| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| IRENIREN Limited | 13.61B | 40.95 | 105 | 167.65% | 17.35% | -0.64% | 0.53 | |
| RIOTRiot Platforms, Inc. | 6.05B | 16.29 | 47.91 | 34.2% | 29.05% | 4.68% | 0.20 | |
| BTBTBit Digital, Inc. | 537.95M | 1.67 | 8.35 | 264.59% | 17.29% | 13.1% | 0.03 | |
| FUFUBitFuFu Inc. | 386.56M | 2.37 | 7.18 | 63.08% | 11.65% | 11.43% | 0.22 | |
| ABTCAmerican Bitcoin Corp | 199.29M | 1.02 | 2.17 | 10.09% | 6% | -17.73% | 0.01 | |
| BMNRBitmine Immersion Technologies, Inc. | 7.75B | 18.98 | 1.42 | 84.12% | 57.19% | -43.15% | ||
| CLSKWCleanSpark, Inc. | 88.85M | 0.31 | 0.28 | 102.21% | 47.56% | -18.88% | 0.38 | |
| ARBKArgo Blockchain plc | 954.21K | 2.86 | -0.01 | -15.95% | -113.58% |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0 | -63K | -3.27M | -6.1M | -3.42M | -13.77M | -2.66M | 4.3M |
| NII Growth % | - | - | -5087.3% | -86.78% | 43.97% | -302.49% | 80.68% | 261.68% |
| Net Interest Margin % | - | - | - | - | - | - | - | - |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 456K | 1.42M | 6.04M |
| Interest Expense | 0 | 63K | 3.27M | 6.1M | 3.42M | 14.22M | 4.08M | 1.74M |
| Loan Loss Provision | 1.4M | 22.86M | 17.71M | 25.73M | 54.95M | 117.69M | 163.79M | 223.5M |
| Non-Interest Income | 8.97M | 33.8M | 32.42M | 34.7M | 169.49M | 141.97M | 144.95M | 186.84M |
| Non-Interest Income % | - | - | - | - | - | - | - | - |
| Total Revenue | 8.97M | 33.8M | 32.42M | 34.7M | 169.49M | 142.43M | 146.37M | 192.88M |
| Revenue Growth % | - | 276.68% | -4.09% | 7.04% | 388.4% | -15.97% | 2.76% | 31.78% |
| Non-Interest Expense | 177.15K | 28.88M | 10.04M | 9.6M | 47.48M | 294.54M | 50.63M | 75.2M |
| Efficiency Ratio | - | - | - | - | - | - | - | - |
| Operating Income | 7.4M | -18M | 1.4M | -6.73M | 63.64M | -284.02M | -72.13M | -107.56M |
| Operating Margin % | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -343.22% | 107.77% | -581.13% | 1045.48% | -546.29% | 74.6% | -49.13% |
| Pretax Income | 7.14M | -18.18M | -484K | -16.12M | 42.64M | -193.06M | -109.32M | -68.35M |
| Pretax Margin % | - | - | - | - | - | - | - | - |
| Income Tax | 2.05M | 59K | -2.59M | 172K | 20.51M | -17.41M | -401K | -14.29M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - |
| Net Income | 5.08M | -9.36M | 2.9M | -16.29M | 22.13M | -175.64M | -108.92M | -54.06M |
| Net Margin % | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | -284.26% | 130.96% | -661.88% | 235.86% | -893.69% | 37.99% | 50.37% |
| Net Income (Continuing) | 5.08M | -18.24M | 2.11M | -16.29M | 22.13M | -175.64M | -108.92M | -54.06M |
| EPS (Diluted) | 0.09 | -0.16 | 0.03 | -0.19 | 0.13 | -1.15 | -0.42 | -0.13 |
| EPS Growth % | - | -279.57% | 118.56% | -739.73% | 168.42% | -984.62% | 63.48% | 69.05% |
| EPS (Basic) | 0.09 | -0.16 | 0.03 | -0.19 | 0.14 | -1.15 | -0.42 | -0.13 |
