VSee Health, Inc. (VSEE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
VSee Health, Inc. (VSEE) stock price & volume — 10-year historical chart
VSee Health, Inc. (VSEE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
VSee Health, Inc. (VSEE) competitors in Virtual Care and Digital Programs — business model, growth, and fundamentals comparison
VSee Health, Inc. (VSEE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
VSee Health, Inc. (VSEE) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 6.8M | 7.34M | 6.38M | 5.77M | 10.42M | 14.55M |
| Revenue Growth % | - | 7.82% | -13.08% | -9.59% | 80.74% | 82.12% |
| Cost of Goods Sold | 1.34M | 1.41M | 1.54M | 1.93M | 3.24M | 6.6M |
| COGS % of Revenue | 19.7% | 19.26% | 24.19% | 33.53% | 31.13% | - |
| Gross Profit | 5.46M▲ 0% | 5.92M▲ 8.4% | 4.84M▼ 18.4% | 3.83M▼ 20.7% | 7.18M▲ 87.3% | 7.95M▲ 0% |
| Gross Margin % | 80.3% | 80.74% | 75.81% | 66.47% | 68.87% | 54.64% |
| Gross Profit Growth % | - | 8.41% | -18.38% | -20.73% | 87.27% | - |
| Operating Expenses | 5.06M | 5.67M | 6.52M | 5.71M | 69.33M | 18.04M |
| OpEx % of Revenue | 74.36% | 77.3% | 102.15% | 98.97% | 665.25% | - |
| Selling, General & Admin | 5.06M | 282.67K | 6.3M | 5.38M | 11.86M | 16.44M |
| SG&A % of Revenue | 74.36% | 3.85% | 98.77% | 93.3% | 113.81% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 5.39M | 216.03K | 326.64K | 57.47M | 1.59M |
| Operating Income | 404.5K▲ 0% | 252.28K▼ 37.6% | -1.68M▼ 765.9% | -1.87M▼ 11.5% | -62.15M▼ 3217.2% | -10.08M▲ 0% |
| Operating Margin % | 5.94% | 3.44% | -26.34% | -32.49% | -596.38% | -69.29% |
| Operating Income Growth % | - | -37.63% | -765.94% | -11.52% | -3217.21% | - |
| EBITDA | 0 | 0 | -216.03K | -1.87M | -60.83M | -7.41M |
| EBITDA Margin % | - | - | -3.39% | -32.48% | -583.68% | -50.9% |
| EBITDA Growth % | - | - | - | -766.99% | -3147.75% | 87.21% |
| D&A (Non-Cash Add-back) | -404.5K | -252.28K | 1.46M | 678 | 1.32M | 2.68M |
| EBIT | 404.5K | 252.28K | -1.46M | -1.79M | -4.68M | -8.23M |
| Net Interest Income | 45.03K | 1.97K | 796.66K | -1.82M | -211.46K | -1.73M |
| Interest Income | 45.03K | 1.97K | 922.64K | 358.77K | 0 | 0 |
| Interest Expense | 0 | 0 | 125.98K | 2.18M | 211.46K | 1.73M |
| Other Income/Expense | -45.03K | 134.06K | 59.92K | -13.38K | 2.81M | -1.23M |
| Pretax Income | 359.47K▲ 0% | 386.34K▲ 7.5% | -1.62M▼ 519.3% | -1.89M▼ 16.5% | -59.34M▼ 3045.0% | -11.31M▲ 0% |
| Pretax Margin % | 5.28% | 5.27% | -25.4% | -32.73% | -569.46% | -77.75% |
| Income Tax | 100.59K | 108.11K | -694.36K | 1.84M | -1.64M | 1.17M |
| Effective Tax Rate % | 27.98% | 27.98% | 42.86% | -97.43% | 2.77% | -10.31% |
| Net Income | 258.88K▲ 0% | 475.9K▲ 83.8% | -836.21K▼ 275.7% | -3.76M▼ 350.0% | -57.7M▼ 1433.4% | -12.48M▲ 0% |
| Net Margin % | 3.8% | 6.49% | -13.11% | -65.26% | -553.69% | -85.76% |
| Net Income Growth % | - | 83.83% | -275.71% | -350% | -1433.43% | 77.25% |
| Net Income (Continuing) | 258.88K | 278.23K | -925.75K | -3.73M | -57.7M | -12.48M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | -362.75K | -325.28K | 0 | 0 |
| EPS (Diluted) | 0.03▲ 0% | 0.05▲ 83.8% | -0.08▼ 274.9% | -0.38▼ 354.5% | -5.65▼ 1386.8% | -0.75▲ 0% |
| EPS Growth % | - | 83.85% | -274.9% | -354.55% | -1386.84% | 79.39% |
| EPS (Basic) | 0.03 | 0.05 | -0.08 | -0.38 | -5.65 | - |
| Diluted Shares Outstanding | 9.97M | 9.95M | 10M | 10M | 10.21M | 16.55M |
