← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

WillScot Holdings Corporation (WSC) 10-Year Financial Performance & Capital Metrics

WSC • • Industrial / General
IndustrialsRental & LeasingSpecialized Equipment & Modular SolutionsModular Building & Storage Solutions
AboutWillScot Holdings Corporation provides workspace and portable storage solutions in the United States, Canada, and Mexico. It operates in two segments, Modular Solutions and Storage Solutions. Its modular solutions include panelized and stackable offices, single-wide modular space units, section modulars and redi-plex, classrooms, ground level offices, blast-resistant modules, clearspan structures, and other modular space; and portable storage solutions, such as portable and cold storage containers, as well as trailers. The company leases modular space and portable storage units to customers in the construction, commercial and industrial, retail and wholesale trade, energy and natural resources, education, government and institutions, and healthcare markets. The company offers its solutions primarily under the WillScot and Mobile Mini brand names. The company was formerly known as WillScot Mobile Mini Holdings Corp. and changed its name to WillScot Holdings Corporation in July 2024. WillScot Mobile Mini Holdings Corp. is headquartered in Phoenix, Arizona.Show more
  • Revenue $2.4B +1.3%
  • EBITDA $649M -35.9%
  • Net Income $28M -94.1%
  • EPS (Diluted) 0.15 -93.6%
  • Gross Margin 54.34% -3.7%
  • EBITDA Margin 27.09% -36.7%
  • Operating Margin 11.02% -61.3%
  • Net Margin 1.17% -94.2%
  • ROE 2.47% -92.7%
  • ROIC 3.94% -61.3%
  • Debt/Equity 3.90 +29.4%
  • Interest Coverage 1.16 -64.7%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 17.6%
  • ✓Good 3Y average ROE of 18.4%
  • ✓Share count reduced 5.7% through buybacks
  • ✓Healthy 5Y average net margin of 10.5%

✗Weaknesses

  • ✗High debt to equity ratio of 3.9x
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-
5Y17.63%
3Y12.71%
TTM-3.64%

Profit (Net Income) CAGR

10Y-
5Y-
3Y-44%
TTM785.59%

EPS CAGR

10Y-
5Y-
3Y-39.87%
TTM1000%

ROCE

10Y Avg3.1%
5Y Avg7.38%
3Y Avg8.98%
Latest4.79%

Peer Comparison

Modular Building & Storage Solutions
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
WSCWillScot Holdings Corporation4.08B22.42149.471.31%9.64%21.09%6.43%3.90
MGRCMcGrath RentCorp2.74B111.2611.809.51%15.62%12.16%12.2%0.54

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+453.33M426.61M445.94M751.41M1.06B1.27B1.67B2.14B2.36B2.4B
Revenue Growth %--0.06%0.05%0.68%0.42%0.2%0.31%0.28%0.1%0.01%
Cost of Goods Sold+290.39M267.44M280.37M462.03M650.35M664.56M828.28M1.01B1.03B1.09B
COGS % of Revenue0.64%0.63%0.63%0.61%0.61%0.52%0.5%0.47%0.44%0.46%
Gross Profit+162.94M159.17M165.57M289.38M413.31M608.43M844.7M1.14B1.33B1.3B
Gross Margin %0.36%0.37%0.37%0.39%0.39%0.48%0.5%0.53%0.56%0.54%
Gross Profit Growth %--0.02%0.04%0.75%0.43%0.47%0.39%0.34%0.17%-0.02%
Operating Expenses+162.03M688.57K173.83M263.6M295.79M446.63M544.33M624M660.41M1.04B
OpEx % of Revenue0.36%0%0.39%0.35%0.28%0.35%0.33%0.29%0.28%0.43%
Selling, General & Admin139.35M688.57K162.35M254.87M271M338.39M480.41M567.49M596.09M630.71M
SG&A % of Revenue0.31%0%0.36%0.34%0.25%0.27%0.29%0.26%0.25%0.26%
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses22.68M0-2.83M4.57M24.78M108.24M63.92M56.51M64.32M407.22M
Operating Income+-20.77M-688.57K-58.32M6.26M117.53M161.79M300.38M511.48M673.46M263.92M
Operating Margin %-0.05%-0%-0.13%0.01%0.11%0.13%0.18%0.24%0.28%0.11%
Operating Income Growth %-0.97%-83.7%1.11%17.77%0.38%0.86%0.7%0.32%-0.61%
EBITDA+116.12M77.31M22.97M141.3M306.96M408.74M618.58M854.99M1.01B648.89M
EBITDA Margin %0.26%0.18%0.05%0.19%0.29%0.32%0.37%0.4%0.43%0.27%
EBITDA Growth %--0.33%-0.7%5.15%1.17%0.33%0.51%0.38%0.18%-0.36%
D&A (Non-Cash Add-back)136.89M78M81.29M135.04M189.44M246.95M318.2M343.51M338.65M384.97M
EBIT-10.99M7.04M-46.09M5.89M-852K122.85M267.78M511.48M673.46M263.92M
Net Interest Income+-82.25M0-107.08M-98.43M-122.5M-119.32M-116.36M-146.28M-205.04M-227.31M
Interest Income9.78M1.25M12.23M0000000
Interest Expense92.03M0119.31M98.43M122.5M119.32M116.36M146.28M205.04M227.31M
Other Income/Expense-82.25M-86.94M-107.08M-98.43M-240.88M-158.26M-148.95M-146.28M-205.04M-227.31M
Pretax Income+-103.02M562.66K-165.4M-92.17M-123.36M3.53M151.42M365.2M468.42M36.6M
Pretax Margin %-0.23%0%-0.37%-0.12%-0.12%0%0.09%0.17%0.2%0.02%
Income Tax+-34.07M-24.5M-936K-38.6M-2.19M-56.04M36.53M88.86M126.58M8.47M
Effective Tax Rate %0.69%1%0.89%0.53%0.98%20.98%1.06%0.93%1.02%0.77%
Net Income+-71.59M562.66K-147.7M-49.04M-120.74M74.13M160.14M339.54M476.46M28.13M
Net Margin %-0.16%0%-0.33%-0.07%-0.11%0.06%0.1%0.16%0.2%0.01%
Net Income Growth %-1.01%-263.51%0.67%-1.46%1.61%1.16%1.12%0.4%-0.94%
Net Income (Continuing)-68.95M-63.13M-164.46M-53.57M-121.17M59.57M114.89M276.34M341.84M28.13M
Discontinued Operations032.2M14.65M0015.77M45.25M63.2M134.61M0
Minority Interest0048.93M63.98M64.59M00000
EPS (Diluted)+-4.820.01-2.12-0.55-0.110.250.691.372.360.15
EPS Growth %-1%-0.74%0.8%3.27%1.76%0.99%0.72%-0.94%
EPS (Basic)-4.820.04-7.47-0.56-0.110.440.711.402.400.15
Diluted Shares Outstanding14.85M62.5M69.7M88.95M108.68M177.27M232.79M221.4M201.85M190.29M
Basic Shares Outstanding14.85M14.85M19.76M87.21M108.68M169.23M226.52M216.81M198.55M188.1M
Dividend Payout Ratio----------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+1.01M261.5K127.78M256.35M292.59M421.57M483.04M521.04M569.1M557.51M
Cash & Short-Term Investments1.01M188.06K9.19M8.96M3.04M24.94M6.39M7.39M10.96M9M
Cash Only1.01M188.06K9.19M8.96M3.04M24.94M6.39M7.39M10.96M9M
