VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
BNCCEA Industries Inc. Common Stock
$2.25$120M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

BNC logoCEA Industries Inc. Common Stock(BNC)Earnings, Financials & Key Ratios

BNC•NASDAQ
Price updated Jun 19, 2026
SectorIndustrialsIndustryEngineering & ConstructionSub-IndustryBuilding systems and specialty trades
AboutCEA Industries Inc. is a U.S.-based company providing engineering, design, and technology solutions for the controlled environment agriculture (CEA) industry. Through its subsidiary Surna Cultivation Technologies LLC, it supplies proprietary environmental controls, HVAC, mechanical, electrical, and lighting systems primarily for indoor cannabis and specialty crop cultivation operations in North America. The company recently shifted its strategic focus to operate under the name "BNB Network Company," adopting BNB as its primary treasury reserve asset.Show more
  • Revenue$132M+4611.2%
  • EBITDA-$81M-2467.9%
  • Net Income$170M+5509.3%
  • EPS (Diluted)-5.24-24.2%
  • Gross Margin87.5%+1217.0%
  • EBITDA Margin-61.28%+45.5%
  • Operating Margin-61.48%+45.7%
  • Net Margin128.84%+214.8%
  • ROE90.98%+410.3%

BNC Key Insights

CEA Industries Inc. Common Stock (BNC) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Strong Piotroski F-Score: 7/9
  • ✓FCF machine: 194.6% free cash flow margin
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 73.0%
  • ✓Trading at only 0.3x book value

✗Weaknesses

  • ✗Weak momentum: RS Rating 7 (bottom 7%)
  • ✗Shares diluted 100.0% in last year
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when BNC posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

BNC Price & Volume

CEA Industries Inc. Common Stock (BNC) stock price & volume — 10-year historical chart

Loading chart...

BNC Growth Metrics

CEA Industries Inc. Common Stock (BNC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years32.59%
5 Years73.04%
3 Years127.06%
TTM4611.22%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM5509.27%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-23.88%

Return on Capital

10 Years-248.06%
5 Years-76.85%
3 Years-29.13%
Last Year-37.12%

BNC Recent Earnings

CEA Industries Inc. Common Stock (BNC) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 0/12 qtrs (0%)●Beat Revenue 0/12 qtrs (0%)
Q2 2026Latest
Mar 16, 2026
Metric
Actual
Est
EPS
$0.29-39.6%
$0.48
Rev
$7M-21.1%
$9M
Q4 2025
Dec 15, 2025
Metric
Actual
Est
EPS
$5.36
—
Rev
$117M
—
Q4 2025
Oct 1, 2025
Metric
Actual
Est
EPS
$0.66-193.0%
$0.71
Rev
$8M
—
Q2 2025
May 15, 2025
Metric
Actual
Est
EPS
$1.33
—
Rev
$713,460
—
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMar 16, 2026
$0.29vs $0.48-39.6%
$7Mvs $9M-21.1%
Q4 2025Dec 15, 2025
$5.36
$117M
Q4 2025Oct 1, 2025
$0.66vs $0.71-193.0%
$8M
Q2 2025May 15, 2025
$1.33
$713,460
Based on last 12 quarters of dataView full earnings history →

BNC Peer Comparison

CEA Industries Inc. Common Stock (BNC) competitors in Building systems and specialty trades — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
GRWG logoGRWGGrowGeneration Corp.Direct Competitor95.54M1.59-3.98-14.36%-11.91%-19.51%0.30
HYFM logoHYFMHydrofarm Holdings Group, Inc.Direct Competitor4.35M0.91-0.01-29.45%-237.25%-5%
AEI logoAEIAlset Inc.Product Competitor50.18M1.29-0.58-78.83%-9.95%-34.67%0.01
EDBL logoEDBLEdible Garden AG IncorporatedProduct Competitor1.64M0.22-0.00-7.56%-131.59%-139.07%0.22
SMG logoSMGThe Scotts Miracle-Gro CompanySupply Chain3.75B64.6926.19-3.93%2.68%
IIPR logoIIPRInnovative Industrial Properties, Inc.Supply Chain1.7B59.6015.17-13.8%45.58%6.41%0.21
TLRY logoTLRYTilray Brands, Inc.Supply Chain551.15M4.73-0.144.84%-252.55%-136.55%0.22
CGC logoCGCCanopy Growth CorporationSupply Chain372.36M0.97-1.5579.81%-117.39%-49.5%0.33

Compare BNC vs Peers

CEA Industries Inc. Common Stock (BNC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs GRWG

Most directly comparable listed peer for BNC.

Scale Benchmark

vs SMG

Larger-name benchmark to compare BNC against a more recognizable public peer.

Peer Set

Compare Top 5

vs GRWG, HYFM, AEI, EDBL

BNC Income Statement

CEA Industries Inc. Common Stock (BNC) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Jan'26
Sales/Revenue
7.21M9.58M15.22M8.51M13.64M11.28M6.91M2.8M132.08M
Revenue Growth %
-4.88%32.89%58.89%-44.07%60.18%-17.27%-38.75%-59.43%4611.22%
Cost of Goods Sold
5.3M7.13M10.68M6.96M10.71M10.14M6.37M3.02M16.51M
COGS % of Revenue
73.51%74.43%70.12%81.76%78.55%89.85%92.16%107.83%12.5%
Gross Profit
1.91M▲ 0%
2.45M▲ 28.2%
4.55M▲ 85.7%
1.55M▼ 65.9%
2.93M▲ 88.4%
1.14M▼ 60.9%
542.08K▼ 52.7%
-219.62K▼ 140.5%
115.57M▲ 52723.0%
Gross Margin %
26.49%25.57%29.88%18.24%21.45%10.15%7.84%-7.83%87.5%
Gross Profit Growth %
-17.09%28.25%85.68%-65.86%88.41%-60.87%-52.65%-140.52%52722.96%
Operating Expenses
6.15M7.27M5.86M3.92M4.9M6.87M3.5M2.95M191.2M
OpEx % of Revenue
85.32%75.88%38.49%45.99%35.96%60.88%50.58%105.31%144.76%
Selling, General & Admin
5.83M6.95M5.34M3.53M4.43M5.92M3.42M2.94M41.35M
SG&A % of Revenue
80.89%72.56%35.06%41.41%32.52%52.45%49.47%104.73%31.31%
Research & Development
319.68K317.71K521.04K390.23K469.7K319.99K76.49K00
R&D % of Revenue
4.43%3.32%3.42%4.58%3.44%2.84%1.11%--
Other Operating Expenses
00000631.06K016.32K149.85M
Operating Income
-4.24M▲ 0%
-4.82M▼ 13.6%
-1.31M▲ 72.8%
-2.36M▼ 80.3%
-1.98M▲ 16.3%
-5.72M▼ 189.3%
-2.95M▲ 48.4%
-3.17M▼ 7.4%
-81.2M▼ 2459.8%
Operating Margin %
-58.83%-50.31%-8.61%-27.75%-14.51%-50.73%-42.73%-113.15%-61.48%
Operating Income Growth %
-695.93%-13.65%72.81%-80.27%16.26%-189.3%48.41%-7.41%-2459.8%
EBITDA
-4.2M-4.66M-1.15M-2.05M-1.91M-5.69M-2.82M-3.15M-80.94M
EBITDA Margin %
-58.21%-48.6%-7.55%-24.1%-14.03%-50.44%-40.76%-112.43%-61.28%
EBITDA Growth %
-774.64%-10.96%75.32%-78.56%6.78%-197.49%50.51%-11.9%-2467.94%
D&A (Non-Cash Add-back)
44.87K163.7K161.18K310.29K65.37K32.44K136.42K20.07K257.17K
EBIT
-4.81M-4.74M-1.34M-1.74M-1.98M-5.09M-2.95M-3.17M83.12M
Net Interest Income
-100.55K-2.91K0-17.43K-2.83K35.31K34K26.14K-654.39K
Interest Income
4.1K000035.31K34K26.14K5.26K
Interest Expense
104.64K2.91K017.43K2.83K000501.32K
Other Income/Expense
-677.04K76.75K-27.98K603.91K640.59K226.67K41.59K26.14K251.08M
Pretax Income
-4.92M▲ 0%
-4.74M▲ 3.6%
-1.34M▲ 71.8%
-1.76M▼ 31.4%
-1.34M▲ 23.9%
-5.5M▼ 310.9%
-2.91M▲ 47.0%
-3.15M▼ 8.1%
169.88M▲ 5500.1%
Pretax Margin %
-68.22%-49.51%-8.79%-20.66%-9.81%-48.72%-42.13%-112.22%128.62%
Income Tax
00000000-289.23K
Effective Tax Rate %
0%0%0%0%0%0%0%0%-0.17%
Net Income
-4.92M▲ 0%
-4.74M▲ 3.6%
-1.34M▲ 71.8%
-1.76M▼ 31.4%
-1.34M▲ 23.9%
-5.5M▼ 310.9%
-2.91M▲ 47.0%
-3.15M▼ 8.1%
170.17M▲ 5509.3%
Net Margin %
-68.22%-49.51%-8.79%-20.66%-9.81%-48.72%-42.13%-112.22%128.84%
Net Income Growth %
-50.3%3.56%71.78%-31.39%23.93%-310.87%47.04%-8.05%5509.27%
Net Income (Continuing)
-4.92M-4.74M-1.34M-1.76M-1.34M-5.5M-2.91M-3.15M170.17M
Discontinued Operations
000000000
Minority Interest
000000000
EPS (Diluted)
-48.42▲ 0%
-39.03▲ 19.4%
-10.58▲ 72.9%
-13.40▼ 26.7%
-27.97▼ 108.7%
-10.10▲ 63.9%
-4.33▲ 57.1%
-4.22▲ 2.5%
-5.24▼ 24.2%
EPS Growth %
-15.56%19.39%72.89%-26.65%-108.73%63.89%57.13%2.54%-24.17%
EPS (Basic)
-48.42-39.03-10.58-13.40-27.97-10.10-4.33-4.22-5.21
Diluted Shares Outstanding
101.59K121.53K126.48K131.2K131.91K591.2K672.93K745.04K53.18M
Basic Shares Outstanding
101.59K121.53K126.48K131.2K131.91K591.2K672.93K745.04K53.18M
Dividend Payout Ratio
---------

BNC Balance Sheet

CEA Industries Inc. Common Stock (BNC) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Jan'26
Total Current Assets
3.71M1.53M2.56M3.68M3.99M20.48M13.36M10.09M22.46M
Cash & Short-Term Investments
2.47M253.39K922.18K2.28M2.16M18.64M12.51M9.45M11.32M
Cash Only
2.47M253.39K922.18K2.28M2.16M18.64M12.51M9.45M11.32M
Short-Term Investments
000000000
Accounts Receivable
423.14K210.19K138.36K33.48K179.44K2.65K243.07K247.37K66.02K
Days Sales Outstanding
21.428.013.321.444.80.0912.8432.210.18
Inventory
522.62K935.89K1.23M327.11K378.33K348.41K301.9K25.98K3.86M
Days Inventory Outstanding
35.9947.942.117.1512.8912.5417.33.1485.47
Other Current Assets
06540000313.12K221.65K7.2M
Total Non-Current Assets
1.12M1.23M1.49M1.13M1.29M547.96K411.24K267.55K414.32M
Property, Plant & Equipment
401.36K520.32K792.06K491.68K643.22K531.39K394.67K250.97K2.16M
Fixed Asset Turnover
17.96x18.42x19.22x17.32x21.20x21.23x17.51x11.17x61.24x
Goodwill
631.06K631.06K631.06K631.06K631.06K0004.17M
Intangible Assets
37.98K23.03K11.93K7.23K1.83K1.83K1.83K1.83K4.92M
Long-Term Investments
000000000
Other Non-Current Assets
51K51K51K014.75K14.75K14.75K14.75K403.07M
Total Assets
4.83M▲ 0%
2.75M▼ 43.0%
4.05M▲ 47.0%
4.81M▲ 18.9%
5.28M▲ 9.7%
21.03M▲ 298.1%
13.77M▼ 34.5%
10.36M▼ 24.8%
436.77M▲ 4115.2%
Asset Turnover
1.49x3.48x3.76x1.77x2.58x0.54x0.50x0.27x0.30x
Asset Growth %
128.01%-42.98%47%18.92%9.74%298.07%-34.5%-24.76%4115.23%
Total Current Liabilities
3.4M2.45M4M5.9M4.41M5.75M1.25M1.03M8.57M
Accounts Payable
1.16M1.28M1.23M918.64K616.06K311.16K183.36K165.35K4.94M
Days Payables Outstanding
79.8965.4442.0448.1720.9911.210.5119.96109.27
Short-Term Debt
000000001.06M
Deferred Revenue (Current)
1.01M641.8K1.44M3.72M2.84M4.34M499.8K343.79K501.18K
Other Current Liabilities
1.13M346.26K355.15K128.43K120.7K89.97K249.83K119.99K1.11M
Current Ratio
1.09x0.62x0.64x0.62x0.91x3.56x10.68x9.80x2.62x
Quick Ratio
0.94x0.24x0.33x0.57x0.82x3.50x10.44x9.78x2.17x
Cash Conversion Cycle
-22.47-9.543.38-29.58-3.31.4319.6315.38-23.62
Total Non-Current Liabilities
17.4K107.96K404.21K243.28K486.23K376.85K259.63K134.15K63.32M
Long-Term Debt
00000000750.02K
Capital Lease Obligations
00404.21K169.12K486.23K376.85K259.63K134.15K1.24M
Deferred Tax Liabilities
000000001.26M
Other Non-Current Liabilities
17.4K107.96K074.16K000060.07M
Total Liabilities
3.42M2.56M4.4M6.15M4.89M6.13M1.51M1.16M71.89M
Total Debt
6.93K0622.05K435.22K586.37K495.09K386.35K269.8K3.76M
Net Debt
-2.46M-253.39K-300.13K-1.85M-1.57M-18.14M-12.12M-9.18M-7.57M
Debt / Equity
0.00x---1.51x0.03x0.03x0.03x0.01x
Debt / EBITDA
---------
Net Debt / EBITDA
---------
Interest Coverage
-46.01x-1630.27x--99.89x-698.63x---165.80x
Total Equity
1.41M▲ 0%
194.34K▼ 86.2%
-355.63K▼ 283.0%
-1.33M▼ 275.0%
389.47K▲ 129.2%
14.9M▲ 3724.5%
12.26M▼ 17.7%
9.2M▼ 25.0%
364.88M▲ 3867.1%
Equity Growth %
166.91%-86.24%-283%-275.02%129.2%3724.5%-17.68%-24.99%3867.11%
Book Value per Share
13.901.60-2.81-10.172.9525.1918.2212.356.86
Total Shareholders' Equity
1.41M194.34K-355.63K-1.33M389.47K14.9M12.26M9.2M364.88M
Common Stock
2.06K2.25K2.28K2.37K1680818437
Retained Earnings
-19.25M-24.35M-25.68M-27.44M-28.78M-34.28M-37.19M-40.34M129.42M
Treasury Stock
000000000
Accumulated OCI
0000000041.3K
Minority Interest
000000000

BNC Cash Flow Statement

CEA Industries Inc. Common Stock (BNC) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Jan'26
Cash from Operations
-2.27M-2.85M671.83K818.04K-3.21M-3.19M-6.13M-3.06M269.65M
Operating CF Margin %
-31.44%-29.73%4.41%9.61%-23.52%-28.27%-88.69%-108.99%204.16%
Operating CF Growth %
-2290.4%-25.66%123.58%21.76%-492.06%0.55%-92.16%50.15%8925.36%
Net Income
-4.92M-4.74M-1.34M-1.76M-1.34M-5.5M-2.91M-3.15M2.14M
Depreciation & Amortization
44.87K163.7K161.18K310.29K269.89K135.44K136.42K20.07K8.03K
Stock-Based Compensation
2.14M2.03M1.29M277.18K436.21K307.74K187.62K82.46K65.15K
Deferred Taxes
893.46K000-434.29K000-142.45K
Other Non-Cash Items
63.16K-16.41K-579.43K-517.99K-15.83K560.37K119.83K110.41K266.3M
Working Capital Changes
-489.62K-281.75K1.14M2.51M-2.13M1.3M-3.66M-122.41K1.29M
Change in Receivables
-390.24K198.65K39.18K91.45K-162.81K231.5K-13.95K35.92K25.58K
Change in Inventory
-50.73K-385.23K-71.39K882.47K-49.55K50.39K-69.78K243.44K-64.13K
Change in Payables
289.9K61.77K23.83K26.16K-476.45K-175.41K-582.53K-74.25K333.64K
Cash from Investing
-205K-182.49K-3.04K-9.33K-57.16K-28.1K2000-30.45M
Capital Expenditures
-362.21K-282.49K-3.04K-9.33K-68.66K-30.35K00-10.64M
CapEx % of Revenue
5.02%2.95%0.02%0.11%0.5%0.27%0%-8.06%
Acquisitions
000002.25K000
Investments
---------
Other Investing
157.22K100K0011.5K02000-19.81M
Cash from Financing
4.62M816.45K0554K3.14M19.7M003.91M
Debt Issued (Net)
167.54K-6.93K0554K514.2K0003.91M
Equity Issued (Net)
4.45M805K002.62M19.73M000
Dividends Paid
00000-35.98K000
Share Repurchases
0-405K0000000
Other Financing
018.38K0000000
Net Change in Cash
2.15M▲ 0%
-2.21M▼ 203.1%
668.79K▲ 130.2%
1.36M▲ 103.8%
-125.27K▼ 109.2%
16.48M▲ 13253.3%
-6.13M▼ 137.2%
-3.06M▲ 50.1%
-751.67K▲ 75.4%
Free Cash Flow
-2.63M▲ 0%
-3.13M▼ 19.1%
668.79K▲ 121.4%
808.7K▲ 20.9%
-3.28M▼ 505.1%
-3.22M▲ 1.7%
-6.13M▼ 90.4%
-3.06M▲ 50.1%
257.05M▲ 8512.8%
FCF Margin %
-36.46%-32.68%4.39%9.5%-24.02%-28.54%-88.69%-108.99%194.62%
FCF Growth %
-4480.89%-19.1%121.36%20.92%-505.07%1.71%-90.35%50.15%8512.79%
FCF per Share
-25.88-25.775.296.16-24.83-5.45-9.11-4.104.83
FCF Conversion (FCF/Net Income)
0.46x0.60x-0.50x-0.47x2.40x0.58x2.11x0.97x1.58x
Interest Paid
000000000
Taxes Paid
000000000

BNC Key Ratios

CEA Industries Inc. Common Stock (BNC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
Return on Equity (ROE)
--348.23%-590.45%---343.53%-71.93%-21.44%-29.32%90.98%
Return on Invested Capital (ROIC)
---------3089.63%-34.09%
Gross Margin
30.39%26.49%25.57%29.88%18.24%21.45%10.15%7.84%-7.83%87.5%
Net Margin
-43.18%-68.22%-49.51%-8.79%-20.66%-9.81%-48.72%-42.13%-112.22%128.84%
Debt / Equity
-0.00x---1.51x0.03x0.03x0.03x0.01x
Interest Coverage
-0.72x-46.01x-1630.27x--99.89x-698.63x---165.80x
FCF Conversion
-0.03x0.46x0.60x-0.50x-0.47x2.40x0.58x2.11x0.97x1.58x
Revenue Growth
-3.63%-4.88%32.89%58.89%-44.07%60.18%-17.27%-38.75%-59.43%4611.22%
Related:BNC Dividend History·BNC Revenue History·BNC Price History·BNC P/E History·BNC Financial Ratios·BNC Institutional Holders

BNC SEC Filings & Documents

CEA Industries Inc. Common Stock (BNC) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 13, 2026·SEC

Material company update

May 6, 2026·SEC

Material company update

Apr 13, 2026·SEC

10-K Annual Reports

1
FY 2025

Mar 27, 2025·SEC

10-Q Quarterly Reports

6
FY 2026

Mar 16, 2026·SEC

FY 2025

Dec 15, 2025·SEC

FY 2025

Sep 22, 2025·SEC

BNC Frequently Asked Questions

CEA Industries Inc. Common Stock (BNC) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

CEA Industries Inc. Common Stock (BNC) reported $132.1M in revenue for fiscal year 2025.

CEA Industries Inc. Common Stock (BNC) grew revenue by 4611.2% over the past year. This is strong growth.

Yes, CEA Industries Inc. Common Stock (BNC) is profitable, generating $170.2M in net income for fiscal year 2025 (128.8% net margin).

Dividend & Returns

CEA Industries Inc. Common Stock (BNC) has a return on equity (ROE) of 91.0%. This is excellent, indicating efficient use of shareholder capital.

CEA Industries Inc. Common Stock (BNC) generated $257.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

What if you invested $1,000 in BNC back in 2010?

Total return calculator · dividends reinvested · 16+ years of data

See returns →

How much would $100/month in BNC be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →