HeartBeam, Inc. (BEAT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
HeartBeam, Inc. (BEAT) stock price & volume — 10-year historical chart
HeartBeam, Inc. (BEAT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
HeartBeam, Inc. (BEAT) competitors in Virtual Care and Digital Programs — business model, growth, and fundamentals comparison
HeartBeam, Inc. (BEAT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
HeartBeam, Inc. (BEAT) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 286.78M | 399.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 37.65% | 39.3% | -100% | - | - | - | - | - | - |
| Cost of Goods Sold | 114.41M | 148.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 39.89% | 37.3% | - | - | - | - | - | - | - |
| Gross Profit | 172.37M▲ 0% | 250.49M▲ 45.3% | 0▼ 100.0% | 0▲ 0% | 0▲ 0% | 0▲ 0% | 0▲ 0% | 0▲ 0% | 0▲ 0% |
| Gross Margin % | 60.11% | 62.7% | - | - | - | - | - | - | - |
| Gross Profit Growth % | 33.16% | 45.32% | -100% | - | - | - | - | - | - |
| Operating Expenses | 135.02M | 166.48M | 294K | 788K | 2.29M | 13.03M | 15.31M | 19.89M | 21.14M |
| OpEx % of Revenue | 47.08% | 41.68% | - | - | - | - | - | - | - |
| Selling, General & Admin | 123.92M | 155.28M | 253K | 655K | 2.03M | 7.35M | 8.52M | 8.84M | 7.69M |
| SG&A % of Revenue | 43.21% | 38.87% | - | - | - | - | - | - | - |
| Research & Development | 11.1M | 11.21M | 41K | 133K | 255K | 5.68M | 6.8M | 11.05M | 13.45M |
| R&D % of Revenue | 3.87% | 2.81% | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 37.35M▲ 0% | 84M▲ 124.9% | -294K▼ 100.3% | -788K▼ 168.0% | -2.29M▼ 190.0% | -13.03M▼ 470.3% | -15.31M▼ 17.5% | -19.89M▼ 29.9% | -21.14M▼ 6.3% |
| Operating Margin % | 13.02% | 21.03% | - | - | - | - | - | - | - |
| Operating Income Growth % | 4.15% | 124.91% | -100.35% | -168.03% | -189.97% | -470.28% | -17.52% | -29.86% | -6.3% |
| EBITDA | 65.91M | 124.17M | 0 | 0 | -2.29M | 0 | 0 | -19.88M | -21.14M |
| EBITDA Margin % | 22.98% | 31.08% | - | - | - | - | - | - | - |
| EBITDA Growth % | 31.47% | 88.39% | -100% | - | - | 100% | - | - | -6.33% |
| D&A (Non-Cash Add-back) | 28.56M | 40.17M | 294K | 788K | 0 | 13.03M | 15.31M | 7K | 0 |
| EBIT | -5.5M | 50.93M | -294K | -788K | -2.29M | -12.96M | -14.64M | -19.89M | 0 |
| Net Interest Income | 0 | 0 | -242K | -280K | -2.16M | 0 | 675K | 446K | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 2.17K | 66K | 675K | 446K | 122K |
| Interest Expense | 4.9M | 9.43M | 242K | 280K | 2.17M | 66K | 0 | 0 | 0 |
| Other Income/Expense | -47.75M | -42.5M | -242K | -280K | -2.14M | 69K | 675K | 439K | 124K |
| Pretax Income | -10.4M▲ 0% | 41.5M▲ 499.2% | -536K▼ 101.3% | -1.07M▼ 99.3% | -4.43M▼ 314.6% | -12.96M▼ 192.7% | -14.64M▼ 12.9% | -19.45M▼ 32.9% | -21.02M▼ 8.1% |
| Pretax Margin % | -3.63% | 10.39% | - | - | - | - | - | - | - |
| Income Tax | 6.75M | -370K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -64.9% | -0.89% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -15.96M▲ 0% | 42.82M▲ 368.4% | -536K▼ 101.3% | -1.07M▼ 99.3% | -4.43M▼ 314.6% | -12.96M▼ 192.7% | -14.64M▼ 12.9% | -19.45M▼ 32.9% | -21.02M▼ 8.1% |
| Net Margin % | -5.56% | 10.72% | - | - | - | - | - | - | - |
| Net Income Growth % | -129.86% | 368.36% | -101.25% | -99.25% | -314.61% | -192.73% | -12.94% | -32.85% | -8.06% |
| Net Income (Continuing) | -15.96M | 42.82M | -536K | -1.07M | -4.43M | -12.96M | -14.64M | -19.45M | -21.02M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.53▲ 0% | 1.20▲ 326.4% | -0.10▼ 107.9% | -0.14▼ 46.9% | -0.56▼ 300.0% | -1.59▼ 183.9% | -0.72▲ 54.7% | -0.73▼ 1.4% | -0.62▲ 15.1% |
| EPS Growth % | -130.29% | 326.42% | -107.94% | -46.9% | -300% | -183.93% | 54.72% | -1.39% | 15.07% |
| EPS (Basic) | -0.53 | 1.20 | -0.10 | -0.14 | -0.56 | -1.59 | -0.72 | -0.73 | -0.62 |
| Diluted Shares Outstanding | 30.39M | 35.78M | 8.17M | 8.17M | 7.81M | 8.17M | 20.33M | 26.65M | 33.71M |
| Basic Shares Outstanding | 30.39M | 35.78M | 8.17M | 8.17M | 7.81M | 8.17M | 20.33M | 26.65M | 33.71M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
HeartBeam, Inc. (BEAT) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 90.11M | 146.66M | 7K | 51K | 14M | 4.04M | 16.82M | 2.77M | 4.68M |
| Cash & Short-Term Investments | 36.02M | 80.89M | 5K | 24K | 13.19M | 3.59M | 16.19M | 2.38M | 4.38M |
| Cash Only | 36.02M | 80.89M | 5K | 24K | 13.19M | 3.59M | 16.19M | 2.38M | 4.38M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 38.49M | 52.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 48.98 | 48.09 | - | - | - | - | - | - | - |
| Inventory | 5.33M | 7.32M | 0 | 0 | 0 | 0 | 0 | 0 | 103K |
| Days Inventory Outstanding | 17.01 | 17.94 | - | - | - | - | - | - | - |
| Other Current Assets | 10.27M | 5.82M | 0 | 0 | 0 | 0 | 0 | 393K | 202K |
| Total Non-Current Assets | 434.45M | 440.14M | 0 | 0 | 806K | 0 | 306K | 506K | 1.16M |
| Property, Plant & Equipment | 49.19M | 48.38M | 56.38M | 0 | 0 | 0 | 256K | 450K | 1.1M |
| Fixed Asset Turnover | 5.83x | 8.26x | - | - | - | - | - | - | - |
| Goodwill | 223.1M | 238.81M | 301.32M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 141.71M | 129.65M | 129.6M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.77M | 3.32M | -499.92M | 0 | 806K | 0 | 50K | 56K | 56K |
| Total Assets | 524.56M▲ 0% | 586.8M▲ 11.9% | 7K▼ 100.0% | 51K▲ 628.6% | 14M▲ 27347.1% | 4.04M▼ 71.1% | 17.13M▲ 324.1% | 3.28M▼ 80.9% | 5.84M▲ 78.4% |
| Asset Turnover | 0.55x | 0.68x | - | - | - | - | - | - | - |
| Asset Growth % | 163.62% | 11.86% | -100% | 628.57% | 27347.06% | -71.15% | 324.14% | -80.88% | 78.36% |
| Total Current Liabilities | 50.95M | 49.62M | 354K | 4.84M | 588K | 1.67M | 1.19M | 1.62M | 0 |
| Accounts Payable | 13.23M | 18.16M | 24.2M | 474K | 587K | 1.66M | 556K | 531K | 0 |
| Days Payables Outstanding | 42.2 | 44.48 | - | - | - | - | - | - | - |
| Short-Term Debt | 2.05M | 5.13M | 42K | 4.29M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 4.3M | 3.08M | -310 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 31.38M | 23.26M | -23.89M | 52K | 0 | 0 | 636K | 0 | 0 |
| Current Ratio | 1.77x | 2.96x | 0.02x | 0.01x | 23.81x | 2.43x | 14.09x | 1.71x | - |
| Quick Ratio | 1.66x | 2.81x | 0.02x | 0.01x | 23.81x | 2.43x | 14.09x | 1.71x | - |
| Cash Conversion Cycle | 23.8 | 21.54 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 223.9M | 226.69M | 3.38M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 197.31M | 193.42M | 3.38M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 26.6M | 33.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 274.86M | 276.32M | 3.73M | 4.84M | 588K | 1.67M | 1.19M | 1.62M | 3.24M |
| Total Debt | 199.36M | 198.55M | 3.42M | 4.29M | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 163.33M | 117.66M | 3.42M | 4.27M | -13.19M | -3.59M | -16.19M | -2.38M | -4.38M |
| Debt / Equity | 0.80x | 0.64x | - | - | - | - | - | - | - |
| Debt / EBITDA | 3.02x | 1.60x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 2.48x | 0.95x | - | - | - | - | - | - | - |
| Interest Coverage | 7.63x | 8.91x | -1.21x | -2.81x | -1.06x | -197.44x | - | - | - |
| Total Equity | 250.76M▲ 0% | 310.49M▲ 23.8% | -3.73M▼ 101.2% | -4.79M▼ 28.4% | 13.41M▲ 380.3% | 2.37M▼ 82.3% | 15.94M▲ 571.3% | 1.65M▼ 89.6% | 2.6M▲ 57.4% |
| Equity Growth % | 80.51% | 23.82% | -101.2% | -28.39% | 380.25% | -82.3% | 571.31% | -89.62% | 57.38% |
| Book Value per Share | 8.25 | 8.68 | -0.46 | -0.59 | 1.72 | 0.29 | 0.78 | 0.06 | 0.08 |
| Total Shareholders' Equity | 250.76M | 310.49M | -3.73M | -4.79M | 13.41M | 2.37M | 15.94M | 1.65M | 2.6M |
| Common Stock | 32K | 33K | 1K | 0 | 1K | 1K | 3K | 3K | 4K |
| Retained Earnings | -158.68M | -115.86M | -3.73M | -4.8M | -9.22M | -22.19M | -36.83M | -56.27M | -77.29M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -71.9M | -67.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
HeartBeam, Inc. (BEAT) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 23.78M | 72.75M | -218K | -600K | -3.23M | -9.95M | -12.09M | -14.47M | -13.99M |
| Operating CF Margin % | 8.29% | 18.21% | - | - | - | - | - | - | - |
| Operating CF Growth % | -38.79% | 205.89% | -100.3% | -175.23% | -438.33% | -207.99% | -21.56% | -19.66% | 3.34% |
| Net Income | -15.96M | 42.82M | -536K | -1.07M | -4.43M | -12.96M | -14.64M | -19.45M | -21.02M |
| Depreciation & Amortization | 28.56M | 40.17M | 0 | 0 | 0 | 0 | 0 | 7K | 40K |
| Stock-Based Compensation | 7.68M | 0 | 0 | 10K | 192K | 1.12M | 3.21M | 4.3M | 5.15M |
| Deferred Taxes | 6.05M | -2.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -13.65M | -75.09M | 242K | 276K | 2.14M | 0 | 0 | 0 | 1.84M |
| Working Capital Changes | 11.1M | 57.88M | 76K | 182K | -1.14M | 1.89M | -662K | 671K | 0 |
| Change in Receivables | -19.1M | -40.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 665K | -1.99M | 0 | 0 | 0 | 0 | 0 | 0 | -103K |
| Change in Payables | -9.62M | 3.76M | 0 | 0 | 0 | 1.53M | -471K | 428K | 1.53M |
| Cash from Investing | -177.19M | -28.85M | 0 | 0 | 0 | 0 | -256K | -201K | -600K |
| Capital Expenditures | -13.7M | -24.64M | 0 | 0 | 0 | 0 | -256K | -201K | -600K |
| CapEx % of Revenue | 4.78% | 6.17% | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -162.17M | -4.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 166.46M | 601K | 206K | 619K | 16.4M | 350K | 24.99M | 866K | 16.59M |
| Debt Issued (Net) | 0 | 0 | 206K | 619K | 1.69M | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K | 348K | 1000K | 730K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 166.46M | 601K | 0 | 0 | 0 | 2K | 0 | 136K | 16.59M |
| Net Change in Cash | 12.97M▲ 0% | 44.87M▲ 245.9% | -12K▼ 100.0% | 19K▲ 258.3% | 13.17M▲ 69205.3% | -9.6M▼ 172.9% | 12.64M▲ 231.7% | -13.81M▼ 209.2% | 2M▲ 114.5% |
| Free Cash Flow | 10.09M▲ 0% | 48.11M▲ 377.0% | -218K▼ 100.5% | -600K▼ 175.2% | -3.23M▼ 438.3% | -9.95M▼ 208.0% | -12.35M▼ 24.1% | -14.67M▼ 18.8% | -14.59M▲ 0.6% |
| FCF Margin % | 3.52% | 12.04% | - | - | - | - | - | - | - |
| FCF Growth % | -63.92% | 377.04% | -100.45% | -175.23% | -438.33% | -207.99% | -24.14% | -18.81% | 0.57% |
| FCF per Share | 0.33 | 1.34 | -0.03 | -0.07 | -0.41 | -1.22 | -0.61 | -0.55 | -0.43 |
| FCF Conversion (FCF/Net Income) | -1.49x | 1.70x | 0.41x | 0.56x | 0.73x | 0.77x | 0.83x | 0.74x | 0.67x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
HeartBeam, Inc. (BEAT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 49.75% | -8.19% | 15.26% | -0.35% | - | -102.68% | -164.24% | -159.89% | -221.11% | -987.32% |
| Return on Invested Capital (ROIC) | 24.32% | 10.09% | 14.96% | -0.1% | - | - | - | - | - | - |
| Gross Margin | 62.14% | 60.11% | 62.7% | - | - | - | - | - | - | - |
| Net Margin | 25.65% | -5.56% | 10.72% | - | - | - | - | - | - | - |
| Debt / Equity | 0.18x | 0.80x | 0.64x | - | - | - | - | - | - | - |
| Interest Coverage | - | 7.63x | 8.91x | -1.21x | -2.81x | -1.06x | -197.44x | - | - | - |
| FCF Conversion | 0.73x | -1.49x | 1.70x | 0.41x | 0.56x | 0.73x | 0.77x | 0.83x | 0.74x | 0.67x |
| Revenue Growth | 16.7% | 37.65% | 39.3% | -100% | - | - | - | - | - | - |
HeartBeam, Inc. (BEAT) stock FAQ — growth, dividends, profitability & financials explained
HeartBeam, Inc. (BEAT) grew revenue by 0.0% over the past year. Growth has been modest.
HeartBeam, Inc. (BEAT) reported a net loss of $21.0M for fiscal year 2025.
HeartBeam, Inc. (BEAT) has a return on equity (ROE) of -987.3%. Negative ROE indicates the company is unprofitable.
HeartBeam, Inc. (BEAT) had negative free cash flow of $14.6M in fiscal year 2025, likely due to heavy capital investments.
HeartBeam, Inc. (BEAT) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates