Abpro Corporation (ABP) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Abpro Corporation (ABP) stock price & volume — 10-year historical chart
Abpro Corporation (ABP) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Abpro Corporation (ABP) competitors in Drug Discovery and Antibody Platforms — business model, growth, and fundamentals comparison
Abpro Corporation (ABP) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Abpro Corporation (ABP) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.69M | 2.2M | 480K | 2.03M | 122K | 183K | 183K |
| Revenue Growth % | - | 30.62% | -78.19% | 322.71% | -93.99% | 50% | 50% |
| Cost of Goods Sold | 1.71M | 1.52M | 8.63M | 9.75M | 0 | 0 | 284K |
| COGS % of Revenue | 101.66% | 69.29% | 1797.29% | 480.73% | - | - | - |
| Gross Profit | -28K▲ 0% | 676K▲ 2514.3% | -8.15M▼ 1305.2% | -7.72M▲ 5.2% | 122K▲ 101.6% | 183K▲ 50.0% | -101K▲ 0% |
| Gross Margin % | -1.66% | 30.71% | -1697.29% | -380.73% | 100% | 100% | -55.19% |
| Gross Profit Growth % | - | 2514.29% | -1305.18% | 5.18% | 101.58% | 50% | - |
| Operating Expenses | 5.35M | 13.03M | 6.83M | 8.96M | 11.87M | 10.1M | 14.59M |
| OpEx % of Revenue | 317.39% | 592.14% | 1422.92% | 441.6% | 9727.87% | 5521.31% | - |
| Selling, General & Admin | 4.22M | 6.93M | 6.83M | 8.96M | 7.6M | 7.12M | 10.73M |
| SG&A % of Revenue | 250.45% | 314.86% | 1422.92% | 441.6% | 6231.15% | 3891.26% | - |
| Research & Development | 1.13M | 6.1M | 8.63M | 9.75M | 4.27M | 2.98M | 881K |
| R&D % of Revenue | 66.94% | 277.28% | 1797.29% | 480.73% | 3496.72% | 1630.05% | - |
| Other Operating Expenses | 0 | 31K | -8.63M | -9.75M | 0 | 0 | 1000K |
| Operating Income | 5.38M▲ 0% | -12.36M▼ 329.9% | -14.98M▼ 21.2% | -16.68M▼ 11.4% | -11.75M▲ 29.6% | -9.92M▲ 15.5% | -14.55M▲ 0% |
| Operating Margin % | 319.05% | -561.43% | -3120.21% | -822.33% | -9627.87% | -5421.31% | -7950.82% |
| Operating Income Growth % | - | -329.85% | -21.2% | -11.4% | 29.6% | 15.54% | - |
| EBITDA | 5.44M | -12.2M | -14.45M | -15.83M | -10.95M | -9.3M | -11.3M |
| EBITDA Margin % | 322.85% | -554.34% | -3011.25% | -780.14% | -8978.69% | -5081.42% | -6174.32% |
| EBITDA Growth % | - | -324.28% | -18.47% | -9.51% | 30.8% | 15.11% | 34.37% |
| D&A (Non-Cash Add-back) | 64K | 156K | 523K | 856K | 792K | 622K | 436K |
| EBIT | -6.04M | -12.36M | -14.98M | -16.64M | -11.68M | -6.84M | -12.6M |
| Net Interest Income | 0 | 0 | -17K | -200K | 40K | -378K | -1.4M |
| Interest Income | 0 | 0 | 0 | 48K | 63K | 9K | 30K |
| Interest Expense | 69K | 0 | 17K | 248K | 23K | 387K | 1.49M |
| Other Income/Expense | -11.48M | 31K | 242K | -200K | 40K | 2.69M | 454K |
| Pretax Income | -6.11M▲ 0% | -12.33M▼ 101.8% | -14.73M▼ 19.5% | -16.89M▼ 14.6% | -11.71M▲ 30.7% | -7.23M▲ 38.2% | -14.1M▲ 0% |
| Pretax Margin % | -362.55% | -560.02% | -3069.79% | -832.18% | -9595.08% | -3951.91% | -7702.19% |
| Income Tax | -595K | 31K | 0 | 330K | 0 | 0 | -57.97K |
| Effective Tax Rate % | 9.74% | -0.25% | 0% | -1.95% | 0% | 0% | 0.41% |
| Net Income | -5.51M▲ 0% | -12.36M▼ 124.1% | -14.73M▼ 19.2% | -17.21M▼ 16.8% | -11.71M▲ 32.0% | -7.23M▲ 38.2% | -14.04M▲ 0% |
| Net Margin % | -327.24% | -561.43% | -3069.79% | -848.45% | -9595.08% | -3951.91% | -7670.49% |
| Net Income Growth % | - | -124.1% | -19.24% | -16.83% | 32% | 38.22% | 15.82% |
| Net Income (Continuing) | -5.51M | -12.36M | -14.73M | -17.21M | -11.71M | -7.23M | -14.04M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 549K | 549K | 549K | 549K | 549K |
| EPS (Diluted) | -14.10▲ 0% | -31.50▼ 123.4% | -47.70▼ 51.4% | -55.50▼ 16.4% | -37.50▲ 32.4% | -23.10▲ 38.4% | -5.37▲ 0% |
| EPS Growth % | - | -123.4% | -51.43% | -16.35% | 32.43% | 38.4% | 58.67% |
| EPS (Basic) | -14.10 | -31.50 | -47.70 | -55.50 | -37.50 | -23.10 | - |
| Diluted Shares Outstanding | 387.93K | 392.2K | 309.13K | 310.4K | 311.9K | 313.27K | 2.61M |
| Basic Shares Outstanding | 387.93K | 392.2K | 309.13K | 310.4K | 311.9K | 313.27K | 2.61M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
Abpro Corporation (ABP) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 7.25M | 14.96M | 6.86M | 9.65M | 1.9M | 3.78M | 1.23M |
| Cash & Short-Term Investments | 7.08M | 14.52M | 6.56M | 7.33M | 723K | 2.85M | 343K |
| Cash Only | 7.08M | 14.52M | 6.56M | 7.33M | 723K | 2.85M | 343K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 108K | 184K | 40K | 2.03M | 88K | 323K | 271K |
| Days Sales Outstanding | 23.39 | 30.51 | 30.42 | 365.18 | 263.28 | 644.24 | 631.77 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 292K | 1.09M | 603K | 611K |
| Total Non-Current Assets | 434K | 2.18M | 1.03M | 2.21M | 1.46M | 885K | 478K |
| Property, Plant & Equipment | 114K | 1.46M | 695K | 1.8M | 1.07M | 455K | 0 |
| Fixed Asset Turnover | 14.78x | 1.51x | 0.69x | 1.13x | 0.11x | 0.40x | 0.79x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 131K | 196K | 186K | 364K | 169K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 320K | 716K | 207K | 207K | 204K | 66K | 552K |
| Total Assets | 7.69M▲ 0% | 17.14M▲ 122.9% | 7.89M▼ 54.0% | 11.85M▲ 50.3% | 3.35M▼ 71.7% | 4.66M▲ 38.9% | 1.7M▲ 0% |
| Asset Turnover | 0.22x | 0.13x | 0.06x | 0.17x | 0.04x | 0.04x | 0.06x |
| Asset Growth % | - | 122.93% | -53.98% | 50.25% | -71.69% | 38.93% | -35.11% |
| Total Current Liabilities | 1.89M | 2.62M | 4.47M | 10.87M | 12.44M | 19.61M | 17.3M |
| Accounts Payable | 76K | 534K | 1.91M | 8.15M | 7.92M | 3.94M | 4.72M |
| Days Payables Outstanding | 16.19 | 127.81 | 80.73 | 305.05 | - | - | 5.99K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 1.74M | 2.87M | 147K |
| Deferred Revenue (Current) | 128K | 99K | 0 | 64K | 0 | 0 | 0 |
| Other Current Liabilities | 1.69M | 1.99M | 0 | 0 | 0 | 80K | 10.11M |
| Current Ratio | 3.84x | 5.71x | 1.53x | 0.89x | 0.15x | 0.19x | 0.19x |
| Quick Ratio | 3.84x | 5.71x | 1.53x | 0.89x | 0.15x | 0.19x | 0.19x |
| Cash Conversion Cycle | - | - | - | - | - | - | -5.35K |
| Total Non-Current Liabilities | 18.14M | 36.99M | 351K | 76.72M | 76.05M | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 351K | 1.12M | 455K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 36.69M | 0 | 75.6M | 75.6M | 0 | 0 |
| Total Liabilities | 20.03M | 39.61M | 4.82M | 87.59M | 88.49M | 19.61M | 17.3M |
| Total Debt | 0 | 0 | 558K | 1.87M | 2.89M | 3.33M | 147K |
| Net Debt | -7.08M | -14.52M | -6M | -5.45M | 2.17M | 478K | -196K |
| Debt / Equity | - | - | 0.18x | - | - | - | -0.01x |
| Debt / EBITDA | - | - | - | - | - | - | -0.01x |
| Net Debt / EBITDA | -1.30x | - | - | - | - | - | 0.02x |
| Interest Coverage | 77.91x | - | -881.00x | -67.28x | -510.70x | -25.64x | -8.45x |
| Total Equity | -12.35M▲ 0% | -22.46M▼ 82.0% | 3.07M▲ 113.7% | -75.73M▼ 2566.1% | -85.14M▼ 12.4% | -14.95M▲ 82.4% | -15.6M▲ 0% |
| Equity Growth % | - | -81.98% | 113.67% | -2566.1% | -12.41% | 82.44% | 55.01% |
| Book Value per Share | -31.82 | -57.28 | 9.93 | -243.99 | -272.96 | -47.71 | -5.97 |
| Total Shareholders' Equity | -12.35M | -22.46M | 2.52M | -76.28M | -85.68M | -15.49M | -16.14M |
| Common Stock | 12K | 14K | 9K | 9K | 9K | 5K | 0 |
| Retained Earnings | -16.62M | -28.95M | -76.65M | -93.86M | -105.57M | -116.1M | -124.63M |
| Treasury Stock | 0 | 0 | -33K | -33K | -33K | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 549K | 549K | 549K | 549K | 549K |
Abpro Corporation (ABP) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -4.88M | -9.47M | -10.95M | -8.95M | -7.4M | -9.03M | -9.03M |
| Operating CF Margin % | -289.61% | -430.4% | -2281.67% | -441.2% | -6067.21% | -4934.43% | - |
| Operating CF Growth % | - | -94.12% | -15.61% | 18.26% | 17.31% | -21.99% | -167.8% |
| Net Income | -6.11M | -12.33M | -14.73M | -17.21M | -11.71M | -7.23M | -14.04M |
| Depreciation & Amortization | 64K | 156K | 523K | 856K | 792K | 622K | 436K |
| Stock-Based Compensation | 1.17M | 1.32M | 2.17M | 4.02M | 2.31M | 1.93M | 872K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 725K | 1.02M | 301K | 0 | 0 | -3.03M | 1.98M |
| Working Capital Changes | -733K | 363K | 793K | 3.39M | 1.21M | -1.32M | -2.89M |
| Change in Receivables | 20K | -76K | 40K | -1.99M | 1.94M | -235K | 0 |
| Change in Inventory | -515K | -44K | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -268K | 257K | 0 | 6.24M | -743K | -860K | 787K |
| Cash from Investing | -108K | -752K | -87K | -65K | -48K | 0 | -29.61M |
| Capital Expenditures | -108K | -762K | -12K | -65K | -48K | 0 | 0 |
| CapEx % of Revenue | 6.41% | 34.62% | 2.5% | 3.2% | 39.34% | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 26K |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 10K | -75K | 0 | 0 | 0 | -29.64M |
| Cash from Financing | 11.93M | 17.67M | -180K | 9.78M | 849K | 11.16M | 42.99M |
| Debt Issued (Net) | 0 | 0 | -180K | -207K | 1.22M | 2.89M | 1.84M |
| Equity Issued (Net) | 0 | 0 | 0 | 1000K | 0 | 1000K | 1.87M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -30K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 11.93M | 17.67M | 0 | 0 | -371K | -2.09M | 184.95K |
| Net Change in Cash | 6.94M▲ 0% | 7.45M▲ 7.3% | 6.7M▼ 10.1% | 767K▼ 88.5% | -6.6M▼ 960.6% | 2.13M▲ 132.3% | 329.4K▲ 0% |
| Free Cash Flow | -4.99M▲ 0% | -10.23M▼ 105.2% | -10.96M▼ 7.1% | -9.02M▲ 17.8% | -7.45M▲ 17.4% | -9.03M▼ 21.2% | -13.64M▲ 0% |
| FCF Margin % | -296.02% | -465.02% | -2284.17% | -444.41% | -6106.56% | -4934.43% | -7453.56% |
| FCF Growth % | - | -105.19% | -7.12% | 17.76% | 17.38% | -21.21% | -102.99% |
| FCF per Share | -12.86 | -26.10 | -35.47 | -29.05 | -23.89 | -28.83 | -28.83 |
| FCF Conversion (FCF/Net Income) | 0.89x | 0.77x | 0.74x | 0.52x | 0.63x | 1.25x | 0.97x |
| Interest Paid | 0 | 0 | 30K | 30K | 16K | 1K | 19K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Abpro Corporation (ABP) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -479.81% | - | - | - | 85.99% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | 69.49% |
| Gross Margin | 30.71% | -1697.29% | -380.73% | 100% | 100% | -55.19% |
| Net Margin | -561.43% | -3069.79% | -848.45% | -9595.08% | -3951.91% | -7670.49% |
| Debt / Equity | - | 0.18x | - | - | - | -0.01x |
| Interest Coverage | - | -881.00x | -67.28x | -510.70x | -25.64x | -8.45x |
| FCF Conversion | 0.77x | 0.74x | 0.52x | 0.63x | 1.25x | 0.97x |
| Revenue Growth | 30.62% | -78.19% | 322.71% | -93.99% | 50% | 50% |
Abpro Corporation (ABP) stock FAQ — growth, dividends, profitability & financials explained
Abpro Corporation (ABP) reported $0.2M in revenue for fiscal year 2024. This represents a 89% decrease from $1.7M in 2016.
Abpro Corporation (ABP) grew revenue by 50.0% over the past year. This is strong growth.
Abpro Corporation (ABP) reported a net loss of $14.0M for fiscal year 2024.
Abpro Corporation (ABP) had negative free cash flow of $13.6M in fiscal year 2024, likely due to heavy capital investments.
Abpro Corporation (ABP) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates