Akanda Corp. (AKAN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Akanda Corp. (AKAN) stock price & volume — 10-year historical chart
Akanda Corp. (AKAN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Akanda Corp. (AKAN) competitors in Cannabis and cannabinoid product companies — business model, growth, and fundamentals comparison
Akanda Corp. (AKAN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Akanda Corp. (AKAN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 2.06K | 41.43K | 2.62M | 2.16M | 836.66K | 1.6M |
| Revenue Growth % | - | 1909.26% | 6223% | -17.55% | -61.27% | -60.19% |
| Cost of Goods Sold | 1.81K | 756.16K | 649.88K | 2.05M | 628.28K | 2.3M |
| COGS % of Revenue | 87.73% | 1825.1% | 24.81% | 94.84% | 75.09% | - |
| Gross Profit | 253▲ 0% | -714.73K▼ 282600.4% | 3.27M▲ 557.5% | 111.45K▼ 96.6% | 208.38K▲ 87.0% | -699.44K▲ 0% |
| Gross Margin % | 12.27% | -1725.1% | 124.81% | 5.16% | 24.91% | -43.73% |
| Gross Profit Growth % | - | -282600.4% | 557.46% | -96.59% | 86.98% | - |
| Operating Expenses | 1.67M | 6.12M | 22.15M | 10.16M | 4.59M | 9.4M |
| OpEx % of Revenue | 80799.61% | 14769.13% | 845.38% | 470.49% | 548.71% | - |
| Selling, General & Admin | 1.36M | 5.81M | 19.85M | 5.88M | 4.45M | 6.38M |
| SG&A % of Revenue | 65896.51% | 14023.27% | 757.63% | 272.17% | 531.85% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 307.3K | 309.02K | 2.3M | 4.28M | 141.05K | 1.64M |
| Operating Income | -1.67M▲ 0% | -2.57M▼ 54.3% | -20.18M▼ 685.0% | -10.05M▲ 50.2% | -4.38M▲ 56.4% | -10.1M▲ 0% |
| Operating Margin % | -80787.34% | -6203.45% | -770.18% | -465.33% | -523.8% | -631.75% |
| Operating Income Growth % | - | -54.29% | -685.03% | 50.18% | 56.4% | - |
| EBITDA | -1.42M | -2.26M | -16.58M | -5.77M | -4.24M | -7.92M |
| EBITDA Margin % | -68724.15% | -5457.58% | -632.83% | -267.01% | -506.95% | -495.22% |
| EBITDA Growth % | - | -59.56% | -633.18% | 65.21% | 26.46% | 64.16% |
| D&A (Non-Cash Add-back) | 248.74K | 309.02K | 3.6M | 4.28M | 141.05K | 2.18M |
| EBIT | -1.66M | -2.46M | -8.12M | -32.02M | -3.17M | -8.64M |
| Net Interest Income | -634.97K | -10.42K | -114.44K | -255.62K | -93.61K | -135.6K |
| Interest Income | 10.19K | 90 | 886 | 39 | 6.49K | 44.65K |
| Interest Expense | 645.16K | 10.51K | 115.32K | 255.66K | 100.11K | 180.25K |
| Other Income/Expense | -634.87K | 96.45K | 11.94M | -22.22M | 1.11M | -20.97M |
| Pretax Income | -2.3M▲ 0% | -2.47M▼ 7.5% | -8.24M▼ 232.9% | -32.28M▼ 291.9% | -3.27M▲ 89.9% | -31.07M▲ 0% |
| Pretax Margin % | -111569.88% | -5970.66% | -314.37% | -1494.18% | -390.65% | -1942.75% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -2.3M▲ 0% | -8.13M▼ 253.4% | -11.66M▼ 43.4% | -32.28M▼ 176.9% | -4.1M▲ 87.3% | -31.31M▲ 0% |
| Net Margin % | -111569.88% | -19625.88% | -445% | -1494.18% | -489.57% | -1957.65% |
| Net Income Growth % | - | -253.44% | -43.37% | -176.86% | 87.31% | -84.71% |
| Net Income (Continuing) | -2.3M | -2.47M | -8.24M | -32.28M | -3.27M | -31.07M |
| Discontinued Operations | 0 | -5.66M | -3.42M | -28.56M | -827.62K | -699.73K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -3980.00▲ 0% | -14066.48▼ 253.4% | -16828.00▼ 19.6% | -999999.00▼ 5842.5% | -257.60▲ 100.0% | -902.41▲ 0% |
| EPS Growth % | - | -253.43% | -19.63% | -16928.36% | 99.99% | -7457.46% |
| EPS (Basic) | -3980.00 | -14066.48 | -16828.00 | -999999.00 | -257.60 | - |
| Diluted Shares Outstanding | 578 | 578 | 693 | 11 | 16.67K | 34.69K |
| Basic Shares Outstanding | 578 | 578 | 693 | 11 | 16.67K | 34.69K |
| Dividend Payout Ratio | - | - | - | - | - | - |
Akanda Corp. (AKAN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 127.6K | 3.98M | 3.82M | 1.81M | 5.06M | 3.57M |
| Cash & Short-Term Investments | 13.5K | 3.5M | 492.49K | 82.82K | 3.84M | 2.52M |
| Cash Only | 13.5K | 3.5M | 228.79K | 82.82K | 3.84M | 2.52M |
| Short-Term Investments | 0 | 0 | 263.69K | 0 | 0 | 0 |
| Accounts Receivable | 0 | 242.36K | 1.24M | 284.51K | 822.07K | 994.78K |
| Days Sales Outstanding | - | 2.14K | 172.16 | 48.08 | 358.63 | 137.68 |
| Inventory | 611 | 0 | 1.87M | 1.29M | 0 | 0 |
| Days Inventory Outstanding | 123.28 | - | 1.05K | 229.29 | - | 51.08 |
| Other Current Assets | 0 | 0 | 27.01K | 11.06K | 3.22K | 5.82K |
| Total Non-Current Assets | 4.15M | 4.07M | 35.18M | 7.03M | 2.86M | 2.65M |
| Property, Plant & Equipment | 3.83M | 3.81M | 12.48M | 2.64M | 2.34M | 2.65M |
| Fixed Asset Turnover | 0.00x | 0.01x | 0.21x | 0.82x | 0.36x | 0.68x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 321.41K | 259.1K | 22.21M | 3.8M | 15.83K | 0 |
| Long-Term Investments | 0 | 0 | 0 | 593.23K | 503.49K | 1.69M |
| Other Non-Current Assets | 0 | 0 | 967.18K | 0 | 0 | 593.23K |
| Total Assets | 4.27M▲ 0% | 8.05M▲ 88.2% | 39M▲ 384.7% | 8.84M▼ 77.3% | 7.91M▼ 10.5% | 6.22M▲ 0% |
| Asset Turnover | 0.00x | 0.01x | 0.07x | 0.24x | 0.11x | 0.19x |
| Asset Growth % | - | 88.22% | 384.67% | -77.33% | -10.47% | -198.14% |
| Total Current Liabilities | 2.73M | 8.27M | 9.35M | 10.17M | 3.64M | 2.84M |
| Accounts Payable | 183.9K | 680.33K | 7.14M | 6.01M | 2.98M | 2.2M |
| Days Payables Outstanding | 37.1K | 328.4 | 4.01K | 1.07K | 1.73K | 593.97 |
| Short-Term Debt | 2.26M | 7.15M | 936.79K | 1.37M | 352.81K | 184.28K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 377.46K | 1.42M | 0 | 0 |
| Current Ratio | 0.05x | 0.48x | 0.41x | 0.18x | 1.39x | 1.39x |
| Quick Ratio | 0.05x | 0.48x | 0.21x | 0.05x | 1.39x | 1.39x |
| Cash Conversion Cycle | - | - | -2.79K | -794.25 | - | -405.2 |
| Total Non-Current Liabilities | 6.58M | 1.98M | 2.75M | 2.5M | 0 | 70.87K |
| Long-Term Debt | 3.98M | 0 | 2.63M | 2.5M | 0 | 0 |
| Capital Lease Obligations | 2.6M | 1.98M | 116.76K | 0 | 0 | 70.87K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 9.31M | 10.25M | 12.1M | 12.67M | 3.64M | 2.91M |
| Total Debt | 9.12M | 9.57M | 3.9M | 4M | 352.81K | 391.24K |
| Net Debt | 9.11M | 6.07M | 3.67M | 3.92M | -3.49M | -2.13M |
| Debt / Equity | - | - | 0.14x | - | 0.08x | 0.08x |
| Debt / EBITDA | - | - | - | - | - | -0.05x |
| Net Debt / EBITDA | - | - | - | - | - | 0.27x |
| Interest Coverage | -2.57x | -234.39x | -70.41x | -125.24x | -31.65x | -47.93x |
| Total Equity | -5.03M▲ 0% | -2.2M▲ 56.3% | 26.9M▲ 1321.9% | -3.83M▼ 114.2% | 4.28M▲ 211.7% | 3.3M▲ 0% |
| Equity Growth % | - | 56.25% | 1321.94% | -114.23% | 211.69% | -9.2% |
| Book Value per Share | -8705.78 | -3808.69 | 38816.97 | -348081.09 | 256.51 | 95.15 |
| Total Shareholders' Equity | -5.03M | -2.2M | 26.9M | -3.83M | 4.28M | 3.3M |
| Common Stock | 1.64K | 7.26M | 49.43M | 51.02M | 63.32M | 63.64M |
| Retained Earnings | -5.16M | -13.29M | -21.09M | -53.36M | -57.46M | -58.25M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 129.11K | 3.84M | -1.45M | -1.49M | -1.58M | -2.09M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Akanda Corp. (AKAN) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -1.35M | -6.56M | -11.47M | -1.5M | -3.98M | -3.98M |
| Operating CF Margin % | -65590.11% | -15826.46% | -437.82% | -69.47% | -475.74% | - |
| Operating CF Growth % | - | -384.82% | -74.92% | 86.92% | -165.26% | -153.45% |
| Net Income | -2.3M | -8.13M | -11.66M | -32.28M | -4.1M | -31.31M |
| Depreciation & Amortization | 248.74K | 309.02K | 3.76M | 4.28M | 141.05K | 2.36M |
| Stock-Based Compensation | 0 | 0 | 559.23K | 0 | 0 | 1.25M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 668.91K | 1.85M | -6.32M | 23.34M | 924.92K | 22.38M |
| Working Capital Changes | 30.45K | -587.5K | 2.18M | 3.15M | -950.31K | 370.11K |
| Change in Receivables | 0 | -242.36K | -591.07K | 973.38K | -254.68K | 420.75K |
| Change in Inventory | -611 | -712.52K | 501.71K | 482.72K | 366.21K | 381.64K |
| Change in Payables | 140.9K | 242.36K | 2.92M | 1.54M | -733.36K | -733.36K |
| Cash from Investing | -432.2K | -576.47K | -4.22M | 24.89K | -1.02M | -989.17K |
| Capital Expenditures | -439.14K | -576.47K | -310.95K | -1.5K | -2.1M | -2.1M |
| CapEx % of Revenue | 21296.65% | 1391.4% | 11.87% | 0.07% | 250.77% | - |
| Acquisitions | 0 | 0 | -3.11M | 0 | 1.45M | 1.45M |
| Investments | - | - | - | - | - | - |
| Other Investing | 6.93K | 0 | -739.95K | 26.39K | -366.6K | -340.04K |
| Cash from Financing | 1.03M | 11.24M | 14.14M | 1.49M | 8.99M | 8.74M |
| Debt Issued (Net) | 1.03M | 6.18M | -794.44K | -83.58K | -339.64K | -1.84M |
| Equity Issued (Net) | 1.48K | 5.05M | 14.93M | 0 | 10.75M | 11.07M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 1.57M | -1.43M | -496.93K |
| Net Change in Cash | -806.06K▲ 0% | 3.48M▲ 532.0% | -3.24M▼ 193.0% | -161.93K▲ 95.0% | 3.75M▲ 2414.6% | 2.09M▲ 0% |
| Free Cash Flow | -1.79M▲ 0% | -7.13M▼ 298.2% | -11.78M▼ 65.1% | -1.5M▲ 87.2% | -6.08M▼ 304.7% | -7.04M▲ 0% |
| FCF Margin % | -86886.76% | -17217.87% | -449.69% | -69.54% | -726.52% | -440.37% |
| FCF Growth % | - | -298.16% | -65.14% | 87.25% | -304.67% | 48.18% |
| FCF per Share | -3099.66 | -12341.75 | -16999.05 | -136552.36 | -364.59 | -364.59 |
| FCF Conversion (FCF/Net Income) | 0.59x | 0.81x | 0.98x | 0.05x | 0.97x | 0.22x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Akanda Corp. (AKAN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -94.4% | -279.79% | -1830.03% | -1505.39% |
| Return on Invested Capital (ROIC) | -48.51% | -87.87% | -49.18% | -748.9% | -748.9% |
| Gross Margin | -1725.1% | 124.81% | 5.16% | 24.91% | -43.73% |
| Net Margin | -19625.88% | -445% | -1494.18% | -489.57% | -1957.65% |
| Debt / Equity | - | 0.14x | - | 0.08x | 0.08x |
| Interest Coverage | -234.39x | -70.41x | -125.24x | -31.65x | -47.93x |
| FCF Conversion | 0.81x | 0.98x | 0.05x | 0.97x | 0.22x |
| Revenue Growth | 1909.26% | 6223% | -17.55% | -61.27% | -60.19% |
Akanda Corp. (AKAN) stock FAQ — growth, dividends, profitability & financials explained
Akanda Corp. (AKAN) reported $1.6M in revenue for fiscal year 2024. This represents a 77459% increase from $0.0M in 2020.
Akanda Corp. (AKAN) saw revenue decline by 61.3% over the past year.
Akanda Corp. (AKAN) reported a net loss of $31.3M for fiscal year 2024.
Akanda Corp. (AKAN) has a return on equity (ROE) of -1830.0%. Negative ROE indicates the company is unprofitable.
Akanda Corp. (AKAN) had negative free cash flow of $7.0M in fiscal year 2024, likely due to heavy capital investments.
Akanda Corp. (AKAN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates