8-K Announcements
6Material company update
Apr 10, 2026·SEC
Material company update
Apr 7, 2026·SEC
Material company update
Mar 27, 2026·SEC
XPLR Infrastructure, LP(XIFR)Earnings, Financials & Key Ratios
XIFR•NYSE•Utilities
$11.21
$1.05B mkt cap·Price updated May 6, 2026
AboutXPLR Infrastructure LP engages in the acquisition, management, and ownership of contracted clean energy projects with long-term cash flows. It owns interests in wind and solar projects in North America and natural gas infrastructure assets in Texas. The company was founded on March 6, 2014 and is headquartered in Juno Beach, FL.Show more
- Revenue$1.19B-3.4%
- EBITDA$705M+307.5%
- Net Income-$28M-21.7%
- Free Cash Flow-$219M-110.8%
- EBITDA Margin59.34%+321.9%
- Net Margin-2.36%-26.0%
- ROE-0.24%-37.9%
- Interest Coverage-0.09+94.6%
- Debt/Equity0.57+37.0%
- Net Debt/EBITDA7.44-74.4%
- CapEx / Revenue0%-100.0%
XIFR Key Insights
XPLR Infrastructure, LP (XIFR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Trading near 52-week high
- ✓Trading at only 0.1x book value
✗Weaknesses
- ✗Weak 3Y average ROE of 0.3%
- ✗High leverage: 8.8x Debt/EBITDA
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
XIFR Price & Volume
XPLR Infrastructure, LP (XIFR) stock price & volume — 10-year historical chart
Loading chart...
XIFR Growth Metrics
XPLR Infrastructure, LP (XIFR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years9.02%
5 Years5.31%
3 Years7.03%
TTM-3.58%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-22.73%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-190%
Return on Capital
10 Years1.63%
5 Years-0.29%
3 Years-0.7%
Last Year0.31%
XIFR Recent Earnings
XPLR Infrastructure, LP (XIFR) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 7/12 qtrs (64%)●Beat Revenue 0/12 qtrs (0%)
Q1 2026Latest
Feb 10, 2026EPS
$0.30
Est $0.78
+138.5%
Revenue
$249M
Est $433M
-42.5%
Q4 2025
Nov 4, 2025EPS
$0.37
Est $0.07
-424.2%
Revenue
$313M
Est $377M
-16.9%
Q3 2025
Aug 7, 2025EPS
$0.84
Est $0.20
+320.0%
Revenue
$341M
Est $380M
-10.3%
Q2 2025
May 8, 2025EPS
$1.08
Est $0.28
+485.7%
Revenue
$282M
Est $388M
-27.4%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 10, 2026 | $0.30vs $0.78+138.5% | $249Mvs $433M-42.5% |
| Q4 2025 | Nov 4, 2025 | $0.37vs $0.07-424.2% | $313Mvs $377M-16.9% |
| Q3 2025 | Aug 7, 2025 | $0.84vs $0.20+320.0% | $341Mvs $380M-10.3% |
| Q2 2025 | May 8, 2025 | $1.08vs $0.28+485.7% | $282Mvs $388M-27.4% |
Based on last 12 quarters of dataView full earnings history →
XIFR Peer Comparison
XPLR Infrastructure, LP (XIFR) competitors in Contracted Renewables and Infrastructure Owners — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 ET | 68.36B | 19.87 | 14.72 | -0.05% | 5.93% | 10.38% | 1.45 | |
 EPD | 81.2B | 37.56 | 14.12 | -6.44% | 11.03% | 19.29% | 1.14 | |
 PAA | 15.64B | 22.17 | 30.37 | 2.79% | 3.24% | 6.27% | 0.61 | |
 WES | 16.83B | 41.25 | 13.75 | 6.61% | 29.9% | 33.46% | 2.14 | |
 MPLX | 56.51B | 55.66 | 11.55 | 8.37% | 37.54% | 32.81% | 1.80 | |
 BEP | 10.55B | 34.49 | -511.72 | 10.95% | 3.3% | 0.63% | 1.02 | |
 CWEN | 7.91B | 38.49 | 27.11 | 4.23% | 11.83% | 2.98% | 1.72 | |
 HASI | 5.54B | 43.31 | 30.72 | -36.58% | 7.1% | 1.91 |
Compare XIFR vs Peers
XPLR Infrastructure, LP (XIFR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
XIFR Income Statement
XPLR Infrastructure, LP (XIFR) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 807M | 771M | 855M | 917M | 722M | 969M | 1.08B | 1.23B | 1.19B |
| Revenue Growth % | 4.53% | -4.46% | 10.89% | 7.25% | -21.27% | 34.21% | 11.25% | 14.1% | -3.41% |
| Cost of Revenue | 248M | 257M | 336M | 363M | 374M | 527M | 520M | 504M | 1.06B |
| Gross Profit | 559M▲ 0% | 514M▼ 8.1% | 519M▲ 1.0% | 554M▲ 6.7% | 348M▼ 37.2% | 442M▲ 27.0% | 558M▲ 26.2% | 726M▲ 30.1% | 126M▼ 82.6% |
| Gross Margin % | 69.27% | 66.67% | 60.7% | 60.41% | 48.2% | 45.61% | 51.76% | 59.02% | 10.61% |
| Gross Profit Growth % | 0.36% | -8.05% | 0.97% | 6.74% | -37.18% | 27.01% | 26.24% | 30.11% | -82.64% |
| Operating Expenses | 247M | 71M | 286M | 301M | 284M | 398M | 586M | 1.19B | 68M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| EBITDA | 538M | 646M | 564M | 627M | 469M | 617M | 607M | 173M | 705M |
| EBITDA Margin % | 66.67% | 83.79% | 65.96% | 68.38% | 64.96% | 63.67% | 56.31% | 14.07% | 59.34% |
| EBITDA Growth % | 0.19% | 20.07% | -12.69% | 11.17% | -25.2% | 31.56% | -1.62% | -71.5% | 307.51% |
| Depreciation & Amortization | 226M | 203M | 331M | 374M | 405M | 573M | 635M | 632M | 647M |
| D&A / Revenue % | 28% | 26.33% | 38.71% | 40.79% | 56.09% | 59.13% | 58.91% | 51.38% | 54.46% |
| Operating Income (EBIT) | 312M▲ 0% | 443M▲ 42.0% | 233M▼ 47.4% | 253M▲ 8.6% | 64M▼ 74.7% | 44M▼ 31.3% | -28M▼ 163.6% | -459M▼ 1539.3% | 58M▲ 112.6% |
| Operating Margin % | 38.66% | 57.46% | 27.25% | 27.59% | 8.86% | 4.54% | -2.6% | -37.32% | 4.88% |
| Operating Income Growth % | 3.31% | 41.99% | -47.4% | 8.58% | -74.7% | -31.25% | -163.64% | -1539.29% | 112.64% |
| Interest Expense | 199M | 248M | 702M | 620M | 0 | 853M | 394M | 170M | 437M |
| Interest Coverage | 2.41x | 2.10x | 0.39x | 0.59x | - | 0.01x | 0.35x | -1.69x | -0.09x |
| Interest / Revenue % | 24.66% | 32.17% | 82.11% | 67.61% | 0% | 88.03% | 36.55% | 13.82% | 36.78% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K |
| Pretax Income | 281M▲ 0% | 273M▼ 2.8% | -430M▼ 257.5% | -257M▲ 40.2% | 303M▲ 217.9% | 1.13B▲ 272.9% | -257M▼ 122.7% | -457M▼ 77.8% | -477M▼ 4.4% |
| Pretax Margin % | 34.82% | 35.41% | -50.29% | -28.03% | 41.97% | 116.62% | -23.84% | -37.15% | -40.15% |
| Income Tax | 167M | 6M | -26M | -19M | 37M | 161M | -25M | -46M | -78M |
| Effective Tax Rate % | 59.43% | 2.2% | 6.05% | 7.39% | 12.21% | 14.25% | 9.73% | 10.07% | 16.35% |
| Net Income | -61M▲ 0% | 192M▲ 414.8% | -71M▼ 137.0% | -50M▲ 29.6% | 137M▲ 374.0% | 477M▲ 248.2% | 200M▼ 58.1% | -23M▼ 111.5% | -28M▼ 21.7% |
| Net Margin % | -7.56% | 24.9% | -8.3% | -5.45% | 18.98% | 49.23% | 18.55% | -1.87% | -2.36% |
| Net Income Growth % | -173.49% | 414.75% | -136.98% | 29.58% | 374% | 248.18% | -58.07% | -111.5% | -21.74% |
| EPS (Diluted) | -1.20▲ 0% | 2.91▲ 342.5% | -1.51▼ 151.9% | -0.81▲ 46.4% | 1.77▲ 318.5% | 5.62▲ 217.5% | 2.18▼ 61.2% | -0.25▼ 111.5% | -0.30▼ 20.0% |
| EPS Growth % | -158.54% | 342.5% | -151.89% | 46.36% | 318.52% | 217.51% | -61.21% | -111.47% | -20% |
| EPS (Basic) | -1.20 | 3.05 | -1.51 | -0.81 | 1.77 | 5.62 | 2.18 | -0.25 | -0.30 |
| Diluted Shares Outstanding | 54.2M | 74.6M | 75.8M | 67.9M | 77.4M | 84.9M | 91.6M | 93.5M | 93.9M |
XIFR Balance Sheet
XPLR Infrastructure, LP (XIFR) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 8.43B | 9.4B | 12.26B | 12.56B | 18.98B | 23.05B | 22.51B | 20.29B | 19.59B |
| Asset Growth % | -2.72% | 11.63% | 30.31% | 2.5% | 51.06% | 21.48% | -2.35% | -9.86% | -3.43% |
| PP&E (Net) | 6.2B | 6.77B | 6.97B | 7.16B | 11.42B | 14.19B | 14.84B | 14.55B | 15.37B |
| PP&E / Total Assets % | 73.55% | 71.98% | 56.87% | 57.02% | 60.17% | 61.56% | 65.91% | 71.73% | 78.42% |
| Total Current Assets | 398M | 340M | 433M | 414M | 1.41B | 1.86B | 2.22B | 860M | 1.42B |
| Cash & Equivalents | 154M | 147M | 128M | 108M | 147M | 226M | 274M | 328M | 960M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 21M | 0 | 20M | 24M | 41M | 49M | 82M | 108M | 103M |
| Other Current Assets | 50M | 45M | 16M | 16M | 25M | 302M | 107M | 85M | 121M |
| Long-Term Investments | 229M | 214M | 1.65B | 1.81B | 1.9B | 1.88B | 1.85B | 1.78B | 625M |
| Goodwill | 628M | 584M | 609M | 609M | 891M | 812M | 833M | 253M | 0 |
| Intangible Assets | 668M | 1.26B | 2.28B | 2.18B | 2.77B | 2.01B | 1.99B | 1.82B | 1.65B |
| Other Assets | 124M | 128M | 137M | 131M | 272M | 2.11B | 570M | 804M | 534M |
| Total Liabilities | 6.2B | 3.87B | 5.19B | 4.86B | 7.82B | 8.28B | 8.45B | 7.43B | 8.7B |
| Total Debt | 4.32B | 3.44B | 4.14B | 3.39B | 5.33B | 5.29B | 6.29B | 5.34B | 6.2B |
| Net Debt | 4.16B | 3.29B | 4.02B | 3.28B | 5.18B | 5.06B | 6.01B | 5.01B | 5.24B |
| Long-Term Debt | 4.22B | 2.73B | 4.13B | 3.38B | 5.29B | 5.25B | 4.94B | 4.61B | 5.44B |
| Short-Term Borrowings | 99M | 707M | 12M | 12M | 33M | 38M | 1.35B | 705M | 762M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 31M | 29M | 0 |
| Total Current Liabilities | 276M | 859M | 301M | 350M | 1.26B | 1.33B | 1.67B | 1.09B | 1.57B |
| Accounts Payable | 71M | 55M | 180M | 209M | 1.09B | 954M | 159M | 224M | 556M |
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 106M | 97M | 109M | 129M | 142M | 334M | 164M | 158M | 250M |
| Deferred Taxes | 1000K | 1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 |
| Other Liabilities | 1.64B | 268M | 757M | 1.13B | 1.26B | 1.7B | 1.79B | 1.68B | 1.69B |
| Total Equity | 2.22B▲ 0% | 5.54B▲ 149.0% | 7.07B▲ 27.6% | 7.71B▲ 9.1% | 11.16B▲ 44.8% | 14.77B▲ 32.4% | 14.06B▼ 4.8% | 12.87B▼ 8.5% | 10.9B▼ 15.3% |
| Equity Growth % | -13.33% | 149.01% | 27.59% | 9.07% | 44.79% | 32.38% | -4.84% | -8.47% | -15.29% |
| Shareholders Equity | 2.19B | 2.35B | 2.18B | 2.35B | 2.98B | 3.33B | 3.57B | 3.21B | 3.19B |
| Minority Interest | 34M | 3.19B | 4.88B | 5.35B | 8.18B | 11.45B | 10.49B | 9.65B | 7.71B |
| Common Stock | 1.64B | 1.8B | 2.01B | 2.36B | 2.98B | 3.33B | 3.58B | 3.22B | 3.19B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1M | -6M | -8M | -8M | -8M | -7M | -7M | -6M | -5M |
| Return on Assets (ROA) | -0.71% | 2.15% | -0.66% | -0.4% | 0.87% | 2.27% | 0.88% | -0.11% | -0.14% |
| Return on Equity (ROE) | -2.55% | 4.95% | -1.13% | -0.68% | 1.45% | 3.68% | 1.39% | -0.17% | -0.24% |
| Debt / Equity | 1.94x | 0.62x | 0.59x | 0.44x | 0.48x | 0.36x | 0.45x | 0.42x | 0.57x |
| Debt / Assets | 51.24% | 36.52% | 33.81% | 26.97% | 28.07% | 22.94% | 27.94% | 26.33% | 31.65% |
| Net Debt / EBITDA | 7.74x | 5.09x | 7.12x | 5.23x | 11.04x | 8.20x | 9.91x | 28.99x | 7.44x |
| Book Value per Share | 41.03 | 74.24 | 93.22 | 113.5 | 144.17 | 173.99 | 153.46 | 137.6 | 116.07 |
XIFR Cash Flow Statement
XPLR Infrastructure, LP (XIFR) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 413M | 362M | 346M | 665M | 677M | 776M | 731M | 800M | 739M |
| Operating CF Growth % | -0.48% | -12.35% | -4.42% | 92.2% | 1.8% | 14.62% | -5.8% | 9.44% | -7.63% |
| Operating CF / Revenue % | 51.18% | 46.95% | 40.47% | 72.52% | 93.77% | 80.08% | 67.81% | 65.04% | 62.21% |
| Net Income | 114M | 267M | -404M | -238M | 424M | 1.12B | 218M | -411M | -28M |
| Depreciation & Amortization | 226M | 203M | 331M | 374M | 405M | 573M | 635M | 632M | 647M |
| Deferred Taxes | 162M | 23M | -26M | -26M | 46M | 171M | 34M | 1M | -42M |
| Other Non-Cash Items | -101M | -104M | 469M | 554M | -173M | -1.11B | -43M | 564M | 98M |
| Working Capital Changes | 12M | -27M | -24M | 1M | -25M | 18M | -113M | 14M | 64M |
| Capital Expenditures | -1.37B | -763M | -2.35B | -681M | -2.3B | -1.35B | -1.27B | 1.24B | -958M |
| CapEx / Revenue % | 169.52% | 98.96% | 274.74% | 74.26% | 318.7% | 139.42% | 117.72% | 100.49% | 0% |
| CapEx / D&A | 6.05x | 3.76x | 7.10x | 1.82x | 5.68x | 2.36x | 2.00x | 1.96x | 0.00x |
| CapEx Coverage (OCF/CapEx) | 0.30x | 0.47x | 0.15x | 0.98x | 0.29x | 0.57x | 0.58x | 0.65x | - |
| Cash from Investing | -1.37B | -763M | -2.35B | -681M | -2.3B | -1.19B | -194M | 1.24B | 630M |
| Acquisitions | -1.07B | -766M | -2.32B | -378M | -2.35B | -785M | 1.22B | -346M | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14B |
| Other Investing | 55M | 28M | 66M | 31M | 164M | 942M | -149M | 1.82B | -509M |
| Cash from Financing | 959M | 371M | 1.97B | -4M | 1.66B | 551M | -527M | -2B | -674M |
| Dividends Paid | -307M | -303M | -383M | -449M | -619M | -636M | -741M | -816M | -421M |
| Dividend Payout Ratio % | - | 146.35% | - | - | 451.82% | 133.33% | 370.5% | - | - |
| Debt Issuance (Net) | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K |
| Stock Issued | 548M | 86M | 2M | 2M | 50M | 147M | 315M | 3M | 4M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 23M | 821M | 1.76B | 914M | 511M | 1.08B | -940M | -198M | -1.13B |
