8-K Announcements
6Feb 24, 2026·SEC
Feb 10, 2026·SEC
Dec 16, 2025·SEC
Vestis Corporation (VSTS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Vestis Corporation (VSTS) stock price & volume — 10-year historical chart
Vestis Corporation (VSTS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Vestis Corporation (VSTS) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 10, 2026 | $0.10vs $0.06+66.7% | $663Mvs $664M-0.1% |
| Q4 2025 | Dec 1, 2025 | $0.03vs $0.06-47.7% | $712Mvs $678M+5.0% |
| Q3 2025 | Aug 5, 2025 | $0.05vs $0.05+0.0% | $674Mvs $691M-2.4% |
| Q2 2025 | May 6, 2025 | $0.05vs $0.15-133.3% | $665Mvs $691M-3.7% |
Vestis Corporation (VSTS) competitors in Consumer and workplace rental services — business model, growth, and fundamentals comparison
Vestis Corporation (VSTS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Vestis Corporation (VSTS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Oct'25 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 2.46B | 2.69B | 2.83B | 2.81B | 2.73B | 2.71B |
| Revenue Growth % | - | 9.38% | 5.15% | -0.69% | -2.53% | -2.06% |
| Cost of Goods Sold | 1.77B | 1.91B | 1.97B | 1.99B | 2.1B | 2.08B |
| COGS % of Revenue | 71.87% | 71.07% | 69.74% | 70.92% | 76.65% | - |
| Gross Profit | 690.94M▲ 0% | 777.33M▲ 12.5% | 855.07M▲ 10.0% | 815.95M▼ 4.6% | 638.59M▼ 21.7% | 637.72M▲ 0% |
| Gross Margin % | 28.13% | 28.93% | 30.26% | 29.08% | 23.35% | 23.49% |
| Gross Profit Growth % | - | 12.5% | 10% | -4.58% | -21.74% | - |
| Operating Expenses | 594.7M | 585.09M | 637.16M | 658M | 555.48M | 575.33M |
| OpEx % of Revenue | 24.21% | 21.77% | 22.55% | 23.45% | 20.31% | - |
| Selling, General & Admin | 461.4M | 450.73M | 500.66M | 517.22M | 517.31M | 502.39M |
| SG&A % of Revenue | 18.78% | 16.77% | 17.72% | 18.43% | 18.92% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 1.12M | 0 | 136.5M | 140.78M | 38.17M | 1000K |
| Operating Income | 96.24M▲ 0% | 192.24M▲ 99.8% | 217.91M▲ 13.4% | 157.95M▼ 27.5% | 83.11M▼ 47.4% | 62.39M▲ 0% |
| Operating Margin % | 3.92% | 7.15% | 7.71% | 5.63% | 3.04% | 2.3% |
| Operating Income Growth % | - | 99.76% | 13.35% | -27.52% | -47.38% | - |
| EBITDA | 229.54M | 326.6M | 354.41M | 298.73M | 226.13M | 202.81M |
| EBITDA Margin % | 9.34% | 12.15% | 12.54% | 10.65% | 8.27% | 7.47% |
| EBITDA Growth % | - | 42.28% | 8.52% | -15.71% | -24.3% | -28.36% |
| D&A (Non-Cash Add-back) | 133.31M | 134.35M | 136.5M | 140.78M | 143.02M | 140.42M |
| EBIT | 96.24M | 192.24M | 225.51M | 158.59M | 47.96M | 36.95M |
| Net Interest Income | 1.12M | -2.28M | -10K | -126.56M | -92.26M | -91.36M |
| Interest Income | 1.12M | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 2.28M | 10K | 126.56M | 92.26M | 91.36M |
| Other Income/Expense | 1.12M | -2.28M | 51.82M | -125.92M | -127.42M | -116.8M |
| Pretax Income | 97.36M▲ 0% | 189.96M▲ 95.1% | 269.73M▲ 42.0% | 32.03M▼ 88.1% | -44.31M▼ 238.3% | -54.41M▲ 0% |
| Pretax Margin % | 3.96% | 7.07% | 9.55% | 1.14% | -1.62% | -2% |
| Income Tax | 23.09M | 48.28M | 56.57M | 11.06M | -4.08M | -6.96M |
| Effective Tax Rate % | 23.72% | 25.42% | 20.97% | 34.53% | 9.22% | 12.79% |
| Net Income | 74.27M▲ 0% | 141.68M▲ 90.8% | 213.16M▲ 50.5% | 20.97M▼ 90.2% | -40.22M▼ 291.8% | -47.45M▲ 0% |
| Net Margin % | 3.02% | 5.27% | 7.54% | 0.75% | -1.47% | -1.75% |
| Net Income Growth % | - | 90.76% | 50.45% | -90.16% | -291.81% | -597.55% |
| Net Income (Continuing) | 74.27M | 141.68M | 213.16M | 20.97M | -40.22M | -41.05M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.57▲ 0% | 1.09▲ 91.2% | 1.63▲ 49.5% | 0.16▼ 90.2% | -0.31▼ 293.7% | -0.36▲ 0% |
| EPS Growth % | - | 91.23% | 49.54% | -90.18% | -293.75% | -596.81% |
| EPS (Basic) | 0.57 | 1.09 | 1.63 | 0.16 | -0.31 | - |
| Diluted Shares Outstanding | 131M | 129.86M | 130.73M | 131.79M | 131.75M | 131.9M |
| Basic Shares Outstanding | 131M | 129.86M | 130.73M | 131.51M | 131.75M | 131.9M |
| Dividend Payout Ratio | 128.71% | 94.93% | 792.33% | 94.67% | - | - |
Vestis Corporation (VSTS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Oct'25 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 931.92M | 987.28M | 1.02B | 787.39M | 850.03M | 853.06M |
| Cash & Short-Term Investments | 41.11M | 23.74M | 36.05M | 31.01M | 29.75M | 41.55M |
| Cash Only | 41.11M | 23.74M | 36.05M | 31.01M | 29.75M | 41.55M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 317.28M | 368.71M | 392.92M | 177.27M | 162.29M | 152.99M |
| Days Sales Outstanding | 47.14 | 50.09 | 50.76 | 23.06 | 21.66 | 21.97 |
| Inventory | 557.14M | 576.58M | 573.75M | 561.01M | 179.02M | 169.1M |
| Days Inventory Outstanding | 115.18 | 110.2 | 106.29 | 102.9 | 31.17 | 85.03 |
| Other Current Assets | 16.4M | 18.25M | 17.24M | 18.1M | 478.97M | 489.43M |
| Total Non-Current Assets | 2.18B | 2.15B | 2.14B | 2.14B | 2.06B | 2.03B |
| Property, Plant & Equipment | 740.26M | 722.17M | 722.42M | 744.39M | 748.57M | 732.91M |
| Fixed Asset Turnover | 3.32x | 3.72x | 3.91x | 3.77x | 3.65x | 3.68x |
| Goodwill | 964.9M | 963.38M | 963.54M | 963.84M | 961.73M | 962.78M |
| Intangible Assets | 276.91M | 264.26M | 238.61M | 212.77M | 188.84M | 182.42M |
| Long-Term Investments | -42.32M | -39.57M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 194.39M | 195.93M | 212.59M | 223.99M | 157.73M | 686.31M |
| Total Assets | 3.11B▲ 0% | 3.13B▲ 0.8% | 3.16B▲ 0.8% | 2.93B▼ 7.1% | 2.91B▼ 0.9% | 2.88B▲ 0% |
| Asset Turnover | 0.79x | 0.86x | 0.89x | 0.96x | 0.94x | 0.93x |
| Asset Growth % | - | 0.79% | 0.77% | -7.12% | -0.87% | -12.31% |
| Total Current Liabilities | 383.32M | 402.19M | 395.52M | 456.1M | 408.96M | 392.22M |
| Accounts Payable | 133.37M | 167.13M | 134.5M | 163.05M | 158.36M | 147.85M |
| Days Payables Outstanding | 27.57 | 31.94 | 24.92 | 29.91 | 27.57 | 26.96 |
| Short-Term Debt | 0 | 0 | 26.25M | 0 | 0 | 55.31M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 241.81M | 0 | 189.06M |
| Current Ratio | 2.43x | 2.45x | 2.58x | 1.73x | 2.08x | 2.08x |
| Quick Ratio | 0.98x | 1.02x | 1.13x | 0.50x | 1.64x | 1.64x |
| Cash Conversion Cycle | 134.75 | 128.35 | 132.14 | 96.06 | 25.26 | 80.04 |
| Total Non-Current Liabilities | 393.08M | 395M | 1.88B | 1.57B | 1.74B | 1.63B |
| Long-Term Debt | 0 | 0 | 1.46B | 1.15B | 1.16B | 1.22B |
| Capital Lease Obligations | 137.95M | 140.8M | 151.3M | 181.44M | 208.1M | 801.41M |
| Deferred Tax Liabilities | 184.26M | 201.83M | 0 | 191.47M | 285.71M | 825.6M |
| Other Non-Current Liabilities | 70.87M | 52.38M | 270.25M | 52.6M | 91.71M | 211.05M |
| Total Liabilities | 776.4M | 797.2M | 2.28B | 2.03B | 2.04B | 2.02B |
| Total Debt | 181.58M | 182.18M | 1.69B | 1.38B | 1.42B | 258.85M |
| Net Debt | 140.47M | 158.44M | 1.65B | 1.35B | 1.39B | 217.31M |
| Debt / Equity | 0.08x | 0.08x | 1.92x | 1.53x | 1.64x | 1.64x |
| Debt / EBITDA | 0.79x | 0.56x | 4.76x | 4.62x | 6.27x | 1.28x |
| Net Debt / EBITDA | 0.61x | 0.49x | 4.66x | 4.52x | 6.14x | 6.14x |
| Interest Coverage | - | 84.17x | 21790.90x | 1.25x | 0.90x | 0.40x |
| Total Equity | 2.33B▲ 0% | 2.34B▲ 0.2% | 877.36M▼ 62.4% | 903.05M▲ 2.9% | 865.64M▼ 4.1% | 864.43M▲ 0% |
| Equity Growth % | - | 0.16% | -62.44% | 2.93% | -4.14% | -12.87% |
| Book Value per Share | 17.80 | 17.99 | 6.71 | 6.85 | 6.57 | 6.55 |
| Total Shareholders' Equity | 2.33B | 2.34B | 877.36M | 903.05M | 865.64M | 864.43M |
| Common Stock | 2.34B | 2.37B | 908.53M | 1.31M | 1.32M | 1.32M |
| Retained Earnings | 0 | 0 | 0 | 2.56M | -46.88M | -53.27M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -11.61M | -31.68M | -31.17M | -28.91M | -26.33M | -23.16M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Vestis Corporation (VSTS) cash flow — operating, investing & free cash flow history
| Line item | Sep'21 | Sep'22 | Sep'23 | Sep'24 | Oct'25 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | 244.34M | 232.85M | 256.98M | 471.79M | 64.23M | 64.23M |
| Operating CF Margin % | 9.95% | 8.67% | 9.1% | 16.81% | 2.35% | - |
| Operating CF Growth % | - | -4.7% | 10.36% | 83.59% | -86.39% | 663.22% |
| Net Income | 74.27M | 141.68M | 213.16M | 20.97M | -40.22M | -47.45M |
| Depreciation & Amortization | 133.31M | 134.35M | 136.5M | 140.78M | 143.02M | 140.42M |
| Stock-Based Compensation | 15.43M | 17.4M | 14.47M | 16.34M | 11.56M | 8.17M |
| Deferred Taxes | -615K | 20.6M | 14.37M | -19.58M | -13.4M | -5.95M |
| Other Non-Cash Items | 34.47M | 26.18M | -44.13M | 10.62M | 7.1M | 6.17M |
| Working Capital Changes | -12.53M | -107.37M | -77.39M | 302.69M | -43.83M | -3.24M |
| Change in Receivables | -20.52M | -94.22M | -40.25M | 215.81M | 14M | 36.14M |
| Change in Inventory | -4.01M | -42.86M | 3.6M | 12.99M | -24.37M | -6.1M |
| Change in Payables | 10.3M | 31.4M | -32.89M | 21.66M | -267K | -10.29M |
| Cash from Investing | -103.16M | -86.13M | -14.75M | -73.64M | -19.82M | -46.79M |
| Capital Expenditures | -90.14M | -76.45M | -77.87M | -78.91M | 0 | -10.01M |
| CapEx % of Revenue | 3.67% | 2.85% | 2.76% | 2.81% | 2.14% | - |
| Acquisitions | -15.77M | -17.2M | 51.87M | 0 | 0 | 424K |
| Investments | - | - | - | - | - | - |
| Other Investing | 2.75M | 7.52M | -40.61M | 5.27M | -60.26M | -40.22M |
| Cash from Financing | -125.51M | -162.54M | -230.27M | -402.98M | -46.06M | -27.98M |
| Debt Issued (Net) | -29.92M | -28.04M | 1.47B | -370.11M | -30.12M | -18.01M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -95.6M | -134.5M | -1.69B | -19.85M | -13.82M | -9.22M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -13.75M | -13.02M | -2.11M | -747K |
| Net Change in Cash | 16.77M▲ 0% | -17.37M▼ 203.6% | 12.31M▲ 170.9% | -5.04M▼ 140.9% | -1.26M▲ 75.0% | 22.98M▲ 0% |
| Free Cash Flow | 154.2M▲ 0% | 156.4M▲ 1.4% | 179.11M▲ 14.5% | 392.88M▲ 119.4% | 5.77M▼ 98.5% | 88.12M▲ 0% |
| FCF Margin % | 6.28% | 5.82% | 6.34% | 14% | 0.21% | 3.25% |
| FCF Growth % | - | 1.43% | 14.52% | 119.36% | -98.53% | -74.63% |
| FCF per Share | 1.18 | 1.20 | 1.37 | 2.98 | 0.04 | 0.04 |
| FCF Conversion (FCF/Net Income) | 3.29x | 1.64x | 1.21x | 22.50x | -1.60x | -1.86x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | -5.6M |
Vestis Corporation (VSTS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 6.07% | 13.27% | 2.36% | -4.55% | -5.49% |
| Return on Invested Capital (ROIC) | 5.81% | 6.51% | 4.96% | 2.77% | 2.77% |
| Gross Margin | 28.93% | 30.26% | 29.08% | 23.35% | 23.49% |
| Net Margin | 5.27% | 7.54% | 0.75% | -1.47% | -1.75% |
| Debt / Equity | 0.08x | 1.92x | 1.53x | 1.64x | 1.64x |
| Interest Coverage | 84.17x | 21790.90x | 1.25x | 0.90x | 0.40x |
| FCF Conversion | 1.64x | 1.21x | 22.50x | -1.60x | -1.86x |
| Revenue Growth | 9.38% | 5.15% | -0.69% | -2.53% | -2.06% |
Vestis Corporation (VSTS) SEC filings — annual & quarterly reports (10-K, 10-Q)
Feb 24, 2026·SEC
Feb 10, 2026·SEC
Dec 16, 2025·SEC
Vestis Corporation (VSTS) stock FAQ — growth, dividends, profitability & financials explained
Vestis Corporation (VSTS) reported $2.71B in revenue for fiscal year 2025. This represents a 10% increase from $2.46B in 2021.
Vestis Corporation (VSTS) saw revenue decline by 2.5% over the past year.
Vestis Corporation (VSTS) reported a net loss of $47.4M for fiscal year 2025.
Yes, Vestis Corporation (VSTS) pays a dividend with a yield of 1.13%. This makes it attractive for income-focused investors.
Vestis Corporation (VSTS) has a return on equity (ROE) of -4.5%. Negative ROE indicates the company is unprofitable.
Vestis Corporation (VSTS) generated $88.1M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Vestis Corporation (VSTS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates