| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| FRHCFreedom Holding Corp. | 7.71B | 126.09 | 90.06 | 22.74% | 4.16% | 0.39% | 20.56% | 1.61 |
| WHGWestwood Holdings Group, Inc. | 173.67M | 18.46 | 71 | 5.5% | 2.33% | 5.76% | 12.1% | 0.03 |
| LPLALPL Financial Holdings Inc. | 30.16B | 376.83 | 26.86 | 23.2% | 8.55% | 22.03% | 1.96 | |
| SFStifel Financial Corp. | 13.26B | 130.20 | 20.83 | 15.45% | 12.42% | 11.53% | 3.14% | 0.49 |
| RJFRaymond James Financial, Inc. | 33.88B | 171.55 | 16.66 | 7.94% | 13.42% | 17.07% | 6.63% | 0.35 |
| OPYOppenheimer Holdings Inc. | 823.46M | 79.02 | 12.41 | 14.71% | 5% | 9.21% | 0.81 | |
| GSIWGarden Stage Limited Ordinary Shares | 29.89M | 0.14 | -0.49 | 295.95% | -79.91% | 14.93% | 0.03 | |
| DOMHDominari Holdings Inc. | 66.61M | 4.16 | -1.75 | 7.9% | -81.03% | 52.5% | 0.08 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0 | 0 | 0 | 0 | 4K | 4K | 252K | -7.07M | 716K | 960K |
| NII Growth % | - | - | - | - | - | 0% | 62% | -29.07% | 1.1% | 0.34% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Income | 0 | 0 | 0 | 0 | 4K | 4K | 252K | 687K | 716K | 960K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.76M | 0 | 0 |
| Loan Loss Provision | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.95M | 0 | 0 |
| Non-Interest Income | 33K | 877K | 1.24M | 28K | 5K | -4K | -252K | -687K | 1.32M | 17.19M |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | 33K | 877K | 1.24M | 28K | 9K | 0 | 0 | 0 | 2.04M | 18.15M |
| Revenue Growth % | 2.3% | 25.58% | 0.41% | -0.98% | -0.68% | -1% | - | - | - | 7.9% |
| Non-Interest Expense | 52.04M | 9.43M | 5.06M | 6.9M | 5.69M | 6.55M | 9.44M | 14.53M | 23.84M | 29.67M |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -52.01M | -8.55M | -3.82M | -6.87M | -5.68M | -6.55M | -9.44M | -14.35M | -21.8M | -11.53M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -0.7% | 0.84% | 0.55% | -0.8% | 0.17% | -0.15% | -0.44% | -0.52% | -0.52% | 0.47% |
| Pretax Income | -51.47M | -6.48M | -3.31M | 1.73M | -4.18M | -12.34M | -7.17M | -22.11M | -22.88M | -14.7M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -51.47M | -6.48M | -3.31M | 1.73M | -4.18M | -12.34M | -7.17M | -22.11M | -22.88M | -14.7M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0.69% | 0.87% | 0.49% | 1.52% | -3.42% | -1.95% | 0.42% | -2.08% | -0.04% | 0.36% |
| Net Income (Continuing) | -51.47M | -6.48M | -3.31M | 1.73M | -4.18M | -12.34M | -7.17M | -22.11M | -22.88M | -14.7M |
| EPS (Diluted) | -2195.89 | -121.90 | -43.13 | 15.48 | -28.31 | -7.47 | -1.43 | -7.23 | -4.38 | -2.38 |
| EPS Growth % | -0.03% | 0.94% | 0.65% | 1.36% | -2.83% | 0.74% | 0.81% | -4.06% | 0.39% | 0.46% |
| EPS (Basic) | -2195.89 | -126.45 | -43.35 | 15.48 | -28.31 | -7.47 | -1.43 | -7.23 | -4.38 | -2.38 |
| Diluted Shares Outstanding | 23.44K | 53.13K | 76.66K | 111.57K | 147.74K | 1.65M | 4.85M | 5.33M | 5.23M | 6.18M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1000K | 1000K | 1000K | 1000K | 948K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Cash & Due from Banks | 142K | 134K | 197K | 17K | 91K | 2.71M | 65.56M | 33.17M | 2.83M | 4.08M |
| Short Term Investments | 1000K | 1000K | 1000K | 1000K | 857K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Investments | 3.39M | 6.03M | 5.02M | 13.04M | 11.01M | 27.57M | 23.16M | 32.25M | 37.7M | 18.05M |
| Investments Growth % | -0.03% | 0.78% | -0.17% | 1.6% | -0.16% | 1.5% | -0.16% | 0.39% | 0.17% | -0.52% |
| Long-Term Investments | 0 | 0 | 1.02M | 10.35M | 10.15M | 2.76M | 9.46M | 23.1M | 24.15M | 12.28M |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 9.8M | 4.95M | 3.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 5K | 6K | 3K | 1K | 0 | 0 | 0 | 919K | 3.68M | 3.18M |
| Other Assets | 26K | 26K | 26K | 0 | 0 | -2.76M | 2.3M | 1.56M | 1.59M | 3.51M |
| Total Current Assets | 3.86M | 6.29M | 4.34M | 2.9M | 1.13M | 27.73M | 90.89M | 50.66M | 28.14M | 28.15M |
| Total Non-Current Assets | 9.83M | 4.98M | 4.63M | 10.35M | 10.15M | 2.76M | 11.77M | 25.58M | 29.42M | 18.98M |
| Total Assets | 13.69M | 11.28M | 8.97M | 13.25M | 11.28M | 30.5M | 102.66M | 76.24M | 57.56M | 47.13M |
| Asset Growth % | -0.78% | -0.18% | -0.2% | 0.48% | -0.15% | 1.7% | 2.37% | -0.26% | -0.25% | -0.18% |
| Return on Assets (ROA) | -1.38% | -0.52% | -0.33% | 0.16% | -0.34% | -0.59% | -0.11% | -0.25% | -0.34% | -0.28% |
| Accounts Payable | 384K | 123K | 56K | 132K | 68K | 567K | 381K | 447K | 1.04M | 919K |
| Total Debt | 407K | 227K | 48K | 0 | 0 | 0 | 0 | 762K | 3.45M | 3.04M |
| Net Debt | 265K | 93K | -149K | -17K | -91K | -2.71M | -65.56M | -32.41M | 616K | -1.04M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410K |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 4.46M | 2.67M | 2.58M | 1.15M | 750K | 877K | 1.06M | 1.79M | 1.61M | 3.78M |
| Total Non-Current Liabilities | 488K | 3.29M | 2.29M | 0 | 0 | 0 | 0 | 680K | 3.03M | 3.49M |
| Total Liabilities | 4.94M | 5.96M | 4.87M | 1.15M | 750K | 877K | 1.06M | 2.47M | 4.63M | 7.27M |
| Total Equity | 8.75M | 5.32M | 4.11M | 12.1M | 10.53M | 29.62M | 101.59M | 73.77M | 52.92M | 39.85M |
| Equity Growth % | -0.84% | -0.39% | -0.23% | 1.95% | -0.13% | 1.81% | 2.43% | -0.27% | -0.28% | -0.25% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | -1.65% | -0.92% | -0.7% | 0.21% | -0.37% | -0.61% | -0.11% | -0.25% | -0.36% | -0.32% |
| Book Value per Share | 373.34 | 100.10 | 53.56 | 108.43 | 71.29 | 17.93 | 20.96 | 13.83 | 10.12 | 6.45 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Common Stock | 0 | 0 | 0 | 1K | 0 | 3K | 9K | 0 | 0 | 0 |
| Additional Paid-in Capital | 144.29M | 147.33M | 149.43M | 152.44M | 155.06M | 186.48M | 265.62M | 262.97M | 262.19M | 263.82M |
| Retained Earnings | -135.27M | -141.75M | -145.06M | -140.08M | -144.27M | -156.6M | -163.77M | -185.88M | -208.76M | -223.47M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | -264K | -264K | -264K | -264K | -264K | -264K | -264K | -3.32M | -501K | -501K |
| Preferred Stock | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -4.62M | 70K | -3.27M | -2.73M | -3.02M | -4.02M | -6.6M | -10.6M | -22.23M | -15.12M |
| Operating CF Growth % | 0.51% | 1.02% | -47.74% | 0.17% | -0.11% | -0.33% | -0.64% | -0.6% | -1.1% | 0.32% |
| Net Income | -51.47M | -6.48M | -3.31M | 1.73M | -4.18M | -12.34M | -7.17M | -22.11M | -22.88M | -14.7M |
| Depreciation & Amortization | 6.32M | 2.14M | 1.38M | 1.44M | 0 | 0 | 0 | -188K | 442K | 496K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 40.31M | 794K | -137K | -6.24M | 1.05M | 7.99M | 704K | 10.66M | 2.56M | 4.48M |
| Working Capital Changes | -156K | 3.05M | -1.23M | 25K | -214K | 243K | -450K | -439K | -5.33M | -7.02M |
| Cash from Investing | 125K | -2.97M | 1.26M | -151K | 1.26M | -24.96M | -8.85M | -14.6M | -7.17M | 16.36M |
| Purchase of Investments | -7.99M | -18.04M | -12.27M | -15.2M | -8.66M | -98.83M | -103.3M | -43.81M | -34.2M | -7.98M |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Net Investment Activity | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | -675K | 0 | 360K | 460K | 617K | 0 | -1.11M | 0 |
| Other Investing | 127K | -2.97M | 1.26M | 26K | -360K | -460K | -9.5M | 2.3M | 995K | -1.15M |
| Cash from Financing | 3.83M | 2.9M | 2.07M | 2.7M | 1.83M | 31.61M | 78.3M | -7.19M | -939K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -935K | -4K | -24K | 0 | 0 | 0 | 0 | -3.08M | -939K | 0 |
| Stock Issued | 4.77M | 2.14M | 2.1M | 2.7M | 1.94M | 24.4M | 78.22M | 0 | 0 | 0 |
| Net Stock Activity | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 760K | 0 | 0 | -106K | 7.2M | 84K | 0 | 0 | 0 |
| Net Change in Cash | -663K | -8K | 63K | -180K | 74K | 2.62M | 62.85M | -32.39M | -30.34M | 1.25M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 805K | 142K | 134K | 197K | 17K | 91K | 2.71M | 65.56M | 33.17M | 2.83M |
| Cash at End | 142K | 134K | 197K | 17K | 91K | 2.71M | 65.56M | 33.17M | 2.83M | 4.08M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -4.62M | 66K | -3.27M | -2.77M | -3.38M | -5.49M | -7.22M | -12.43M | -22.66M | -15.12M |
| FCF Growth % | 0.56% | 1.01% | -50.58% | 0.15% | -0.22% | -0.63% | -0.32% | -0.72% | -0.82% | 0.33% |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -165.12% | -92.07% | -70.16% | 21.32% | -36.97% | -61.45% | -10.93% | -25.21% | -36.12% | -31.7% |
| Return on Assets (ROA) | -137.51% | -51.87% | -32.65% | 15.54% | -34.1% | -59.06% | -10.77% | -24.72% | -34.2% | -28.09% |
| Net Interest Margin | 0% | 0% | 0% | 0% | 0.04% | 0.01% | 0.25% | -9.28% | 1.24% | 2.04% |
| Efficiency Ratio | 157706.06% | 1075.03% | 409.22% | 24650% | 63266.67% | - | - | - | 1168.96% | 163.52% |
| Equity / Assets | 63.9% | 47.16% | 45.76% | 91.3% | 93.35% | 97.12% | 98.97% | 96.76% | 91.95% | 84.57% |
| Book Value / Share | 373.34 | 100.1 | 53.56 | 108.43 | 71.29 | 17.93 | 20.96 | 13.83 | 10.12 | 6.45 |
| NII Growth | - | - | - | - | - | 0% | 6200% | -2907.14% | 110.12% | 34.08% |
Dominari Holdings Inc. (DOMH) grew revenue by 789.9% over the past year. This is strong growth.
Yes, Dominari Holdings Inc. (DOMH) is profitable, generating $110.4M in net income for fiscal year 2024 (-81.0% net margin).
Dominari Holdings Inc. (DOMH) has a return on equity (ROE) of -31.7%. Negative ROE indicates the company is unprofitable.
Dominari Holdings Inc. (DOMH) has a net interest margin (NIM) of 2.0%. NIM has been under pressure due to interest rate environment.
Dominari Holdings Inc. (DOMH) has an efficiency ratio of 163.5%. This is higher than peers, suggesting room for cost optimization.