Short-Term Investments0000000000
Accounts Receivable0101.43M97.68M206.62M247.6M330.94M351.29M409.77M451.13M430.38M
Days Sales Outstanding-86.7879.95100.3784.9694.8976.6469.869.6365.57
Inventory10.69M8.94M10.08M16.22M15.39M23.73M29.8M41.03M47.41M47.47M
Days Inventory Outstanding13.4412.213.1312.818.6413.0313.1314.8716.7815.84
Other Current Assets0-110.36M6M15.35M13.15M12M58.81M62.85M59.6M70.66M
Total Non-Current Assets+500.09M501.34M1.28B2.5B2.61B5.15B5.29B5.31B5.57B4.92B
Property, Plant & Equipment97.72M899.12M1.12B2.11B2.24B3.47B3.25B3.6B3.97B696.21M
Fixed Asset Turnover4.64x0.47x0.40x0.36x0.48x0.37x0.51x0.59x0.60x3.44x
Goodwill61.78M56.81M28.61M247.02M235.18M1.17B1.01B1.01B1.18B1.2B
Intangible Assets157.72M125M126.26M131.8M126.63M495.95M442.88M419.13M419.71M251.16M
Long-Term Investments0256.63M00000006.67M
Other Non-Current Assets182.87M501.34M4.28M4.28M4.44M16.08M579.36M274.7M4.63M2.76B
Total Assets+501.1M501.6M1.41B2.75B2.9B5.57B5.77B5.83B6.14B6.03B
Asset Turnover0.90x0.85x0.32x0.27x0.37x0.23x0.29x0.37x0.39x0.40x
Asset Growth %-0%1.81%0.95%0.05%0.92%0.04%0.01%0.05%-0.02%
Total Current Liabilities+133.46K75.67K155.73M269.02M320.41M448.67M517.64M561.94M562.02M585.01M
Accounts Payable033.08M57.05M90.35M109.93M106.93M102.56M109.35M86.12M96.6M
Days Payables Outstanding-45.1574.2771.3861.6958.7345.239.6330.4932.23
Short-Term Debt14.8M1.89M1.88M1.96M016.52M11.97M13.32M18.79M0
Deferred Revenue (Current)-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Liabilities-69.26M-105.75M00050.29M95.18M75.44M45.56M0
Current Ratio7.55x3.46x0.82x0.95x0.91x0.94x0.93x0.93x1.01x0.95x
Quick Ratio-72.56x-114.66x0.76x0.89x0.87x0.89x0.88x0.85x0.93x0.87x
Cash Conversion Cycle-53.8318.8141.831.949.244.5745.0455.9249.18
Total Non-Current Liabilities+19.5M19.5M770.46M1.78B1.87B3.06B3.26B3.7B4.31B4.43B
Long-Term Debt1.37B1.33B624.87M1.67B1.63B2.45B2.67B3.06B3.45B3.56B
Capital Lease Obligations0036.85M37.98M118.43M183.76M169.73M169.62M281.01M320.06M
Deferred Tax Liabilities0118.17M139.85M90.94M70.69M307.54M305.67M401.45M554.27M505.91M
Other Non-Current Liabilities-1.35B-1.43B-17.5M-6.37M34.23M114.55M111.96M66.3M34.02M41.02M
Total Liabilities19.63M19.58M926.19M2.05B2.19B3.51B3.78B4.26B4.88B5.02B
Total Debt+1.38B1.33B626.75M1.68B1.78B2.7B2.9B3.3B3.8B3.98B
Net Debt1.38B1.33B617.56M1.67B1.78B2.68B2.9B3.29B3.79B3.97B
Debt / Equity2.87x2.77x1.29x2.39x2.51x1.31x1.45x2.11x3.01x3.90x
Debt / EBITDA11.90x17.27x27.29x11.86x5.80x6.61x4.69x3.86x3.76x6.13x
Net Debt / EBITDA11.90x17.26x26.89x11.80x5.79x6.55x4.68x3.85x3.75x6.11x
Interest Coverage-0.23x--0.49x0.06x0.96x1.36x2.58x3.50x3.28x1.16x
Total Equity+481.46M482.03M484.55M702.2M708.96M2.06B2B1.57B1.26B1.02B
Equity Growth %-0%0.01%0.45%0.01%1.91%-0.03%-0.22%-0.19%-0.19%
Book Value per Share32.417.716.957.896.5211.648.587.076.255.35
Total Shareholders' Equity481.46M482.03M435.62M638.22M644.37M2.06B2B1.57B1.26B1.02B
Common Stock476.47M477.03M9K12K12K23K22K21K20K19K
Retained Earnings-20.81K541.85K-1.64B-1.68B-1.69B-1.75B-1.59B-1.25B-775.09M-746.96M
Treasury Stock0000000000
Accumulated OCI-55.65M-57M-49.5M-68.03M-62.77M-37.21M-29.07M-70.12M-52.77M-70.63M
Minority Interest0048.93M63.98M64.59M00000

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+119.86M431.43K-1.36M37.15M172.57M304.81M539.9M744.66M761.24M561.64M
Operating CF Margin %0.26%0%-0%0.05%0.16%0.24%0.32%0.35%0.32%0.23%
Operating CF Growth %--1%-4.16%28.28%3.65%0.77%0.77%0.38%0.02%-0.26%
Net Income-71.59M562.66K-149.81M-53.57M-121.17M75.34M160.14M339.54M476.46M28.13M
Depreciation & Amortization136.89M78M107.88M136.47M189.44M246.95M318.2M343.51M338.65M384.97M
Stock-Based Compensation002.97M3.44M6.69M9.88M26.18M29.61M34.49M35.97M
Deferred Taxes-44.4M-10.36M12.96M-40.19M-2.62M-55.16M36.56M100.85M141.64M-45.32M
Other Non-Cash Items-57.93M268.1M48.13M6.01M138.93M70.97M58.94M-14.92M-138.19M178.03M
Working Capital Changes15.83M-131.23K-23.48M-15.01M-38.69M-43.17M-60.13M-53.93M-91.81M-20.13M
Change in Receivables8.06M-4.11M-20.56M-36.45M-63.65M-26.72M-105.05M-94.46M-76.36M-34.52M
Change in Inventory-1.23M550K682K-1.24M869K2.77M-9.08M-12.35M-3.28M-529K
Change in Payables3.95M-57.79K39.77M-14.46M4.87M-16.05M27.31M9.44M-14.84M0
Cash from Investing+-193.16M-1.25M-392.65M-1.22B-152.58M-125.36M-384.05M-309.33M-350M-362.35M
Capital Expenditures-184.42M-71.43M-116.15M-165.5M-213.45M-188.84M-309M-486.8M-249.21M-299.29M
CapEx % of Revenue0.41%0.17%0.26%0.22%0.2%0.15%0.18%0.23%0.11%0.12%
Acquisitions----------
Investments----------
Other Investing-8.73M-1.25M-39.35M31.45M60.86M46.3M72.12M72.48M468.55M65.86M
Cash from Financing+76.76M-31.39M396.83M1.18B-26.06M-158.96M-167.89M-429.37M-418.94M-200.12M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid0000000000
Share Repurchases----------
Other Financing00-25.12M-36.58M-10.43M-117.78M-10.88M-22.07M-20.63M-31.48M
Net Change in Cash----------
Free Cash Flow+-64.56M-71M-117.51M-128.36M-40.88M115.97M230.91M257.86M512.03M262.35M
FCF Margin %-0.14%-0.17%-0.26%-0.17%-0.04%0.09%0.14%0.12%0.22%0.11%
FCF Growth %--0.1%-0.66%-0.09%0.68%3.84%0.99%0.12%0.99%-0.49%
FCF per Share-4.35-1.14-1.69-1.44-0.380.650.991.162.541.38
FCF Conversion (FCF/Net Income)-1.67x0.77x0.01x-0.76x-1.43x4.11x3.37x2.19x1.60x19.97x
Interest Paid73.96M0115.76M51.99M118.73M118.52M103.8M130.46M184.86M216.15M
Taxes Paid1.55M01.39M2.62M-1.15M4.23M9.86M25.09M32.95M45.58M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)-14.87%0.12%-30.56%-8.26%-17.11%5.35%7.89%19.06%33.71%2.47%
Return on Invested Capital (ROIC)-0.84%-0.03%-3%0.27%3.63%3.36%4.68%7.87%10.2%3.94%
Gross Margin35.94%37.31%37.13%38.51%38.86%47.8%50.49%53%56.41%54.34%
Net Margin-15.79%0.13%-33.12%-6.53%-11.35%5.82%9.57%15.85%20.15%1.17%
Debt / Equity2.87x2.77x1.29x2.39x2.51x1.31x1.45x2.11x3.01x3.90x
Interest Coverage-0.23x--0.49x0.06x0.96x1.36x2.58x3.50x3.28x1.16x
FCF Conversion-1.67x0.77x0.01x-0.76x-1.43x4.11x3.37x2.19x1.60x19.97x
Revenue Growth--5.89%4.53%68.5%41.56%19.68%31.42%28.07%10.37%1.31%

Revenue by Segment

20172018201920202021202220232024
Leasing and Services--964.24M1.28B1.79B2.05B2.27B2.26B
Leasing and Services Growth---32.29%40.08%14.78%10.74%-0.54%
Leasing Revenue-------1.84B
Leasing Revenue Growth--------
Modular Space Leasing---596.88M736.07M840.93M953.82M1.01B
Modular Space Leasing Growth----23.32%14.25%13.43%6.00%
Value-Added Product and Services---202.94M284.9M343.63M391.95M397.64M
Value-Added Product and Services Growth----40.39%20.61%14.06%1.45%
Portable Storage Leasing---125.22M259.31M361.2M396.78M356.87M
Portable Storage Leasing Growth----107.09%39.29%9.85%-10.06%
New Units36.37M53.6M59.09M53.09M52.88M40.34M48.13M74.5M
New Units Growth-47.38%10.23%-10.14%-0.40%-23.72%19.31%54.79%
Other Leasing Related Products and Services---46.62M60.44M75.94M91.38M74.28M
Other Leasing Related Products and Services Growth----29.67%25.64%20.33%-18.72%
Rental Units21.9M25.02M40.34M380K55.21M51.44M45.52M62.46M
Rental Units Growth-14.23%61.24%-99.06%14428.95%-6.82%-11.51%37.21%
Value Added Services---18.8M28.5M25.3M23.9M35.2M
Value Added Services Growth----51.60%-11.23%-5.53%47.28%
Modular Leasing---1B1.41B1.62B1.83B-
Modular Leasing Growth----41.01%14.84%13.09%-
Modular Delivery and Installation--220.06M274.16M374.68M429.15M437.18M-
Modular Delivery and Installation Growth---24.58%36.67%14.54%1.87%-
Tank and Pump Solutions---29.8M71.4M---
Tank and Pump Solutions Growth----139.63%---
Modular Space265.64M486.77M------
Modular Space Growth-83.24%------
Modular Deliver and Installation-154.56M------
Modular Deliver and Installation Growth--------
Portable Space17.48M21.68M------
Portable Space Growth-24.04%------
Other Leasing Revenue14.7M9.78M------
Other Leasing Revenue Growth--33.46%------

Revenue by Geography

20172018201920202021202220232024
UNITED STATES396.04M685.35M966.77M1.23B1.65B2B2.22B2.24B
UNITED STATES Growth-73.05%41.06%26.97%34.67%20.92%11.04%1.08%
CANADA36.36M50.14M80.51M79.63M116.07M125.54M120.12M125.15M
CANADA Growth-37.92%60.57%-1.10%45.76%8.16%-4.31%4.19%
MEXICO13.55M15.92M16.39M14.19M14.83M18.29M25.08M27.02M
MEXICO Growth-17.51%2.93%-13.40%4.54%23.30%37.13%7.72%

Frequently Asked Questions

Valuation & Price

WillScot Holdings Corporation (WSC) has a price-to-earnings (P/E) ratio of 149.5x. This suggests investors expect higher future growth.

Growth & Financials

WillScot Holdings Corporation (WSC) reported $2.32B in revenue for fiscal year 2024. This represents a 411% increase from $453.3M in 2015.

WillScot Holdings Corporation (WSC) grew revenue by 1.3% over the past year. Growth has been modest.

Yes, WillScot Holdings Corporation (WSC) is profitable, generating $223.5M in net income for fiscal year 2024 (1.2% net margin).

Dividend & Returns

WillScot Holdings Corporation (WSC) has a return on equity (ROE) of 2.5%. This is below average, suggesting room for improvement.

WillScot Holdings Corporation (WSC) generated $552.8M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.