| Diluted Shares Outstanding | 57.05M | 56.92M | 71.06M | 84.92M | 169.39M | 207.78M | 262.24M | 414.67M |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 4.52M | 552K | 2.16M | 5.95M | 191.63M | 35.44M | 84.04M | 146.84M |
| Cash & Due from Banks | 4.52M | 552K | 2.16M | 5.95M | 125.59M | 30.81M | 84.04M | 59.54M |
| Short Term Investments | 0 | 0 | 0 | 0 | 66.03M | 4.63M | 0 | 87.3M |
| Total Investments | 0 | 0 | 0 | 0 | 66.03M | 4.63M | 0 | 87.3M |
| Investments Growth % | - | - | - | - | - | -92.98% | -100% | - |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 0 | 912K | 1.55M | 1.1M | 1.04M | 701K | 714K | 1.26M |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 16.95M | 0 | 0 | 0 |
| Intangible Assets | 4.72M | 1.01M | 675K | 377K | 1.68M | 33K | 3.7M | 4.04M |
| PP&E (Net) | 21.34M | 20.86M | 44.13M | 41.22M | 146.25M | 268.02M | 200.33M | 423.4M |
| Other Assets | 0 | 1.06M | 1.5M | 942K | 86.68M | 5.96M | 44.71M | 26.47M |
| Total Current Assets | 8.48M | 3.29M | 6.55M | 9.17M | 287.13M | 69.09M | 129.98M | 213.71M |
| Total Non-Current Assets | 26.06M | 22.94M | 46.31M | 42.54M | 255.46M | 274.01M | 248.74M | 453.91M |
| Total Assets | 34.55M | 26.23M | 52.86M | 51.7M | 542.59M | 343.1M | 378.73M | 667.62M |
| Asset Growth % | - | -24.07% | 101.49% | -2.18% | 949.41% | -36.77% | 10.38% | 76.28% |
| Return on Assets (ROA) | 14.71% | -30.81% | 7.33% | -31.16% | 7.45% | -39.66% | -30.18% | -10.33% |
| Accounts Payable | 4.45M | 1.91M | 2.29M | 2.06M | 14.48M | 12.9M | 9.08M | 21.91M |
| Total Debt | 0 | 1.72M | 22.19M | 28.37M | 84.74M | 65.01M | 19.87M | 23.41M |
| Net Debt | -4.52M | 1.17M | 20.03M | 22.42M | -40.85M | 34.2M | -64.17M | -36.13M |
| Long-Term Debt | 0 | 693K | 14.85M | 174K | 910K | 4.09M | 0 | 1.43M |
| Short-Term Debt | 0 | 1.02M | 874K | 17.17M | 70.26M | 43.05M | 4.02M | 146K |
| Other Liabilities | 207K | 232K | 193K | 209K | 239K | 1.98M | 1.82M | 2.11M |
| Total Current Liabilities | 5.74M | 4.66M | 4.01M | 28.48M | 164.75M | 67.41M | 69.15M | 36.27M |
| Total Non-Current Liabilities | 909K | 925K | 20.76M | 7.78M | 18.83M | 20.29M | 14.81M | 23.35M |
| Total Liabilities | 6.64M | 5.58M | 24.77M | 36.26M | 183.58M | 87.7M | 83.96M | 59.62M |
| Total Equity | 27.9M | 20.65M | 28.09M | 15.45M | 359.01M | 255.4M | 294.76M | 608M |
| Equity Growth % | - | -25.99% | 36.01% | -45.01% | 2224.12% | -28.86% | 15.41% | 106.27% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | 18.21% | -38.57% | 11.9% | -74.83% | 11.82% | -57.18% | -39.6% | -11.98% |
| Book Value per Share | 0.49 | 0.36 | 0.40 | 0.18 | 2.12 | 1.23 | 1.12 | 1.47 |
| Tangible BV per Share | - | - | - | - | - | - | - | - |
| Common Stock | 115K | 162K | 30.48M | 32M | 354.71M | 404.93M | 535.01M | 852.29M |
| Additional Paid-in Capital | 22.88M | 0 | 3.47M | 5.59M | 25.84M | 47.65M | 56.62M | 67.52M |
| Retained Earnings | 4.91M | -8.76M | -5.86M | -22.14M | -21.55M | -197.19M | -299.81M | -334.51M |
| Accumulated OCI | 0 | 4.39M | 3.47M | 5.59M | 0 | 0 | 2.94M | 22.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 7.94M | 13.76M | 6.02M | 7.22M | -37.17M | 36.25M | -105.71M | -140.56M |
| Operating CF Growth % | - | 73.21% | -56.25% | 19.98% | -614.61% | 197.52% | -391.62% | -32.97% |
| Net Income | 5.08M | -18.24M | 2.11M | -16.29M | 22.13M | -239.05M | -108.92M | -54.06M |
| Depreciation & Amortization | 1.15M | 12.55M | 6.84M | 11.49M | 24.48M | 72.42M | 84.78M | 140.97M |
| Deferred Taxes | 727.25K | -1.23M | -1.6M | 1.44M | 8.84M | -32.37M | 17.09M | -15.8M |
| Other Non-Cash Items | 2.62M | 20.09M | -1.17M | 5.14M | -130.59M | 217.44M | -110.82M | -216.4M |
| Working Capital Changes | 994.52K | -162K | -3.03M | 3.24M | 15.39M | -3.98M | 1.24M | -9.22M |
| Cash from Investing | -14.19M | -22.08M | -22.36M | -3.6M | -215.15M | -155.01M | 70.97M | -178.39M |
| Purchase of Investments | 0 | 0 | 0 | 0 | -6.69M | -193.97M | -36.26M | -51.94M |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K |
| Net Investment Activity | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 569K | 1.45M | 925.43K | -23M | 10.08M | 0 | 0 |
| Other Investing | 0 | 145K | -32.87K | -46.43K | -5.04M | 416.04K | 717K | 5.46M |
| Cash from Financing | 10.92M | 4.33M | 17.97M | 185K | 371.99M | 24.01M | 87.88M | 294.46M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 10.92M | 2.94M | 4.94M | 54K | 259.17M | 54.09M | 109.07M | 289.53M |
| Net Stock Activity | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K |
| Other Financing | 10.92M | 0 | 100K | 2M | 63.32M | -59.98M | 12.98M | 9.6M |
| Net Change in Cash | 4.68M | -3.97M | 1.61M | 3.79M | 119.65M | -94.71M | 53.15M | -24.5M |
| Exchange Rate Effect | 0 | 18K | -23K | -15K | -21K | 43K | 18K | -9K |
| Cash at Beginning | 2.78M | 4.52M | 552K | 2.16M | 5.95M | 125.59M | 30.89M | 84.04M |
| Cash at End | 7.46M | 552K | 2.16M | 5.95M | 125.59M | 30.89M | 84.04M | 59.54M |
| Interest Paid | 0 | 49K | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 1.28M | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -6.24M | -9.03M | -17.76M | 2.74M | -230.43M | -158.73M | -177.02M | -480.42M |
| FCF Growth % | - | -44.67% | -96.66% | 115.42% | -8512.78% | 31.12% | -11.52% | -171.4% |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 18.21% | -38.57% | 11.9% | -74.83% | 11.82% | -57.18% | -39.6% | -11.98% |
| Return on Assets (ROA) | 14.71% | -30.81% | 7.33% | -31.16% | 7.45% | -39.66% | -30.18% | -10.33% |
| Net Interest Margin | 0% | -0.24% | -6.18% | -11.81% | -0.63% | -4.01% | -0.7% | 0.64% |
| Efficiency Ratio | 1.97% | 85.42% | 30.97% | 27.67% | 28.01% | 206.8% | 34.59% | 38.99% |
| Equity / Assets | 80.77% | 78.73% | 53.14% | 29.88% | 66.17% | 74.44% | 77.83% | 91.07% |
| Book Value / Share | 0.49 | 0.36 | 0.4 | 0.18 | 2.12 | 1.23 | 1.12 | 1.47 |
| NII Growth | - | - | -5087.3% | -86.78% | 43.97% | -302.49% | 80.68% | 261.68% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics