| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PDFSPDF Solutions, Inc. | 1.37B | 34.79 | 347.90 | 8.22% | -0.03% | -0.02% | 0.02 | |
| CDNSCadence Design Systems, Inc. | 87.27B | 320.60 | 83.27 | 13.48% | 20.35% | 20.41% | 1.28% | 0.55 |
| ADSKAutodesk, Inc. | 55.6B | 262.26 | 51.22 | 12.7% | 16.14% | 38.4% | 2.71% | 0.98 |
| PTCPTC Inc. | 19.85B | 166.89 | 27.18 | 19.18% | 27.05% | 19.37% | 4.32% | 0.36 |
| MTLSMaterialise N.V. | 330.19M | 5.59 | 24.30 | 4.15% | 1.73% | 1.89% | 1.54% | 0.17 |
| ORKTOrangekloud Technology Inc. | 1.65M | 0.79 | -0.45 | -33.61% | -98.25% | -73.44% | 0.04 | |
| SVCOSilvaco Group, Inc. Common Stock | 140.94M | 4.60 | -3.01 | 10.02% | -47.59% | -37.71% | 0.02 | |
| AZA2Z Cust2Mate Solutions Corp. | 303.52M | 7.24 | -9.05 | -37% | -483.62% | -44.37% | 0.20 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.32M | 1.33M | 1.38M | 1.07M | 2.69M | 9.35M | 11.38M | 7.17M |
| Revenue Growth % | - | 0% | 0.04% | -0.23% | 1.51% | 2.48% | 0.22% | -0.37% |
| Cost of Goods Sold | 924K | 870K | 783K | 853K | 2.03M | 7.52M | 9.38M | 5.18M |
| COGS % of Revenue | 0.7% | 0.66% | 0.57% | 0.8% | 0.76% | 0.8% | 0.82% | 0.72% |
| Gross Profit | 399K | 457K | 601K | 215K | 656K | 1.83M | 1.99M | 1.99M |
| Gross Margin % | 0.3% | 0.34% | 0.43% | 0.2% | 0.24% | 0.2% | 0.18% | 0.28% |
| Gross Profit Growth % | - | 0.15% | 0.32% | -0.64% | 2.05% | 1.8% | 0.09% | -0% |
| Operating Expenses | 644K | 103.9K | 1.25M | 2.89M | 9.82M | 18.54M | 21.09M | 16.62M |
| OpEx % of Revenue | 0.49% | 0.08% | 0.91% | 2.71% | 3.66% | 1.98% | 1.85% | 2.32% |
| Selling, General & Admin | 593K | 103.9K | 623K | 2.22M | 6M | 12.84M | 14.35M | 9.89M |
| SG&A % of Revenue | 0.45% | 0.08% | 0.45% | 2.08% | 2.23% | 1.37% | 1.26% | 1.38% |
| Research & Development | 0 | 0 | 414K | 418K | 3.22M | 4.46M | 4.75M | 4.02M |
| R&D % of Revenue | - | - | 0.3% | 0.39% | 1.2% | 0.48% | 0.42% | 0.56% |
| Other Operating Expenses | 0 | 0 | 218K | 254K | 596K | 1.24M | 1.99M | 2.72M |
| Operating Income | -245K | -103.9K | -654K | -2.68M | -9.16M | -16.7M | -19.09M | -14.64M |
| Operating Margin % | -0.19% | -0.08% | -0.47% | -2.51% | -3.41% | -1.79% | -1.68% | -2.04% |
| Operating Income Growth % | - | 0.58% | -5.29% | -3.09% | -2.42% | -0.82% | -0.14% | 0.23% |
| EBITDA | -169K | -20.9K | -449K | -2.45M | -8.84M | -15.92M | -18.07M | -13.77M |
| EBITDA Margin % | -0.13% | -0.02% | -0.32% | -2.3% | -3.29% | -1.7% | -1.59% | -1.92% |
| EBITDA Growth % | - | 0.88% | -20.48% | -4.46% | -2.61% | -0.8% | -0.14% | 0.24% |
| D&A (Non-Cash Add-back) | 76K | 83K | 205K | 224.25K | 321K | 786K | 1.03M | 862K |
| EBIT | -245K | -109.19K | -2.45M | -5.92M | -40.13M | -18.25M | -18M | -19.22M |
| Net Interest Income | 0 | 0 | -109K | -32K | -14K | -97K | 23K | -47K |
| Interest Income | 130K | 0 | 0 | 75K | 0 | 0 | 85K | 0 |
| Interest Expense | 0 | 29 | 109K | 107K | 14K | 97K | 62K | 47K |
| Other Income/Expense | -130K | 5.25K | -1.9M | -3.26M | -30.99M | -1.65M | 1.04M | -4.63M |
| Pretax Income | -375K | -103.93K | -2.56M | -5.94M | -40.15M | -18.35M | -18.06M | -19.26M |
| Pretax Margin % | -0.28% | -0.08% | -1.85% | -5.56% | -14.95% | -1.96% | -1.59% | -2.69% |
| Income Tax | -54K | 0 | 380K | 17K | 142K | 0 | 0 | 0 |
| Effective Tax Rate % | 0.86% | 1% | 1.15% | 1% | 0.98% | 0.9% | 0.89% | 0.88% |
| Net Income | -321K | -103.93K | -2.94M | -5.95M | -39.16M | -16.56M | -16.06M | -17M |
| Net Margin % | -0.24% | -0.08% | -2.12% | -5.57% | -14.59% | -1.77% | -1.41% | -2.37% |
| Net Income Growth % | - | 0.68% | -27.24% | -1.03% | -5.58% | 0.58% | 0.03% | -0.06% |
| Net Income (Continuing) | -321K | -109.22K | -2.94M | -5.95M | -40.29M | -18.35M | -18.06M | -19.26M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 577K | 520K | -607K | -2.4M | -4.8M | -7.07M |
| EPS (Diluted) | -0.24 | -0.14 | -0.21 | -0.36 | -1.73 | -0.69 | -0.43 | -0.80 |
| EPS Growth % | - | 0.42% | -0.5% | -0.71% | -3.81% | 0.6% | 0.38% | -0.86% |
| EPS (Basic) | -0.24 | -0.14 | -0.21 | -0.36 | -1.73 | -0.69 | -0.43 | -0.80 |
| Diluted Shares Outstanding | 1.35M | 739.15K | 13.49M | 16.76M | 23.34M | 27.68M | 37.63M | 21.37M |
| Basic Shares Outstanding | 1.35M | 739.15K | 13.49M | 16.76M | 23.34M | 27.68M | 37.63M | 21.37M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 664K | 247.68K | 7.3M | 6.16M | 10.97M | 6.94M | 4.73M | 17.13M |
| Cash & Short-Term Investments | 157K | 247.68K | 5.91M | 5.4M | 8.53M | 2.62M | 2.34M | 13.73M |
| Cash Only | 157K | 247.68K | 289K | 5.4M | 8.47M | 2.62M | 2.27M | 13.53M |
| Short-Term Investments | 0 | 0 | 5.62M | 0 | 60K | 8K | 77K | 206K |
| Accounts Receivable | 205K | 0 | 978K | 258K | 1.24M | 2.27M | 1.81M | 2.38M |
| Days Sales Outstanding | 56.56 | - | 257.93 | 88.17 | 168.7 | 88.76 | 58.21 | 121.33 |
| Inventory | 51K | 39K | 38K | 19K | 1.15M | 375K | 250K | 796K |
| Days Inventory Outstanding | 20.15 | 16.36 | 17.71 | 8.13 | 206.34 | 18.21 | 9.73 | 56.09 |
| Other Current Assets | 251K | 0 | 1.08M | 192K | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 759K | 739K | 2.71M | 2.69M | 3.16M | 5.75M | 3.79M | 1.75M |
| Property, Plant & Equipment | 298K | 286K | 326K | 456K | 1.07M | 2.36M | 1.86M | 1.54M |
| Fixed Asset Turnover | 4.44x | 4.64x | 4.25x | 2.34x | 2.50x | 3.97x | 6.11x | 4.64x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 1.19M | 0 | 0 |
| Intangible Assets | 0 | 0 | 2.34M | 2.24M | 2.09M | 2.21M | 1.85M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 77K | 200K |
| Other Non-Current Assets | 461K | 453K | 30K | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1.42M | 247.68K | 10.01M | 8.85M | 14.13M | 12.69M | 8.52M | 18.88M |
| Asset Turnover | 0.93x | 5.36x | 0.14x | 0.12x | 0.19x | 0.74x | 1.34x | 0.38x |
| Asset Growth % | - | -0.83% | 39.43% | -0.12% | 0.6% | -0.1% | -0.33% | 1.22% |
| Total Current Liabilities | 1.55M | 8.02K | 1.1M | 1.3M | 2.37M | 6.24M | 5.63M | 11.54M |
| Accounts Payable | 365K | 0 | 509K | 541K | 989K | 2.22M | 1.74M | 1.83M |
| Days Payables Outstanding | 144.18 | - | 237.27 | 231.49 | 177.91 | 107.99 | 67.77 | 129.23 |
| Short-Term Debt | 449K | 329K | 200K | 358K | 158K | 1.4M | 1.17M | 826K |
| Deferred Revenue (Current) | 0 | -764K | 0 | 0 | 0 | 1000K | 0 | 0 |
| Other Current Liabilities | 467K | -755.98K | -212K | 0 | 0 | 0 | 1.28M | 8.66M |
| Current Ratio | 0.43x | 30.90x | 6.61x | 4.75x | 4.62x | 1.11x | 0.84x | 1.48x |
| Quick Ratio | 0.40x | 26.03x | 6.58x | 4.74x | 4.14x | 1.05x | 0.80x | 1.42x |
| Cash Conversion Cycle | -67.48 | - | 38.37 | -135.19 | 197.12 | -1.02 | 0.16 | 48.19 |
| Total Non-Current Liabilities | 262K | 234K | 363K | 9.53M | 852K | 3.57M | 5.2M | 496K |
| Long-Term Debt | 107K | 135K | 356K | 666K | 483K | 341K | 228K | 108K |
| Capital Lease Obligations | 0 | 0 | 52K | 0 | 151K | 605K | 410K | 241K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 155K | -135K | 154K | 8.86M | 218K | 2.62M | 4.56M | 147K |
| Total Liabilities | 1.81M | 8.02K | 1.47M | 10.82M | 3.22M | 9.8M | 10.83M | 12.03M |
| Total Debt | 556K | 464K | 415K | 1.04M | 918K | 2.63M | 1.99M | 1.39M |
| Net Debt | 399K | 216.32K | 126K | -4.35M | -7.55M | 14K | -273K | -12.13M |
| Debt / Equity | - | 1.94x | 0.05x | - | 0.08x | 0.91x | - | 0.20x |
| Debt / EBITDA | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - |
| Interest Coverage | - | -3628.74x | -6.00x | -25.01x | -654.43x | -172.19x | -307.98x | -311.40x |
| Total Equity | -387K | 239.66K | 8.55M | -1.97M | 10.91M | 2.89M | -2.31M | 6.84M |
| Equity Growth % | - | 1.62% | 34.66% | -1.23% | 6.53% | -0.74% | -1.8% | 3.96% |
| Book Value per Share | -0.29 | 0.32 | 0.63 | -0.12 | 0.47 | 0.10 | -0.06 | 0.32 |
| Total Shareholders' Equity | -387K | 239.66K | 7.97M | -2.49M | 11.51M | 5.29M | 2.49M | 13.91M |
| Common Stock | 0 | 301.66K | 6.55M | 10.45M | 28.3M | 43.45M | 55.48M | 83.12M |
| Retained Earnings | -1.37M | -103.93K | -4.14M | -11.6M | -50.84M | -67.39M | -83.46M | -100.45M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -100K | 41.93K | -70K | -1.34M | -708K | -1.63M | 29.53M | -549K |
| Minority Interest | 0 | 0 | 577K | 520K | -607K | -2.4M | -4.8M | -7.07M |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 410K | -62.57K | -1.41M | -1M | -9.38M | -9.43M | -11.39M | -11.71M |
| Operating CF Margin % | 0.31% | -0.05% | -1.02% | -0.94% | -3.49% | -1.01% | -1% | -1.63% |
| Operating CF Growth % | - | -1.15% | -21.54% | 0.29% | -8.35% | -0.01% | -0.21% | -0.03% |
| Net Income | -321K | -103.93K | -2.81M | -5.95M | -40.29M | -18.35M | -18.06M | -17M |
| Depreciation & Amortization | 76K | 83K | 205K | 213K | 251K | 786K | 1.03M | 862K |
| Stock-Based Compensation | 0 | 33.35K | 64K | 601K | 843K | 4.87M | 5.32M | 0 |
| Deferred Taxes | 0 | 0 | 418.51K | 16.84K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -68K | 0 | 1.22M | 3.21M | 30.89M | 254K | -228K | 6.93M |
| Working Capital Changes | 723K | 8.02K | -511K | 908K | -1.08M | 3.01M | 547K | -2.51M |
| Change in Receivables | 139K | -105K | 65K | 35K | -661K | 990K | 1.81M | -468K |
| Change in Inventory | 30K | 8K | 1K | 19K | -1.13M | 690K | 125K | -546K |
| Change in Payables | 0 | 0 | -151K | 43K | 448K | 860K | -482K | 92K |
| Cash from Investing | -168K | 110K | -26K | -425K | -280K | -1.56M | -320K | -140K |
| Capital Expenditures | -41K | -75K | -26K | -233K | -412K | -727K | -174K | -140K |
| CapEx % of Revenue | 0.03% | 0.06% | 0.02% | 0.22% | 0.15% | 0.08% | 0.02% | 0.02% |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -127K | 185K | -2K | 10.14K | 1.16K | 47K | -69K | 0 |
| Cash from Financing | -62K | 310.25K | 1.67M | 7.2M | 12.36M | 6.1M | 10.89M | 22.81M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | -26K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 0 | -31.16K | 1.86M | -1.4M | 4.13M | 1.59M | 1.22M | -1.72M |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | 369K | -137.57K | -1.44M | -1.24M | -9.79M | -10.16M | -11.56M | -11.85M |
| FCF Margin % | 0.28% | -0.1% | -1.04% | -1.16% | -3.65% | -1.09% | -1.02% | -1.65% |
| FCF Growth % | - | -1.37% | -9.44% | 0.14% | -6.92% | -0.04% | -0.14% | -0.03% |
| FCF per Share | 0.27 | -0.19 | -0.11 | -0.07 | -0.42 | -0.37 | -0.31 | -0.55 |
| FCF Conversion (FCF/Net Income) | -1.28x | 0.60x | 0.48x | 0.17x | 0.24x | 0.57x | 0.71x | 0.69x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 49K | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 74K | 0 | 0 |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -43.37% | -66.81% | -181.11% | -876.72% | -240.03% | -5538.28% | -749.55% |
| Return on Invested Capital (ROIC) | -1531.25% | -33.3% | -10.75% | -170.95% | -204.81% | -400.34% | -8922.9% | - |
| Gross Margin | 30.16% | 34.44% | 43.42% | 20.13% | 24.43% | 19.61% | 17.52% | 27.71% |
| Net Margin | -24.26% | -7.83% | -212.07% | -557.4% | -1458.58% | -177.06% | -141.2% | -237.18% |
| Debt / Equity | - | 1.94x | 0.05x | - | 0.08x | 0.91x | - | 0.20x |
| Interest Coverage | - | -3628.74x | -6.00x | -25.01x | -654.43x | -172.19x | -307.98x | -311.40x |
| FCF Conversion | -1.28x | 0.60x | 0.48x | 0.17x | 0.24x | 0.57x | 0.71x | 0.69x |
| Revenue Growth | - | 0.3% | 4.3% | -22.83% | 151.4% | 248.27% | 21.64% | -37% |
| 2022 | 2023 | |
|---|---|---|
| Inter | - | -456K |
| Inter Growth | - | - |
| Revenues from services | 1.36M | - |
| Revenues from services Growth | - | - |
A2Z Cust2Mate Solutions Corp. (AZ) reported $6.5M in revenue for fiscal year 2024. This represents a 394% increase from $1.3M in 2017.
A2Z Cust2Mate Solutions Corp. (AZ) saw revenue decline by 37.0% over the past year.
A2Z Cust2Mate Solutions Corp. (AZ) reported a net loss of $31.6M for fiscal year 2024.
A2Z Cust2Mate Solutions Corp. (AZ) has a return on equity (ROE) of -749.5%. Negative ROE indicates the company is unprofitable.
A2Z Cust2Mate Solutions Corp. (AZ) had negative free cash flow of $17.6M in fiscal year 2024, likely due to heavy capital investments.