8-K Announcements
6Feb 12, 2026·SEC
Feb 5, 2026·SEC
Dec 18, 2025·SEC
Zoetis Inc. (ZTS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Zoetis Inc. (ZTS) stock price & volume — 10-year historical chart
Zoetis Inc. (ZTS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Zoetis Inc. (ZTS) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 12, 2026 | $1.48vs $1.40+5.7% | $2.4Bvs $2.4B+1.1% |
| Q4 2025 | Nov 4, 2025 | $1.70vs $1.62+4.9% | $2.4Bvs $2.4B-0.4% |
| Q3 2025 | Aug 5, 2025 | $1.76vs $1.62+8.6% | $2.5Bvs $2.4B+2.1% |
| Q2 2025 | May 6, 2025 | $1.48vs $1.41+5.0% | $2.2Bvs $2.2B+1.4% |
Zoetis Inc. (ZTS) competitors in Animal health pharmaceuticals and vaccines — business model, growth, and fundamentals comparison
Zoetis Inc. (ZTS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Zoetis Inc. (ZTS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 5.31B | 5.83B | 6.26B | 6.67B | 7.78B | 8.08B | 8.54B | 9.26B | 9.47B |
| Revenue Growth % | 8.57% | 9.76% | 7.47% | 6.63% | 16.49% | 3.91% | 5.74% | 8.33% | 2.28% |
| Cost of Goods Sold | 1.86B | 2.03B | 2.15B | 2.22B | 2.46B | 2.6B | 2.71B | 2.86B | 2.79B |
| COGS % of Revenue | 35.12% | 34.82% | 34.3% | 33.21% | 31.69% | 32.23% | 31.72% | 30.9% | 29.51% |
| Gross Profit | 3.44B▲ 0% | 3.8B▲ 10.3% | 4.11B▲ 8.3% | 4.46B▲ 8.4% | 5.31B▲ 19.2% | 5.48B▲ 3.1% | 5.83B▲ 6.5% | 6.4B▲ 9.6% | 6.67B▲ 4.3% |
| Gross Margin % | 64.88% | 65.18% | 65.7% | 66.79% | 68.31% | 67.77% | 68.28% | 69.1% | 70.49% |
| Gross Profit Growth % | 9.54% | 10.28% | 8.32% | 8.39% | 19.16% | 3.09% | 6.54% | 9.63% | 4.33% |
| Operating Expenses | 1.72B | 1.92B | 2.1B | 2.19B | 2.51B | 2.55B | 2.77B | 3B | 3.08B |
| OpEx % of Revenue | 32.33% | 32.89% | 33.47% | 32.79% | 32.27% | 31.53% | 32.36% | 32.45% | 32.49% |
| Selling, General & Admin | 1.32B | 1.48B | 1.64B | 1.73B | 2B | 2.01B | 2.15B | 2.32B | 2.38B |
| SG&A % of Revenue | 24.97% | 25.44% | 26.17% | 25.86% | 25.73% | 24.86% | 25.18% | 25.04% | 25.12% |
| Research & Development | 382M | 432M | 457M | 463M | 508M | 539M | 614M | 686M | 698M |
| R&D % of Revenue | 7.2% | 7.42% | 7.3% | 6.94% | 6.53% | 6.67% | 7.19% | 7.41% | 7.37% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1.73B▲ 0% | 1.88B▲ 8.9% | 2.02B▲ 7.3% | 2.27B▲ 12.4% | 2.8B▲ 23.5% | 2.93B▲ 4.5% | 3.07B▲ 4.8% | 3.39B▲ 10.5% | 3.6B▲ 6.0% |
| Operating Margin % | 32.54% | 32.29% | 32.24% | 33.99% | 36.05% | 36.24% | 35.92% | 36.65% | 38% |
| Operating Income Growth % | 23.01% | 8.92% | 7.28% | 12.44% | 23.53% | 4.46% | 4.82% | 10.52% | 6.04% |
| EBITDA | 1.97B | 2.19B | 2.43B | 2.71B | 3.25B | 3.39B | 3.56B | 3.89B | 4.08B |
| EBITDA Margin % | 37.1% | 37.58% | 38.82% | 40.6% | 41.81% | 41.99% | 41.67% | 42.02% | 43.14% |
| EBITDA Growth % | 19.77% | 11.17% | 11.01% | 11.52% | 19.96% | 4.37% | 4.92% | 9.24% | 5.01% |
| D&A (Non-Cash Add-back) | 242M | 308M | 412M | 441M | 448M | 465M | 491M | 497M | 487M |
| EBIT | 1.7B | 1.9B | 2.04B | 2.25B | 2.72B | 2.89B | 3.19B | 3.38B | 3.58B |
| Net Interest Income | -175M | -181M | -205M | -237M | -230M | -187M | -153M | -136M | -150M |
| Interest Income | 0 | 31M | 37M | 12M | 6M | 50M | 105M | 106M | 93M |
| Interest Expense | 175M | 212M | 242M | 249M | 236M | 237M | 258M | 242M | 243M |
| Other Income/Expense | -202M | -191M | -217M | -273M | -315M | -272M | -133M | -259M | -237M |
| Pretax Income | 1.52B▲ 0% | 1.69B▲ 10.8% | 1.8B▲ 6.6% | 2B▲ 10.8% | 2.49B▲ 24.6% | 2.66B▲ 6.8% | 2.94B▲ 10.5% | 3.13B▲ 6.7% | 3.36B▲ 7.2% |
| Pretax Margin % | 28.74% | 29.01% | 28.77% | 29.9% | 32% | 32.87% | 34.36% | 33.85% | 35.49% |
| Income Tax | 663M | 266M | 301M | 360M | 454M | 545M | 596M | 637M | 687M |
| Effective Tax Rate % | 43.48% | 15.74% | 16.71% | 18.04% | 18.25% | 20.52% | 20.3% | 20.33% | 20.45% |
| Net Income | 864M▲ 0% | 1.43B▲ 65.3% | 1.5B▲ 5.0% | 1.64B▲ 9.2% | 2.04B▲ 24.4% | 2.11B▲ 3.8% | 2.34B▲ 10.9% | 2.49B▲ 6.1% | 2.67B▲ 7.5% |
| Net Margin % | 16.28% | 24.52% | 23.96% | 24.54% | 26.2% | 26.16% | 27.43% | 26.86% | 28.23% |
| Net Income Growth % | 5.24% | 65.28% | 5.04% | 9.2% | 24.36% | 3.78% | 10.88% | 6.06% | 7.52% |
| Net Income (Continuing) | 862M | 1.42B | 1.5B | 1.64B | 2.03B | 2.11B | 2.34B | 2.5B | 2.67B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 16M | 0 | 0 | 4M | 1M | -2M | -6M | 0 | 0 |
| EPS (Diluted) | 1.75▲ 0% | 2.93▲ 67.4% | 3.11▲ 6.1% | 3.42▲ 10.0% | 4.27▲ 24.9% | 4.49▲ 5.2% | 5.07▲ 12.9% | 5.47▲ 7.9% | 6.02▲ 10.1% |
| EPS Growth % | 6.06% | 67.43% | 6.14% | 9.97% | 24.85% | 5.15% | 12.92% | 7.89% | 10.05% |
| EPS (Basic) | 1.76 | 2.96 | 3.14 | 3.44 | 4.29 | 4.51 | 5.08 | 5.47 | 6.03 |
| Diluted Shares Outstanding | 493.16M | 486.9M | 481.79M | 478.57M | 476.72M | 470.38M | 462.27M | 454.85M | 443.83M |
| Basic Shares Outstanding | 489.92M | 483.06M | 478.13M | 475.5M | 474.35M | 468.89M | 461.17M | 454.2M | 443.44M |
| Dividend Payout Ratio | 23.84% | 17.02% | 20.93% | 23.2% | 23.27% | 28.9% | 29.52% | 31.62% | 33.26% |
Zoetis Inc. (ZTS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 4.22B | 4.4B | 4.75B | 6.61B | 6.93B | 7.51B | 6.34B | 5.99B | 6.77B |
| Cash & Short-Term Investments | 1.56B | 1.7B | 1.93B | 3.6B | 3.48B | 3.58B | 2.04B | 1.99B | 2.31B |
| Cash Only | 1.56B | 1.6B | 1.93B | 3.6B | 3.48B | 3.58B | 2.04B | 1.99B | 2.31B |
| Short-Term Investments | 0 | 99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 998M | 1.04B | 1.09B | 1.01B | 1.13B | 1.22B | 1.3B | 1.32B | 1.59B |
| Days Sales Outstanding | 68.64 | 64.92 | 63.32 | 55.39 | 53.18 | 54.89 | 55.71 | 51.9 | 61.3 |
| Inventory | 1.43B | 1.39B | 1.41B | 1.63B | 1.92B | 2.35B | 2.56B | 2.31B | 2.43B |
| Days Inventory Outstanding | 279.43 | 250.35 | 239.71 | 268.03 | 284.86 | 328.7 | 345.34 | 294.3 | 317.45 |
| Other Current Assets | 228M | 276M | 320M | 368M | 392M | 369M | 436M | 379M | 436M |
| Total Non-Current Assets | 4.37B | 6.38B | 6.8B | 7B | 6.97B | 7.42B | 7.94B | 8.25B | 8.7B |
| Property, Plant & Equipment | 1.44B | 1.66B | 2.13B | 2.39B | 2.6B | 2.97B | 3.43B | 3.61B | 3.97B |
| Fixed Asset Turnover | 3.70x | 3.51x | 2.94x | 2.79x | 2.99x | 2.72x | 2.49x | 2.56x | 2.39x |
| Goodwill | 1.51B | 2.52B | 2.59B | 2.69B | 2.68B | 2.75B | 2.76B | 2.72B | 2.77B |
| Intangible Assets | 1.27B | 2.05B | 1.89B | 1.71B | 1.47B | 1.38B | 1.34B | 1.13B | 998M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30M | 0 |
| Other Non-Current Assets | 75M | 94M | 98M | 106M | 111M | 147M | 206M | 220M | 328M |
| Total Assets | 8.59B▲ 0% | 10.78B▲ 25.5% | 11.54B▲ 7.1% | 13.61B▲ 17.9% | 13.9B▲ 2.1% | 14.93B▲ 7.4% | 14.29B▼ 4.3% | 14.24B▼ 0.3% | 15.47B▲ 8.6% |
| Asset Turnover | 0.62x | 0.54x | 0.54x | 0.49x | 0.56x | 0.54x | 0.60x | 0.65x | 0.61x |
| Asset Growth % | 12.25% | 25.52% | 7.13% | 17.88% | 2.14% | 7.37% | -4.28% | -0.34% | 8.64% |
| Total Current Liabilities | 1.09B | 1.22B | 1.81B | 2.17B | 1.8B | 3.17B | 1.89B | 3.41B | 2.23B |
| Accounts Payable | 261M | 313M | 301M | 457M | 436M | 405M | 411M | 433M | 487M |
| Days Payables Outstanding | 51.11 | 56.33 | 51.17 | 75.24 | 64.59 | 56.77 | 55.36 | 55.26 | 63.62 |
| Short-Term Debt | 0 | 9M | 500M | 604M | 0 | 1.35B | 3M | 1.35B | 53M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11M |
| Other Current Liabilities | 280M | 300M | 331M | 388M | 459M | 397M | 484M | 566M | 895M |
| Current Ratio | 3.85x | 3.60x | 2.63x | 3.05x | 3.86x | 2.37x | 3.36x | 1.75x | 3.03x |
| Quick Ratio | 2.55x | 2.46x | 1.85x | 2.30x | 2.79x | 1.63x | 2.00x | 1.08x | 1.94x |
| Cash Conversion Cycle | 296.96 | 258.94 | 251.86 | 248.18 | 273.46 | 326.81 | 345.69 | 290.93 | 315.13 |
| Total Non-Current Liabilities | 5.71B | 7.37B | 7.03B | 7.67B | 7.56B | 7.36B | 7.41B | 6.05B | 9.9B |
| Long-Term Debt | 4.95B | 6.44B | 5.95B | 6.59B | 6.59B | 6.55B | 6.56B | 5.22B | 9.24B |
| Capital Lease Obligations | 0 | 0 | 164M | 163M | 151M | 186M | 188M | 174M | 202M |
| Deferred Tax Liabilities | 380M | 474M | 434M | 378M | 320M | 142M | 146M | 167M | 139M |
| Other Non-Current Liabilities | 373M | 452M | 486M | 530M | 496M | 475M | 508M | 494M | 305M |
| Total Liabilities | 6.8B | 8.59B | 8.84B | 9.84B | 9.36B | 10.52B | 9.29B | 9.47B | 12.14B |
| Total Debt | 4.95B | 6.45B | 6.61B | 7.36B | 6.74B | 8.09B | 6.75B | 6.74B | 9.49B |
| Net Debt | 3.39B | 4.86B | 4.68B | 3.76B | 3.26B | 4.51B | 4.72B | 4.76B | 7.18B |
| Debt / Equity | 2.77x | 2.95x | 2.44x | 1.95x | 1.48x | 1.84x | 1.35x | 1.41x | 2.85x |
| Debt / EBITDA | 2.52x | 2.95x | 2.72x | 2.72x | 2.07x | 2.38x | 1.90x | 1.73x | 2.32x |
| Net Debt / EBITDA | 1.72x | 2.22x | 1.93x | 1.39x | 1.00x | 1.33x | 1.32x | 1.22x | 1.76x |
| Interest Coverage | 9.71x | 8.97x | 8.44x | 9.02x | 11.54x | 12.21x | 12.38x | 13.95x | 14.74x |
| Total Equity | 1.79B▲ 0% | 2.19B▲ 22.3% | 2.71B▲ 23.9% | 3.77B▲ 39.3% | 4.54B▲ 20.4% | 4.4B▼ 3.1% | 4.99B▲ 13.4% | 4.77B▼ 4.4% | 3.33B▼ 30.2% |
| Equity Growth % | 19.15% | 22.34% | 23.94% | 39.33% | 20.43% | -3.1% | 13.35% | -4.43% | -30.17% |
| Book Value per Share | 3.62 | 4.49 | 5.62 | 7.88 | 9.53 | 9.36 | 10.80 | 10.49 | 7.51 |
| Total Shareholders' Equity | 1.77B | 2.19B | 2.71B | 3.77B | 4.54B | 4.41B | 5B | 4.77B | 3.33B |
| Common Stock | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M | 5M |
| Retained Earnings | 2.11B | 3.27B | 4.43B | 5.66B | 7.19B | 8.67B | 10.29B | 11.97B | 13.74B |
| Treasury Stock | -852M | -1.49B | -2.04B | -2.23B | -2.95B | -4.54B | -5.6B | -7.45B | -10.69B |
| Accumulated OCI | -505M | -629M | -726M | -730M | -764M | -817M | -839M | -940M | -834M |
| Minority Interest | 16M | 0 | 0 | 4M | 1M | -2M | -6M | 0 | 0 |
Zoetis Inc. (ZTS) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.35B | 1.79B | 1.79B | 2.13B | 2.21B | 1.91B | 2.35B | 2.95B | 2.9B |
| Operating CF Margin % | 25.36% | 30.73% | 28.67% | 31.85% | 28.46% | 23.66% | 27.54% | 31.9% | 30.68% |
| Operating CF Growth % | 88.78% | 32.99% | 0.28% | 18.44% | 4.09% | -13.6% | 23.06% | 25.5% | -1.66% |
| Net Income | 862M | 1.42B | 1.5B | 1.64B | 2.03B | 2.11B | 2.34B | 2.5B | 2.67B |
| Depreciation & Amortization | 242M | 308M | 412M | 441M | 448M | 465M | 491M | 497M | 487M |
| Stock-Based Compensation | 44M | 53M | 67M | 59M | 58M | 62M | 60M | 74M | 83M |
| Deferred Taxes | 127M | -112M | -79M | -62M | -80M | -286M | -61M | -338M | -52M |
| Other Non-Cash Items | 100M | 5M | 46M | 137M | 96M | 259M | 31M | 145M | 121M |
| Working Capital Changes | -29M | 112M | -151M | -85M | -343M | -699M | -512M | 79M | -408M |
| Change in Receivables | -50M | -67M | -69M | 74M | -155M | -137M | -102M | -61M | -236M |
| Change in Inventory | 19M | 61M | -104M | -346M | -366M | -486M | -361M | -40M | -199M |
| Change in Payables | -10M | 37M | -10M | 147M | -17M | -29M | 13M | 31M | 46M |
| Cash from Investing | -270M | -2.26B | -504M | -572M | -458M | -883M | -777M | -315M | -748M |
| Capital Expenditures | -224M | -338M | -460M | -453M | -477M | -586M | -732M | -655M | -621M |
| CapEx % of Revenue | 4.22% | 5.8% | 7.35% | 6.79% | 6.13% | 7.25% | 8.57% | 7.08% | 6.56% |
| Acquisitions | -82M | -2B | -195M | -113M | -14M | -312M | -59M | 285M | -24M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 36M | -289M | -447M | -432M | 1M | 1M | 6M | 60M | -96M |
| Cash from Financing | -251M | 533M | -951M | 123M | -1.86B | -904M | -3.11B | -2.66B | -1.87B |
| Debt Issued (Net) | 481M | 1.5B | -9M | 744M | -604M | 1.35B | -1.35B | -3M | 2.27B |
| Equity Issued (Net) | -500M | -698M | -626M | -250M | -743M | -1.59B | -1.09B | -1.86B | -3.23B |
| Dividends Paid | -206M | -243M | -314M | -380M | -474M | -611M | -692M | -786M | -889M |
| Share Repurchases | -500M | -698M | -626M | -250M | -743M | -1.59B | -1.09B | -1.86B | -3.23B |
| Other Financing | -26M | -30M | -2M | 9M | -45M | -49M | 24M | -13M | -14M |
| Net Change in Cash | 837M▲ 0% | 38M▼ 95.5% | 332M▲ 773.7% | 1.67B▲ 403.0% | -119M▼ 107.1% | 96M▲ 180.7% | -1.54B▼ 1704.2% | -54M▲ 96.5% | 325M▲ 701.9% |
| Free Cash Flow | 1.12B▲ 0% | 1.45B▲ 29.4% | 1.33B▼ 8.1% | 1.67B▲ 25.3% | 1.74B▲ 3.8% | 1.33B▼ 23.6% | 1.62B▲ 22.2% | 2.3B▲ 41.8% | 2.28B▼ 0.7% |
| FCF Margin % | 21.14% | 24.93% | 21.33% | 25.06% | 22.33% | 16.41% | 18.97% | 24.83% | 24.12% |
| FCF Growth % | 125.75% | 29.41% | -8.06% | 25.32% | 3.77% | -23.62% | 22.25% | 41.76% | -0.65% |
| FCF per Share | 2.28 | 2.98 | 2.77 | 3.50 | 3.64 | 2.82 | 3.51 | 5.05 | 5.14 |
| FCF Conversion (FCF/Net Income) | 1.56x | 1.25x | 1.20x | 1.30x | 1.09x | 0.90x | 1.00x | 1.19x | 1.09x |
| Interest Paid | 167M | 190M | 247M | 257M | 253M | 242M | 295M | 274M | 261M |
| Taxes Paid | 455M | 336M | 418M | 418M | 548M | 638M | 754M | 892M | 715M |
Zoetis Inc. (ZTS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 63.4% | 52.6% | 71.92% | 61.31% | 50.55% | 48.98% | 47.26% | 49.9% | 50.94% | 65.99% |
| Return on Invested Capital (ROIC) | 20.97% | 24.87% | 23.1% | 20.98% | 22.81% | 27.41% | 26.27% | 24.72% | 26.45% | 26.92% |
| Gross Margin | 64.3% | 64.88% | 65.18% | 65.7% | 66.79% | 68.31% | 67.77% | 68.28% | 69.1% | 70.49% |
| Net Margin | 16.8% | 16.28% | 24.52% | 23.96% | 24.54% | 26.2% | 26.16% | 27.43% | 26.86% | 28.23% |
| Debt / Equity | 2.98x | 2.77x | 2.95x | 2.44x | 1.95x | 1.48x | 1.84x | 1.35x | 1.41x | 2.85x |
| Interest Coverage | 8.40x | 9.71x | 8.97x | 8.44x | 9.02x | 11.54x | 12.21x | 12.38x | 13.95x | 14.74x |
| FCF Conversion | 0.87x | 1.56x | 1.25x | 1.20x | 1.30x | 1.09x | 0.90x | 1.00x | 1.19x | 1.09x |
| Revenue Growth | 2.58% | 8.57% | 9.76% | 7.47% | 6.63% | 16.49% | 3.91% | 5.74% | 8.33% | 2.28% |
Zoetis Inc. (ZTS) SEC filings — annual & quarterly reports (10-K, 10-Q)
Feb 12, 2026·SEC
Feb 5, 2026·SEC
Dec 18, 2025·SEC
Zoetis Inc. (ZTS) stock FAQ — growth, dividends, profitability & financials explained
Zoetis Inc. (ZTS) reported $9.47B in revenue for fiscal year 2025. This represents a 164% increase from $3.58B in 2010.
Zoetis Inc. (ZTS) grew revenue by 2.3% over the past year. Growth has been modest.
Yes, Zoetis Inc. (ZTS) is profitable, generating $2.67B in net income for fiscal year 2025 (28.2% net margin).
Yes, Zoetis Inc. (ZTS) pays a dividend with a yield of 1.80%. This makes it attractive for income-focused investors.
Zoetis Inc. (ZTS) has a return on equity (ROE) of 66.0%. This is excellent, indicating efficient use of shareholder capital.
Zoetis Inc. (ZTS) generated $2.28B in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Zoetis Inc. (ZTS) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates