| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| COINCoinbase Global, Inc. | 7.31B | 175.85 | 39.52 | 1.03% | 19% | 20.08% | 33.19% | 0.52 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|
| Net Interest Income | 0 | 0 | -29.16M | -88.9M | -82.77M | -80.64M | 7.1B |
| NII Growth % | - | - | - | -204.87% | 6.9% | 2.56% | 8898.95% |
| Net Interest Margin % | - | - | - | - | - | - | - |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 7.18B |
| Interest Expense | 0 | 0 | 29.16M | 88.9M | 82.77M | 80.64M | 85.41M |
| Loan Loss Provision | 82.06M | 135.51M | 1.71B | 540.98M | 1.05B | 1.58B | 1.12B |
| Non-Interest Income | 533.74M | 1.28B | 7.84B | 3.19B | 3.11B | 6.56B | -549.56M |
| Non-Interest Income % | - | - | - | - | - | - | - |
| Total Revenue | 533.74M | 1.28B | 7.84B | 3.19B | 3.11B | 6.56B | 6.63B |
| Revenue Growth % | - | 139.35% | 513.66% | -59.25% | -2.69% | 111.17% | 1.03% |
| Non-Interest Expense | 487.32M | 733.02M | 3.02B | 5.27B | 2.13B | 2.6B | 4.52B |
| Efficiency Ratio | - | - | - | - | - | - | - |
| Operating Income | -35.64M | 408.95M | 3.08B | -2.71B | -161.66M | 2.31B | 906.58M |
| Operating Margin % | - | - | - | - | - | - | - |
| Operating Income Growth % | - | 1247.35% | 652.31% | -188.09% | 94.04% | 1527.15% | -60.71% |
| Pretax Income | -45.42M | 409.2M | 3.03B | -3.06B | -76.84M | 2.94B | 1.52B |
| Pretax Margin % | - | - | - | - | - | - | - |
| Income Tax | -15.03M | 86.88M | -597.17M | -439.63M | -171.72M | 363.58M | 261.74M |
| Effective Tax Rate % | - | - | - | - | - | - | - |
| Net Income | -30.39M | 322.32M | 3.62B | -2.62B | 94.87M | 2.58B | 1.26B |
| Net Margin % | - | - | - | - | - | - | - |
| Net Income Growth % | - | 1160.71% | 1024.4% | -172.43% | 103.61% | 2618.5% | -51.13% |
| Net Income (Continuing) | -30.39M | 322.32M | 3.62B | -2.62B | 94.87M | 2.58B | 1.26B |
| EPS (Diluted) | -0.45 | 0.58 | 14.50 | -11.83 | 0.37 | 9.48 | 4.45 |
| EPS Growth % | - | 228.89% | 2400% | -181.59% | 103.13% | 2462.16% | -53.06% |
| EPS (Basic) | -0.46 | 0.58 | 17.47 | -11.84 | 0.40 | 10.42 | 4.85 |
| Diluted Shares Outstanding | 66.99M | 185.99M | 219.97M | 222.34M | 254.39M | 273.38M | 287.21M |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 637.37M | 1.11B | 7.22B | 5.29B | 5.53B | 9.55B | 11.93B |
| Cash & Due from Banks | 548.95M | 1.06B | 7.12B | 4.43B | 5.14B | 8.54B | 11.62B |
| Short Term Investments | 88.43M | 48.94M | 100.1M | 861.15M | 386.02M | 1B | 309.76M |
| Total Investments | 106.03M | 77.08M | 1.45B | 1.61B | 1.06B | 2.93B | 309.76M |
| Investments Growth % | - | -27.3% | 1783.97% | 11.02% | -34.27% | 176.63% | -89.43% |
| Long-Term Investments | 17.6M | 28.15M | 1.35B | 751.08M | 673.65M | 1.93B | 622.99M |
| Accounts Receivables | 17.6M | 161.53M | 25.59M | 191.51M | 58.93M | 95.87M | 0 |
| Goodwill & Intangibles | - | - | - | - | - | - | - |
| Goodwill | 54.7M | 77.21M | 625.76M | 1.07B | 1.14B | 1.14B | 4.17B |
| Intangible Assets | 70.14M | 376.92M | 176.69M | 135.43M | 86.42M | 46.8M | 1.4B |
| PP&E (Net) | 170.5M | 150.09M | 157.62M | 241.21M | 205.29M | 281.23M | 0 |
| Other Assets | 62.61M | 68.29M | 14.81M | 28.25M | 19.84M | 93.14M | 9.32B |
| Total Current Assets | 1.99B | 5.13B | 18.37B | 86.45B | 11.36B | 18.11B | 13.59B |
| Total Non-Current Assets | 404.82M | 721.47M | 2.9B | 3.28B | 3.4B | 4.43B | 16.08B |
| Total Assets | 2.39B | 5.86B | 21.27B | 89.72B | 14.75B | 22.54B | 29.67B |
| Asset Growth % | - | 144.82% | 263.33% | 321.75% | -83.56% | 52.79% | 31.63% |
| Return on Assets (ROA) | -1.27% | 7.82% | 26.72% | -4.73% | 0.18% | 13.83% | 4.83% |
| Accounts Payable | 5.94M | 12.03M | 39.83M | 56.04M | 39.29M | 63.32M | 117.61M |
| Total Debt | 130.32M | 379.08M | 3.51B | 3.49B | 2.99B | 4.63B | 7.66B |
| Net Debt | -418.63M | -682.77M | -3.61B | -935.28M | -2.14B | -3.91B | -3.96B |
| Long-Term Debt | 0 | 0 | 3.38B | 3.39B | 2.98B | 4.23B | 5.94B |
| Short-Term Debt | 0 | 271.3M | 20.06M | 20.52M | 0 | 300.11M | 1.72B |
| Other Liabilities | 564.7M | 562.47M | 14.83M | 19.53M | 3.4M | 3.92M | 7.22B |
| Total Current Liabilities | 1.22B | 4.25B | 11.42B | 80.82B | 5.49B | 7.94B | 1.72B |
| Total Non-Current Liabilities | 671.24M | 644.98M | 3.47B | 3.46B | 2.99B | 4.32B | 13.16B |
| Total Liabilities | 1.89B | 4.89B | 14.89B | 84.27B | 8.47B | 12.27B | 14.88B |
| Total Equity | 497.09M | 963.58M | 6.38B | 5.45B | 6.28B | 10.28B | 14.79B |
| Equity Growth % | - | 93.85% | 562.29% | -14.53% | 15.16% | 63.6% | 43.95% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - |
| Return on Equity (ROE) | -6.11% | 44.13% | 98.68% | -44.35% | 1.62% | 31.15% | 10.05% |
| Book Value per Share | 7.42 | 5.18 | 29.01 | 24.53 | 24.69 | 37.59 | 51.51 |
| Tangible BV per Share | - | - | - | - | - | - | - |
| Common Stock | 0 | 0 | 2K | 2K | 2K | 2K | 3K |
| Additional Paid-in Capital | 93.82M | 231.02M | 2.03B | 3.77B | 4.49B | 5.37B | 8.57B |
| Retained Earnings | 403.99M | 726.3M | 4.35B | 1.73B | 1.82B | 4.96B | 6.22B |
| Accumulated OCI | -721K | 6.26M | -3.4M | -38.61M | -30.27M | -50.05M | 4.97M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -80.59M | 3B | 4.04B | -1.59B | 922.95M | 2.56B | 2.43B |
| Operating CF Growth % | - | 3827.41% | 34.42% | -139.26% | 158.22% | 177.03% | -5.1% |
| Net Income | -30.39M | 322.32M | 3.62B | -2.62B | 94.87M | 2.58B | 1.26B |
| Depreciation & Amortization | 16.88M | 30.96M | 63.65M | 154.07M | 139.64M | 127.52M | 188.43M |
| Deferred Taxes | -20.9M | 474K | -558.33M | -468.04M | -216.33M | 151.31M | 238.31M |
| Other Non-Cash Items | 22.98M | -37.14M | -53.39M | 819.12M | -202.1M | -735.89M | -100.12M |
| Working Capital Changes | -100.31M | 2.62B | 141.44M | -1.03B | 326.21M | -478M | 0 |
| Cash from Investing | -105.35M | 50.82M | -1.12B | -663.82M | 5.39M | -282.38M | -2.05B |
| Purchase of Investments | -279.2M | -538.41M | -3.34B | -1.4B | -277.37M | 0 | -1.17B |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Net Investment Activity | - | - | - | - | - | - | - |
| Acquisitions | -5.7M | 33.62M | -70.91M | -186.15M | -30.73M | 0 | -742.04M |
| Other Investing | -60.05M | -8.89M | -289.35M | -43.89M | -84.63M | -282.38M | -142.26M |
| Cash from Financing | -16.61M | 18.8M | 9.98B | -5.84B | -811.33M | 2.83B | 740.28M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -790.2M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 126.14M | 0 |
| Net Stock Activity | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 0 | 1000K | -117K | -1000K | 1000K | 0 |
| Other Financing | -16.61M | 18.8M | 6.58B | -5.84B | -487.32M | 1.46B | 740.28M |
| Net Change in Cash | -202.72M | 3.07B | 12.82B | -8.25B | 125.78M | 5.06B | 1.21B |
| Exchange Rate Effect | -170K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K |
| Cash at Beginning | 1.99B | 1.78B | 4.86B | 17.68B | 9.43B | 9.56B | 15.68B |
| Cash at End | 1.78B | 4.86B | 17.68B | 9.43B | 9.56B | 14.61B | 16.89B |
| Interest Paid | 0 | 0 | 3.79M | 82.4M | 76.14M | 68.54M | 0 |
| Income Taxes Paid | 2.17M | 62.06M | 68.61M | 35.89M | 39.12M | 0 | 0 |
| Free Cash Flow | -121.06M | 2.99B | 3.96B | -1.59B | 922.95M | 2.56B | 2.43B |
| FCF Growth % | - | 2565.84% | 32.49% | -140.08% | 158.22% | 177.03% | -5.1% |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -6.11% | 44.13% | 98.68% | -44.35% | 1.62% | 31.15% | 10.05% |
| Return on Assets (ROA) | -1.27% | 7.82% | 26.72% | -4.73% | 0.18% | 13.83% | 4.83% |
| Net Interest Margin | 0% | 0% | -0.14% | -0.1% | -0.56% | -0.36% | 23.91% |
| Efficiency Ratio | 91.3% | 57.38% | 38.58% | 165.13% | 68.67% | 39.6% | 68.1% |
| Equity / Assets | 20.78% | 16.46% | 30% | 6.08% | 42.58% | 45.59% | 49.86% |
| Book Value / Share | 7.42 | 5.18 | 29.01 | 24.53 | 24.69 | 37.59 | 51.51 |
| NII Growth | - | - | - | -204.87% | 6.9% | 2.56% | 8898.95% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics