| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| VOXRVox Royalty Corp. | 337.93M | 4.95 | -150.91 | -10.26% | -16.91% | -4.3% | 0.53% | |
| TFPMTriple Flag Precious Metals Corp. | 7.53B | 36.43 | -331.18 | 31.84% | 59.43% | 10.32% | 2.07% | 0.00 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 126.23K | 3.65M | 8.51M | 12.31M | 11.05M |
| Revenue Growth % | - | - | - | 27.93% | 1.33% | 0.45% | -0.1% |
| Cost of Goods Sold | 0 | 0 | 20.84K | 972.59K | 1.84M | 2.33M | 163.19K |
| COGS % of Revenue | - | - | 0.17% | 0.27% | 0.22% | 0.19% | 0.01% |
| Gross Profit | 0 | 0 | 105.39K | 2.68M | 6.66M | 9.98M | 10.88M |
| Gross Margin % | - | - | 0.83% | 0.73% | 0.78% | 0.81% | 0.99% |
| Gross Profit Growth % | - | - | - | 24.42% | 1.49% | 0.5% | 0.09% |
| Operating Expenses | 104.18K | 1.19M | 6.53M | 5.99M | 6.21M | 8.25M | 9.79M |
| OpEx % of Revenue | - | - | 51.72% | 1.64% | 0.73% | 0.67% | 0.89% |
| Selling, General & Admin | 104.18K | 1.19M | 6.41M | 5.81M | 5.72M | 6.45M | 6.66M |
| SG&A % of Revenue | - | - | 50.82% | 1.59% | 0.67% | 0.52% | 0.6% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 114.71K | 183.54K | 492.29K | 1.8M | 3.13M |
| Operating Income | -104.18K | -1.19M | -6.42M | -3.31M | -814.43K | 1.73M | 1.09M |
| Operating Margin % | - | - | -50.89% | -0.91% | -0.1% | 0.14% | 0.1% |
| Operating Income Growth % | - | -10.42% | -4.4% | 0.48% | 0.75% | 3.12% | -0.37% |
| EBITDA | 961.91K | 0 | -6.28M | -2.17M | 1.13M | 4.29M | 4.41M |
| EBITDA Margin % | - | - | -49.76% | -0.59% | 0.13% | 0.35% | 0.4% |
| EBITDA Growth % | - | -1% | - | 0.66% | 1.52% | 2.79% | 0.03% |
| D&A (Non-Cash Add-back) | 1.07M | 1.19M | 142.71K | 1.15M | 1.95M | 2.56M | 3.32M |
| EBIT | -118.82K | -1.09M | -10.15M | -3.31M | 449.34K | 3.07M | 1.09M |
| Net Interest Income | 0 | 46.75K | -43.05K | 12.58K | 82.97K | 398.95K | 167.55K |
| Interest Income | 210.27K | 151.18K | 39.11K | 12.58K | 82.97K | 398.95K | 482.85K |
| Interest Expense | 0 | 104.43K | 82.16K | 0 | 0 | 0 | 315.3K |
| Other Income/Expense | -14.64K | -51.21K | -2.84M | 1.36M | 2.61M | 684K | -118.12K |
| Pretax Income | -118.82K | -1.24M | -10.23M | -1.95M | 1.8M | 2.41M | 976.03K |
| Pretax Margin % | - | - | -81.06% | -0.53% | 0.21% | 0.2% | 0.09% |
| Income Tax | 0 | 27K | 0 | 2.18M | 1.47M | 2.51M | 2.63M |
| Effective Tax Rate % | 1% | 1.02% | 1.01% | 2.12% | 0.18% | -0.04% | -1.69% |
| Net Income | -118.82K | -1.27M | -10.31M | -4.13M | 328.18K | -101.11K | -1.65M |
| Net Margin % | - | - | -81.71% | -1.13% | 0.04% | -0.01% | -0.15% |
| Net Income Growth % | - | -9.67% | -7.13% | 0.6% | 1.08% | -1.31% | -15.31% |
| Net Income (Continuing) | -118.82K | -1.27M | -10.23M | -4.13M | 328.18K | -101.11K | -1.65M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.75 | -0.71 | -0.35 | -0.11 | 0.01 | -0.00 | -0.03 |
| EPS Growth % | - | 0.05% | 0.51% | 0.69% | 1.07% | - | - |
| EPS (Basic) | -0.75 | -0.71 | -0.35 | -0.11 | 0.01 | -0.00 | -0.03 |
| Diluted Shares Outstanding | 158.21K | 1.79M | 29.36M | 37.87M | 42.6M | 47.13M | 50.32M |
| Basic Shares Outstanding | 158.21K | 1.79M | 29.36M | 37.87M | 42.56M | 47.13M | 50.32M |
| Dividend Payout Ratio | - | - | - | - | 1.3% | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 606.97K | 913.48K | 3.56M | 8.14M | 6.77M | 13.28M | 12.13M |
| Cash & Short-Term Investments | 606.97K | 884.08K | 3.15M | 7.22M | 4.17M | 9.34M | 8.75M |