| Basic Shares Outstanding | 9.97M | 9.95M | 10M | 10M | 10.21M | 16.55M |
| Dividend Payout Ratio | - | - | - | - | - | - |
VSee Health, Inc. (VSEE) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 1.48M | 1.22M | 759.78K | 802.13K | 3.02M | 3.72M |
| Cash & Short-Term Investments | 775.24K | 760.01K | 230.66K | 118.73K | 326.12K | 472.76K |
| Cash Only | 775.24K | 760.01K | 230.66K | 118.73K | 326.12K | 472.76K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 659.04K | 286.09K | 389.45K | 628.48K | 2.25M | 2.58M |
| Days Sales Outstanding | 35.35 | 14.23 | 22.29 | 39.78 | 78.74 | 52.01 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 0 | 26.29K | 0 | -25K | 446.83K | 667.14K |
| Total Non-Current Assets | 1.25M | 116.73M | 1.85M | 3.66K | 16.97M | 14.99M |
| Property, Plant & Equipment | 0 | 0 | 0 | 3.66K | 1.06M | 734.54K |
| Fixed Asset Turnover | - | - | - | 1576.67x | 9.83x | 16.19x |
| Goodwill | 0 | 0 | 0 | 0 | 4.92M | 4.92M |
| Intangible Assets | 0 | 0 | 0 | 0 | 10.99M | 9.34M |
| Long-Term Investments | 0 | 116.73M | 0 | 1.37M | 0 | 0 |
| Other Non-Current Assets | 1.25M | 0 | 1.85M | -1.37M | 0 | 0 |
| Total Assets | 2.73M▲ 0% | 117.94M▲ 4225.7% | 2.61M▼ 97.8% | 805.79K▼ 69.2% | 19.99M▲ 2381.1% | 18.71M▲ 0% |
| Asset Turnover | 2.50x | 0.06x | 2.44x | 7.16x | 0.52x | 0.76x |
| Asset Growth % | - | 4225.7% | -97.78% | -69.16% | 2381.1% | 3534.5% |
| Total Current Liabilities | 2.11M | 184.06K | 2.61M | 5.11M | 19.01M | 23.42M |
| Accounts Payable | 311.24K | 202.45K | 687.82K | 187.22K | 4.28M | 0 |
| Days Payables Outstanding | 84.75 | 52.28 | 162.74 | 35.35 | 481.98 | 178.27 |
| Short-Term Debt | 133.08K | 0 | 517.13K | 543K | 8.28M | 2.67M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 902.52K | 417.81K | 3.58M |
| Other Current Liabilities | 1.67M | -18.39K | 1.23M | 1.5M | 2.51M | 19.6M |
| Current Ratio | 0.70x | 6.62x | 0.29x | 0.16x | 0.16x | 0.16x |
| Quick Ratio | 0.70x | 6.62x | 0.29x | 0.16x | 0.16x | 0.16x |
| Cash Conversion Cycle | - | - | - | - | - | -126.26 |
| Total Non-Current Liabilities | 0 | 4.37M | 0 | 4.37M | 1M | 860.44K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 593.94K | 793.06K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 269.34K | 269.34K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 67.38K | 269.51K |
| Other Non-Current Liabilities | 0 | 4.37M | 0 | 4.37M | 0 | 0 |
| Total Liabilities | 2.11M | 4.55M | 2.61M | 5.11M | 20.01M | 24.28M |
| Total Debt | 133.08K | 0 | 517.13K | 543K | 9.55M | 3.46M |
| Net Debt | -642.16K | -760.01K | 286.47K | 424.27K | 9.22M | 2.99M |
| Debt / Equity | 0.22x | - | - | - | - | -0.62x |
| Debt / EBITDA | - | - | - | - | - | -0.47x |
| Net Debt / EBITDA | - | - | - | - | - | -0.40x |
| Interest Coverage | - | - | -13.34x | -0.86x | -293.91x | -4.76x |
| Total Equity | 614.49K▲ 0% | 113.39M▲ 18352.8% | -2.03K▼ 100.0% | -4.3M▼ 211386.5% | -18.49K▲ 99.6% | -5.58M▲ 0% |
| Equity Growth % | - | 18352.79% | -100% | -211386.47% | 99.57% | -231.41% |
| Book Value per Share | 0.06 | 11.40 | -0.00 | -0.43 | -0.00 | -0.34 |
| Total Shareholders' Equity | 614.49K | 113.39M | 360.72K | -3.97M | -18.49K | -5.58M |
| Common Stock | 985 | 116.73M | 1K | 464 | 1.63K | 31.23K |
| Retained Earnings | -5.38M | -3.33M | -5.67M | -10M | -67.7M | -74.57M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | -362.75K | -325.28K | 0 | 0 |
VSee Health, Inc. (VSEE) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | 789.12K | -600.11K | -1.45M | -632.6K | -5.79M | -5.79M |
| Operating CF Margin % | 11.6% | -8.18% | -22.78% | -10.97% | -55.55% | - |
| Operating CF Growth % | - | -176.05% | -142.12% | 56.46% | -815.21% | -1186.71% |
| Net Income | 258.88K | -280.7K | -3.24M | -3.73M | -57.7M | -12.48M |
| Depreciation & Amortization | 0 | 0 | 0 | 678 | 1.38M | 2.72M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 896.54K | 907.56K |
| Deferred Taxes | 0 | 0 | 0 | 1.85M | -1.68M | 657.1K |
| Other Non-Cash Items | 1.16M | -1.97K | -727.47K | -71.87K | 54.52M | 2.67M |
| Working Capital Changes | -629.07K | -317.44K | 2.52M | 1.31M | -3.21M | 1.03M |
| Change in Receivables | -604.06K | 0 | 0 | -246.48K | -839.81K | -2M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 1.41M | -1.45M | 2.07M |
| Cash from Investing | 0 | -116.73M | 110.12M | -4.33K | -26.14K | -27.54K |
| Capital Expenditures | 0 | 0 | 0 | -4.33K | -55.27K | -27.54K |
| CapEx % of Revenue | - | 0% | 0% | 0.08% | 0.53% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 29.12K | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 110.47M | 0 | 0 | 0 |
| Cash from Financing | -83.67K | 118.09M | -109.32M | 525K | 6.02M | 2.67M |
| Debt Issued (Net) | 0 | -452.77K | 1.15M | 390K | 4.75M | 2.19M |
| Equity Issued (Net) | 0 | -121K | -1000K | 0 | 0 | 531.18K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -110.47M | 0 | 0 | 0 |
| Other Financing | -83.67K | 118.66M | 0 | 135K | 1.27M | -58.89K |
| Net Change in Cash | 705.45K▲ 0% | 760.01K▲ 7.7% | -653.01K▼ 185.9% | -111.93K▲ 82.9% | 207.38K▲ 285.3% | -1.85M▲ 0% |
| Free Cash Flow | 789.12K▲ 0% | -600.11K▼ 176.0% | -1.45M▼ 142.1% | -636.93K▲ 56.2% | -5.84M▼ 817.7% | -4.52M▲ 0% |
| FCF Margin % | 11.6% | -8.18% | -22.78% | -11.05% | -56.08% | -31.07% |
| FCF Growth % | - | -176.05% | -142.12% | 56.16% | -817.65% | -98.92% |
| FCF per Share | 0.08 | -0.06 | -0.15 | -0.06 | -0.57 | -0.57 |
| FCF Conversion (FCF/Net Income) | 3.05x | -1.26x | 1.74x | 0.17x | 0.10x | 0.36x |
| Interest Paid | 0 | 0 | 0 | 0 | 111.33K | 104.59K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | -320 |
VSee Health, Inc. (VSEE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 0.83% | -1.47% | - | - | 336.68% |
| Return on Invested Capital (ROIC) | 0.34% | -2.23% | - | -1749.8% | -1749.8% |
| Gross Margin | 80.74% | 75.81% | 66.47% | 68.87% | 54.64% |
| Net Margin | 6.49% | -13.11% | -65.26% | -553.69% | -85.76% |
| Debt / Equity | - | - | - | - | -0.62x |
| Interest Coverage | - | -13.34x | -0.86x | -293.91x | -4.76x |
| FCF Conversion | -1.26x | 1.74x | 0.17x | 0.10x | 0.36x |
| Revenue Growth | 7.82% | -13.08% | -9.59% | 80.74% | 82.12% |
VSee Health, Inc. (VSEE) stock FAQ — growth, dividends, profitability & financials explained
VSee Health, Inc. (VSEE) reported $14.6M in revenue for fiscal year 2024. This represents a 114% increase from $6.8M in 2020.
VSee Health, Inc. (VSEE) grew revenue by 80.7% over the past year. This is strong growth.
VSee Health, Inc. (VSEE) reported a net loss of $12.5M for fiscal year 2024.
VSee Health, Inc. (VSEE) had negative free cash flow of $4.5M in fiscal year 2024, likely due to heavy capital investments.
VSee Health, Inc. (VSEE) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates