -2% | -3.88% | 0.03% | -13.49% |
| EPS (Basic) | -0.07 | 0.16 | -0.16 | -0.78 | -0.76 | -11.01 |
| Diluted Shares Outstanding | 7.45M | 7.45M | 7M | 7.62M | 9.52M | 1M |
| Basic Shares Outstanding | 7.45M | 7.45M | 7M | 7.62M | 9.52M | 1M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 931.93K | 1.83M | 13.07M | 29.89M | 26.65M | 10.42M |
| Cash & Short-Term Investments | 215.57K | 891.82K | 9.97M | 24.98M | 20.96M | 7.49M |
| Cash Only | 215.57K | 891.82K | 6.98M | 23.5M | 16.5M | 7.49M |
| Short-Term Investments | 0 | 0 | 3M | 1.48M | 4.46M | 0 |
| Accounts Receivable | 0 | 6.1K | 292.06K | 14.17K | 80.16K | 0 |
| Days Sales Outstanding | - | 0.2 | 6.76 | 0.16 | 0.88 | - |
| Inventory | 704.16K | 936.68K | 1.8M | 4.01M | 4.88M | 2.52M |
| Days Inventory Outstanding | 40.44 | 54.36 | 69.16 | 68.59 | 59.12 | 60.68 |
| Other Current Assets | 0 | 0 | 105.5K | 882.42K | 720.75K | 411.26K |
| Total Non-Current Assets | 1.33M | 2.67M | 7.53M | 8.34M | 13.2M | 15.47M |
| Property, Plant & Equipment | 1.33M | 2.64M | 4.43M | 6.87M | 13.15M | 15.43M |
| Fixed Asset Turnover | 7.87x | 4.18x | 3.56x | 4.66x | 2.54x | 0.93x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 3.07M | 1.45M | 0 | 0 |
| Other Non-Current Assets | 0 | 25K | 25K | 32.52K | 51.42K | 40.28K |
| Total Assets | 2.26M | 4.5M | 20.6M | 38.23M | 39.85M | 25.89M |
| Asset Turnover | 4.62x | 2.46x | 0.77x | 0.84x | 0.84x | 0.56x |
| Asset Growth % | - | 1% | 3.57% | 0.86% | 0.04% | -0.35% |
| Total Current Liabilities | 1.62M | 1.44M | 2.16M | 3.79M | 4.22M | 3.75M |
| Accounts Payable | 863.64K | 799.28K | 1.2M | 2.07M | 2.4M | 2.22M |
| Days Payables Outstanding | 49.6 | 46.39 | 46.15 | 35.35 | 29.03 | 53.4 |
| Short-Term Debt | 0 | 27.85K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 71.5K | 6.78K | 14.1K | 5.3K | 44.2K | 80K |
| Other Current Liabilities | 158.53K | -27.85K | 75K | 906.79K | 192.89K | 213.55K |
| Current Ratio | 0.58x | 1.27x | 6.07x | 7.88x | 6.32x | 2.78x |
| Quick Ratio | 0.14x | 0.62x | 5.23x | 6.83x | 5.16x | 2.11x |
| Cash Conversion Cycle | - | 8.18 | 29.77 | 33.4 | 30.96 | - |
| Total Non-Current Liabilities | 525.5K | 1.52M | 1.74M | 1.42M | 3.58M | 2.92M |
| Long-Term Debt | 525.5K | 499.9K | 499.9K | 499.9K | 499.9K | 499.9K |
| Capital Lease Obligations | 0 | 1.02M | 1.24M | 919.63K | 3.08M | 2.42M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 2.14M | 2.96M | 3.9M | 5.21M | 7.8M | 6.67M |
| Total Debt | 971.26K | 1.84M | 2.11M | 1.9M | 4.28M | 3.58M |
| Net Debt | 755.69K | 947.07K | -4.86M | -21.6M | -12.22M | -3.91M |
| Debt / Equity | 8.40x | 1.19x | 0.13x | 0.06x | 0.13x | 0.19x |
| Debt / EBITDA | - | 2.10x | - | - | - | - |
| Net Debt / EBITDA | - | 1.08x | - | - | - | - |
| Interest Coverage | -0.97x | 4.04x | -11.93x | -36.68x | -54.20x | -65.37x |
| Total Equity | 115.61K | 1.55M | 16.7M | 33.02M | 32.05M | 19.22M |
| Equity Growth % | - | 12.4% | 9.78% | 0.98% | -0.03% | -0.4% |
| Book Value per Share | 0.02 | 0.21 | 2.39 | 4.33 | 3.37 | 19.16 |
| Total Shareholders' Equity | 115.61K | 1.55M | 16.7M | 28.44M | 23.51M | 19.22M |
| Common Stock | 4K | 4K | 7K | 9.52K | 9.52K | 14.87K |
| Retained Earnings | -2.18M | -1.01M | -2.02M | -7.15M | -14.35M | -25.39M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 4.59M | 8.54M | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -152.26K | 640.25K | -1.95M | -4.15M | -6.93M | -6.97M |
| Operating CF Margin % | -0.01% | 0.06% | -0.12% | -0.13% | -0.21% | -0.48% |
| Operating CF Growth % | - | 5.21% | -4.04% | -1.13% | -0.67% | -0.01% |
| Net Income | -326.69K | 1.17M | -1.01M | -5.79M | -7.19M | -14.01M |
| Depreciation & Amortization | 115.06K | 462.87K | 198.52K | 553.75K | 1.35M | 1.75M |
| Stock-Based Compensation | 0 | 0 | 309.83K | 1.45M | 1.9M | 1.18M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | -628.83K | 83.49K | 591.21K | -1.78M | 1.98M |
| Working Capital Changes | 59.38K | -364.87K | -1.53M | -946.33K | -1.22M | 2.14M |
| Change in Receivables | 74.45K | -3.27K | -5.14K | -9.03K | -65.99K | 80.16K |
| Change in Inventory | 163.06K | -232.52K | -913.51K | -2.21M | -1.3M | 2.7M |
| Change in Payables | -103.19K | -64.36K | 401.58K | 864.82K | 333.35K | -183.95K |
| Cash from Investing | -675.74K | -200.45K | -8.04M | -195.6K | -6.63M | -1.86M |
| Capital Expenditures | -675.74K | -525.2K | -1.94M | -3.37M | -5.16M | -6.34M |
| CapEx % of Revenue | 0.06% | 0.05% | 0.12% | 0.11% | 0.15% | 0.44% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | -25K | 0 | -3.01M | -18.9K | 17.14K |
| Cash from Financing | 1.02M | 236.44K | 16.07M | 20.87M | 6.82M | -213.74K |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 1.14M | -191.71K | -286.47K | -69.48K | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -828K | 115.06K | -3.89M | -7.51M | -12.1M | -13.32M |
| FCF Margin % | -0.08% | 0.01% | -0.25% | -0.23% | -0.36% | -0.93% |
| FCF Growth % | - | 1.14% | -34.79% | -0.93% | -0.61% | -0.1% |
| FCF per Share | -0.11 | 0.02 | -0.56 | -0.99 | -1.27 | -13.27 |
| FCF Conversion (FCF/Net Income) | 0.47x | 0.55x | 1.93x | 0.81x | 0.96x | 0.63x |
| Interest Paid | 0 | 0 | 165.19K | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -282.59% | 140.72% | -11.08% | -20.66% | -22.11% | -43.09% |
| Return on Invested Capital (ROIC) | - | 32.11% | -17.07% | -38.84% | -57.54% | -62.12% |
| Gross Margin | 39.09% | 43.15% | 39.79% | 33.32% | 9.77% | -5.22% |
| Net Margin | -3.13% | 10.58% | -6.41% | -16.06% | -21.52% | -76.77% |
| Debt / Equity | 8.40x | 1.19x | 0.13x | 0.06x | 0.13x | 0.19x |
| Interest Coverage | -0.97x | 4.04x | -11.93x | -36.68x | -54.20x | -65.37x |
| FCF Conversion | 0.47x | 0.55x | 1.93x | 0.81x | 0.96x | 0.63x |
| Revenue Growth | - | 6.05% | 42.58% | 102.79% | 4.5% | -56.95% |
Twin Vee Powercats Co. (VEEE) reported $13.7M in revenue for fiscal year 2024. This represents a 31% increase from $10.4M in 2019.
Twin Vee Powercats Co. (VEEE) saw revenue decline by 57.0% over the past year.
Twin Vee Powercats Co. (VEEE) reported a net loss of $9.9M for fiscal year 2024.
Twin Vee Powercats Co. (VEEE) has a return on equity (ROE) of -43.1%. Negative ROE indicates the company is unprofitable.
Twin Vee Powercats Co. (VEEE) had negative free cash flow of $10.8M in fiscal year 2024, likely due to heavy capital investments.