| Cash Only | 606.97K | 30.32K | 3.15M | 5.06M | 4.17M | 9.3M | 8.75M |
| Short-Term Investments | 0 | 853.76K | 0 | 2.15M | 0 | 47.8K | 0 |
| Accounts Receivable | 953.14K | 0 | 93.27K | 545.49K | 2M | 3.51M | 2.92M |
| Days Sales Outstanding | - | - | 269.7 | 54.52 | 85.8 | 104 | 96.4 |
| Inventory | -953.14K | 0 | 0 | 0 | 271 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | 0.05 | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 1.2M | 3.93M | 11.62M | 19.17M | 35.04M | 39.42M | 39.25M |
| Property, Plant & Equipment | 338.75K | 1.97M | 8.86M | 17.63M | 32.86M | 37.44M | 37.98M |
| Fixed Asset Turnover | - | - | 0.01x | 0.21x | 0.26x | 0.33x | 0.29x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 1.72M | 1.54M | 1.36M | 1.17M | 988.63K |
| Long-Term Investments | 0 | 1M | 1M | 0 | 699.68K | 534.76K | 0 |
| Other Non-Current Assets | 856.8K | 961.09K | 1.04M | 2.53K | 818.93K | 273.78K | 279.49K |
| Total Assets | 606.97K | 4.85M | 15.19M | 27.31M | 41.81M | 52.71M | 51.38M |
| Asset Turnover | - | - | 0.01x | 0.13x | 0.20x | 0.23x | 0.22x |
| Asset Growth % | - | 6.99% | 2.13% | 0.8% | 0.53% | 0.26% | -0.03% |
| Total Current Liabilities | 30.96K | 1.37M | 226.42K | 1.93M | 2.97M | 2.9M | 2.89M |
| Accounts Payable | 0 | 83.08K | 180.25K | 196.2K | 448.21K | 362.2K | 118.48K |
| Days Payables Outstanding | - | - | 3.16K | 73.63 | 88.72 | 56.69 | 264.99 |
| Short-Term Debt | 3.39M | 1.08M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 163.11K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 388.08K | 39.83K | 0 | 798.94K | 1.21M | 1.06M | 1.5M |
| Current Ratio | 19.60x | 0.67x | 15.73x | 4.22x | 2.28x | 4.57x | 4.19x |
| Quick Ratio | 50.39x | 0.67x | 15.73x | 4.22x | 2.28x | 4.57x | 4.19x |
| Cash Conversion Cycle | - | - | - | - | -2.86 | - | - |
| Total Non-Current Liabilities | 261.62K | 259.38K | 1.04M | 4.67M | 3.42M | 4.88M | 5.43M |
| Long-Term Debt | 234.87K | 237.52K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 1.74M | 2.99M | 4.88M | 5.43M |
| Other Non-Current Liabilities | 26.76K | 21.86K | 1.04M | 4.67M | 3.42M | 0 | 0 |
| Total Liabilities | 30.96K | 1.63M | 1.27M | 27.31M | 6.39M | 7.78M | 8.32M |
| Total Debt | 3.63M | 1.32M | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 3.02M | 1.29M | -3.15M | -5.06M | -4.17M | -9.3M | -8.75M |
| Debt / Equity | 6.30x | 0.41x | - | - | - | - | - |
| Debt / EBITDA | 3.77x | - | - | - | - | - | - |
| Net Debt / EBITDA | 3.14x | - | - | - | -3.69x | -2.17x | -1.98x |
| Interest Coverage | - | -11.40x | -78.18x | - | - | - | 3.47x |
| Total Equity | 576.01K | 3.22M | 13.92M | 20.71M | 35.41M | 44.69M | 43.06M |
| Equity Growth % | - | 4.59% | 3.32% | 0.49% | 0.71% | 0.26% | -0.04% |
| Book Value per Share | 3.64 | 1.80 | 0.47 | 0.55 | 0.83 | 0.95 | 0.86 |
| Total Shareholders' Equity | 576.01K | 3.22M | 13.92M | 20.71M | 35.41M | 44.69M | 43.06M |
| Common Stock | 616.74K | 6.05K | 3.24K | 43.65M | 57.02M | 67.54M | 69.53M |
| Retained Earnings | -118.82K | -8.88M | -19.11M | -24.1M | -24.91M | -26.98M | -31.19M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 282.32K | 0 | 3.88M | 1.16M | 3.3M | 4.14M | 4.72M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -29.23K | -38.54K | -1.84M | 768.35K | 2.05M | 5.37M | 5.46M |
| Operating CF Margin % | - | - | -14.61% | 0.21% | 0.24% | 0.44% | 0.49% |
| Operating CF Growth % | - | -0.32% | -46.86% | 1.42% | 1.66% | 1.62% | 0.02% |
| Net Income | -118.82K | -1.24M | -10.23M | -4.13M | 328.18K | -102.97K | -1.65M |
| Depreciation & Amortization | 0 | 0 | 114.71K | 183.54K | 183.54K | 2.56M | 183.54K |
| Stock-Based Compensation | 282.32K | 81.2K | 4.16M | 1.41M | 1.05M | 1.66M | 2.14M |
| Deferred Taxes | 0 | 0 | 2.65M | 1.74M | 1.25M | 1.89M | 521.17K |
| Other Non-Cash Items | 58.63K | 247.44K | 1.9M | -244.21K | 150.09K | 1.11M | 3.52M |
| Working Capital Changes | 30.96K | 874.1K | -441.79K | 1.81M | -917.48K | -1.75M | 744.71K |
| Change in Receivables | 200K | 1.02M | -98.2K | 542.96K | -1.4M | -1.54M | 589.89K |
| Change in Inventory | 0 | -1.04M | 98.2K | -542.96K | 1.4M | 0 | 0 |
| Change in Payables | 0 | 13.12K | -62.89K | 925.87K | 566.65K | -129.73K | -193K |
| Cash from Investing | 0 | -864.92K | -3.72M | -9.35M | -2.64M | -5.43M | -3.16M |
| Capital Expenditures | 0 | -1.18M | -4.11M | -9.37M | -4.7M | -5.6M | -3.67M |
| CapEx % of Revenue | - | - | 32.58% | 2.56% | 0.55% | 0.45% | 0.33% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 316.07K | -15.22K | 12.69K | 20.16K | 0 | 6.38K |
| Cash from Financing | 636.2K | 624.12K | 8.84M | 10.64M | -395.28K | 5.25M | -2.87M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | -428.27K | -2.01M | -2.27M |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 361.53K | 599.12K | -765.64K | -935.33K | 504.87K | -1.09M | -571.77K |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -29.23K | -1.22M | -5.96M | -8.6M | -2.65M | -224.13K | 1.79M |
| FCF Margin % | - | - | -47.19% | -2.35% | -0.31% | -0.02% | 0.16% |
| FCF Growth % | - | -40.72% | -3.88% | -0.44% | 0.69% | 0.92% | 8.97% |
| FCF per Share | -0.18 | -0.68 | -0.20 | -0.23 | -0.06 | -0.00 | 0.04 |
| FCF Conversion (FCF/Net Income) | 0.25x | 0.03x | 0.18x | -0.19x | 6.24x | -53.09x | -3.31x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 67.73K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -20.63% | -66.8% | -120.35% | -23.87% | 1.17% | -0.25% | -3.76% |
| Return on Invested Capital (ROIC) | - | -22.03% | -63.09% | -18.81% | -2.61% | 3.89% | 2.35% |
| Gross Margin | - | - | 83.49% | 73.37% | 78.33% | 81.06% | 98.52% |
| Net Margin | - | - | -8170.65% | -113.15% | 3.86% | -0.82% | -14.93% |
| Debt / Equity | 6.30x | 0.41x | - | - | - | - | - |
| Interest Coverage | - | -11.40x | -78.18x | - | - | - | 3.47x |
| FCF Conversion | 0.25x | 0.03x | 0.18x | -0.19x | 6.24x | -53.09x | -3.31x |
| Revenue Growth | - | - | - | 2792.98% | 132.99% | 44.69% | -10.26% |
| 2022 | 2023 | |
|---|---|---|
| Nigeria | - | 882.92K |
| Nigeria Growth | - | - |
| USA | 116.31K | 116.31K |
| USA Growth | - | 0.00% |
| Brazil | 62.68K | 60.41K |
| Brazil Growth | - | -3.62% |
| Canada | 315.08K | - |
| Canada Growth | - | - |
Vox Royalty Corp. (VOXR) reported $10.8M in revenue for fiscal year 2024.
Vox Royalty Corp. (VOXR) saw revenue decline by 10.3% over the past year.
Vox Royalty Corp. (VOXR) reported a net loss of $1.8M for fiscal year 2024.
Yes, Vox Royalty Corp. (VOXR) pays a dividend with a yield of 0.91%. This makes it attractive for income-focused investors.
Vox Royalty Corp. (VOXR) has a return on equity (ROE) of -3.8%. Negative ROE indicates the company is unprofitable.
Vox Royalty Corp. (VOXR) had negative free cash flow of $7.3M in fiscal year 2024, likely due to heavy capital investments.