| Net Change in Cash | 7M▲ 0% | -32M▼ 557.1% | -34M▼ 6.3% | -20M▲ 41.2% | 39M▲ 295.0% | 133M▲ 241.0% | 10M▼ 92.5% | 34M▲ 240.0% | 695M▲ 1944.1% |
| Exchange Rate Effect | 3M | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 191M | 198M | 166M | 132M | 112M | 151M | 284M | 294M | 328M |
| Cash at End | 198M | 166M | 132M | 112M | 151M | 284M | 294M | 328M | 1.02B |
| Free Cash Flow | -955M▲ 0% | -401M▲ 58.0% | -2B▼ 399.5% | -16M▲ 99.2% | -1.62B▼ 10050.0% | -575M▲ 64.6% | -538M▲ 6.4% | 2.04B▲ 478.4% | -219M▼ 110.8% |
| FCF Growth % | 26.59% | 58.01% | -399.5% | 99.2% | -10050% | 64.59% | 6.43% | 478.44% | -110.76% |
| FCF Margin % | -118.34% | -52.01% | -234.27% | -1.74% | -224.93% | -59.34% | -49.91% | 165.53% | -18.43% |
| FCF / Net Income % | 1565.57% | -208.85% | 2821.13% | 32% | -1185.4% | -120.55% | -269% | -8852.17% | 782.14% |
XIFR Key Ratios
XPLR Infrastructure, LP (XIFR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 3.72% | -2.55% | 4.95% | -1.13% | -0.68% | 1.45% | 3.68% | 1.39% | -0.17% | -0.24% |
| EBITDA Margin | 69.56% | 66.67% | 83.79% | 65.96% | 68.38% | 64.96% | 63.67% | 56.31% | 14.07% | 59.34% |
| Net Debt / EBITDA | 6.40x | 7.74x | 5.09x | 7.12x | 5.23x | 11.04x | 8.20x | 9.91x | 28.99x | 7.44x |
| Interest Coverage | 3.89x | 2.41x | 2.10x | 0.39x | 0.59x | - | 0.01x | 0.35x | -1.69x | -0.09x |
| CapEx / Revenue | 222.28% | 169.52% | 98.96% | 274.74% | 74.26% | 318.7% | 139.42% | 117.72% | 100.49% | 0% |
| Dividend Payout Ratio | 821.69% | - | 146.35% | - | - | 451.82% | 133.33% | 370.5% | - | - |
| Debt / Equity | 1.40x | 1.94x | 0.62x | 0.59x | 0.44x | 0.48x | 0.36x | 0.45x | 0.42x | 0.57x |
| EPS Growth | 345.65% | -158.54% | 342.5% | -151.89% | 46.36% | 318.52% | 217.51% | -61.21% | -111.47% | -20% |
XIFR SEC Filings & Documents
XPLR Infrastructure, LP (XIFR) SEC filings — annual & quarterly reports (10-K, 10-Q)
XIFR Frequently Asked Questions
XPLR Infrastructure, LP (XIFR) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
XPLR Infrastructure, LP (XIFR) reported $1.19B in revenue for fiscal year 2025. This represents a 1175% increase from $93.0M in 2012.
XPLR Infrastructure, LP (XIFR) saw revenue decline by 3.4% over the past year.
XPLR Infrastructure, LP (XIFR) reported a net loss of $27.0M for fiscal year 2025.
Dividend & Returns
Yes, XPLR Infrastructure, LP (XIFR) pays a dividend with a yield of 40.00%. This makes it attractive for income-focused investors.
XPLR Infrastructure, LP (XIFR) has a return on equity (ROE) of -0.2%. Negative ROE indicates the company is unprofitable.
XPLR Infrastructure, LP (XIFR) had negative free cash flow of $133.0M in fiscal year 2025, likely due to heavy capital investments.
Industry Metrics
XPLR Infrastructure, LP (XIFR) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.
Explore More XIFR
XPLR Infrastructure, LP (XIFR) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates