| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HOODRobinhood Markets, Inc. | 67.09B | 75.85 | 48.62 | 58.23% | 47.81% | 20.55% | 0.94 | |
| SCHWThe Charles Schwab Corporation | 169.16B | 95.20 | 31.84 | 1.87% | 22.85% | 291.38% | 1.21% | 0.93 |
| FUTUFutu Holdings Limited | 52.92B | 148.84 | 29.96 | 35.79% | 40.05% | 23.78% | 7.45% | 0.31 |
| LPLALPL Financial Holdings Inc. | 24.05B | 300.38 | 27.51 | 37.18% | 5.08% | 16.15% | 1.36 | |
| TIGRUP Fintech Holding Limited | 763.32M | 7.82 | 21.72 | 43.68% | 15.51% | 15.49% | 100% | 0.27 |
| RJFRaymond James Financial, Inc. | 30.33B | 153.08 | 14.86 | 7.94% | 13.42% | 16.8% | 7.41% | 0.36 |
| OPYOppenheimer Holdings Inc. | 899.22M | 86.29 | 13.55 | 14.71% | 5% | 9.21% | 0.81 | |
| XPXP Inc. | 8.94B | 21.53 | 13.51 | 34.1% | 22.71% | 21.35% | 23.5% | 5.74 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | -75.2M | -82.55M | -84.81M | -83.49M | -76.35M | -75.84M | -126.23M | -186.8M | -274.18M | -171.79M |
| NII Growth % | -88.25% | -9.78% | -2.74% | 1.56% | 8.55% | 0.68% | -66.45% | -47.98% | -46.77% | 37.34% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Income | 21.28M | 24.47M | 40.21M | 46.51M | 29.41M | 28.58M | 0 | 0 | 0 | 231.62M |
| Interest Expense | 96.48M | 107.03M | 125.02M | 130M | 105.77M | 104.41M | 126.23M | 186.8M | 274.18M | 403.41M |
| Loan Loss Provision | 3B | 3.08B | 3.62B | 3.88B | 4.27B | 5.9B | 6.11B | 6.81B | 8.74B | 12.24B |
| Non-Interest Income | 4.03B | 4.26B | 5.15B | 5.58B | 5.84B | 7.69B | 8.6B | 10.05B | 12.39B | 16.76B |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | 4.05B | 4.28B | 5.19B | 5.62B | 5.87B | 7.72B | 8.6B | 10.05B | 12.39B | 16.99B |
| Revenue Growth % | -5.28% | 5.73% | 21.18% | 8.41% | 4.39% | 31.49% | 11.4% | 16.88% | 23.2% | 37.18% |
| Non-Interest Expense | 563.7M | 603.91M | 723.36M | 741.11M | 762.21M | 983.57M | 1.13B | 1.42B | 1.7B | 2.06B |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 393.99M | 494M | 717.66M | 874.99M | 731.84M | 730.14M | 1.24B | 1.63B | 1.67B | 2.28B |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 11.41% | 25.38% | 45.27% | 21.92% | -16.36% | -0.23% | 69.54% | 31.8% | 2.18% | 37.06% |
| Pretax Income | 297.52M | 364.57M | 592.64M | 741.84M | 626.07M | 601.33M | 1.11B | 1.44B | 1.39B | 1.15B |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 105.58M | 125.71M | 153.18M | 181.96M | 153.43M | 141.46M | 265.95M | 378.52M | 334.28M | 286.48M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 191.93M | 238.86M | 439.46M | 559.88M | 472.64M | 459.87M | 845.7M | 1.07B | 1.06B | 863.02M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 13.71% | 24.45% | 83.98% | 27.4% | -15.58% | -2.7% | 83.9% | 26.08% | -0.72% | -18.48% |
| Net Income (Continuing) | 191.93M | 238.86M | 439.46M | 559.88M | 472.64M | 459.87M | 845.7M | 1.07B | 1.06B | 863.02M |
| EPS (Diluted) | 2.13 | 2.59 | 4.85 | 6.62 | 5.86 | 5.63 | 10.40 | 13.69 | 14.03 | 10.92 |
| EPS Growth % | 22.41% | 21.6% | 87.26% | 36.49% | -11.48% | -3.92% | 84.72% | 31.63% | 2.48% | -22.17% |
| EPS (Basic) | 2.15 | 2.65 | 4.99 | 6.78 | 5.96 | 5.75 | 10.60 | 13.88 | 14.17 | 10.97 |
| Diluted Shares Outstanding | 90.01M | 92.11M | 90.62M | 84.62M | 80.7M | 81.74M | 81.28M | 77.86M | 75.43M | 79.06M |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 756.11M | 822.51M | 520.76M | 616.16M | 818.36M | 514.92M | 884.28M | 541.76M | 1.01B | 1.13B |
| Cash & Due from Banks | 747.71M | 811.14M | 511.1M | 590.21M | 808.61M | 495.25M | 847.52M | 465.67M | 967.08M | 1.04B |
| Short Term Investments | 8.4M | 11.38M | 9.67M | 25.95M | 9.75M | 19.67M | 36.76M | 76.09M | 42.27M | 91.53M |
| Total Investments | 17.27M | 23.21M | 22.67M | 37.75M | 95.58M | 144.17M | 174.86M | 268.44M | 336.16M | 91.53M |
| Investments Growth % | -1.57% | 34.44% | -2.34% | 66.55% | 153.17% | 50.84% | 21.29% | 53.52% | 25.23% | -72.77% |
| Long-Term Investments | 8.86M | 11.83M | 13M | 11.81M | 85.83M | 124.49M | 138.1M | 192.35M | 293.9M | 0 |
| Accounts Receivables | 516.32M | 540.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.37B | 1.43B | 1.49B | 1.5B | 1.51B | 1.64B | 1.64B | 1.86B | 2.17B | 2.64B |
| Intangible Assets | 354M | 414.09M | 484.17M | 439.84M | 397.49M | 455.03M | 427.68M | 671.59M | 1.48B | 3.33B |
| PP&E (Net) | 387.37M | 412.68M | 461.42M | 635.52M | 684.79M | 753.92M | 872.89M | 1.03B | 1.33B | 1.41B |
| Other Assets | 242.81M | 447.77M | 305.15M | 401.34M | 436.43M | 556.67M | 564.84M | 778.6M | 1.09B | 0 |
| Total Current Assets | 2.48B | 2.64B | 2.72B | 2.89B | 3.45B | 4.45B | 5.74B | 5.69B | 6.82B | 1.93B |
| Total Non-Current Assets | 2.36B | 2.71B | 2.75B | 2.99B | 3.14B | 3.54B | 3.74B | 4.69B | 6.5B | 7.38B |
| Total Assets | 4.83B | 5.36B | 5.48B | 5.88B | 6.6B | 7.99B | 9.48B | 10.39B | 13.32B | 18.49B |
| Asset Growth % | 7.02% | 10.83% | 2.22% | 7.35% | 12.18% | 21.16% | 18.65% | 9.53% | 28.23% | 38.86% |
| Return on Assets (ROA) | 4.1% | 4.69% | 8.11% | 9.86% | 7.58% | 6.3% | 9.68% | 10.73% | 8.93% | 5.43% |
| Accounts Payable | 950.08M | 1.06B | 1.08B | 1.22B | 1.93B | 2.27B | 3.29B | 2.92B | 2.62B | 0 |
| Total Debt | 2.28B | 2.49B | 2.48B | 2.65B | 2.59B | 3.05B | 2.95B | 3.96B | 5.75B | 7.26B |
| Net Debt | 1.53B | 1.68B | 1.97B | 2.06B | 1.78B | 2.56B | 2.1B | 3.5B | 4.78B | 4.2B |
| Long-Term Debt | 2.18B | 2.39B | 2.37B | 2.35B | 2.35B | 2.72B | 2.72B | 3.45B | 4.45B | 7.26B |
| Short-Term Debt | 0 | 0 | 0 | 45M | 0 | 90M | 0 | 280M | 1.05B | 0 |
| Other Liabilities | 178.59M | 212.97M | 212.86M | 263.82M | 378.01M | 460.05M | 595.47M | 1.06B | 1.49B | 5.89B |
| Total Current Liabilities | 1.47B | 1.6B | 1.72B | 1.9B | 2.22B | 2.74B | 3.63B | 3.57B | 4.19B | 3.64B |
| Total Non-Current Liabilities | 2.55B | 2.79B | 2.79B | 2.95B | 3.07B | 3.58B | 3.68B | 4.74B | 6.19B | 13.15B |
| Total Liabilities | 4.01B | 4.39B | 4.5B | 4.86B | 5.28B | 6.32B | 7.31B | 8.31B | 10.39B | 13.15B |
| Total Equity | 821M | 965.01M | 974.07M | 1.02B | 1.31B | 1.67B | 2.17B | 2.08B | 2.93B | 5.34B |
| Equity Growth % | 14.73% | 17.54% | 0.94% | 5.11% | 28.42% | 27.05% | 29.75% | -4.09% | 40.96% | 82.37% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | 24.98% | 26.75% | 45.33% | 56.05% | 40.42% | 30.81% | 44.07% | 50.22% | 42.26% | 20.86% |
| Book Value per Share | 9.12 | 10.48 | 10.75 | 12.10 | 16.29 | 20.44 | 26.67 | 26.70 | 38.85 | 67.60 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Common Stock | 120K | 123K | 125K | 126K | 127K | 129K | 130K | 130K | 131K | 136K |
| Additional Paid-in Capital | 1.45B | 1.56B | 1.63B | 1.7B | 1.76B | 1.84B | 1.91B | 1.99B | 2.07B | 3.83B |
| Retained Earnings | 569.95M | 718.34M | 1.07B | 1.55B | 1.94B | 2.33B | 3.1B | 4.09B | 5.07B | 5.85B |
| Accumulated OCI | 315K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | -1.19B | -1.31B | -1.73B | -2.23B | -2.39B | -2.5B | -2.85B | -3.99B | -4.2B | -4.33B |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 274.84M | 443.78M | 581.58M | 623.87M | 789.94M | 453.13M | 1.95B | 512.61M | 277.59M | 0 |
| Operating CF Growth % | -1.65% | 61.47% | 31.05% | 7.27% | 26.62% | -42.64% | 329.36% | -73.65% | -45.85% | -100% |
| Net Income | 191.93M | 238.86M | 439.46M | 559.88M | 472.64M | 459.87M | 845.7M | 1.07B | 1.06B | 863.02M |
| Depreciation & Amortization | 113.96M | 122.36M | 147.91M | 161.11M | 177.09M | 230.69M | 287.38M | 354.2M | 443.76M | 0 |
| Deferred Taxes | -11.55M | -9.39M | -1.75M | -18.61M | -23.68M | 18.46M | -93.35M | -68.45M | -76.24M | 0 |
| Other Non-Cash Items | 51.1M | 68.95M | 87.2M | 95.61M | 111.66M | 180.72M | 214.83M | 287.37M | 405.59M | -938.98M |
| Working Capital Changes | -95.5M | -5.53M | -120.39M | -206.98M | 18.26M | -480.78M | 638.41M | -1.2B | -1.65B | 0 |
| Cash from Investing | -125.29M | -437.69M | -161.75M | -180.99M | -187.5M | -458.64M | -376.4M | -860.19M | -1.59B | 0 |
| Purchase of Investments | -4.02M | -5.97M | -6.14M | -3.75M | -6.51M | -1.74M | -18.35M | -8.93M | -4.77M | 0 |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Net Investment Activity | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | -322.82M | -27.93M | -25.85M | -30.56M | -245.91M | -56.46M | -453.48M | -1.02B | 0 |
| Other Investing | 0 | 12K | 0 | 0 | 0 | 0 | 0 | 0 | -9.61M | 0 |
| Cash from Financing | -126.37M | 57.34M | -483.36M | -533.23M | -275.19M | 278.84M | -504.27M | -208.53M | 1.42B | 0 |
| Dividends Paid | -89.08M | -90.27M | -88.36M | -82.6M | -79.1M | -80.09M | -79.83M | -92.19M | -89.73M | 0 |
| Share Repurchases | -25.01M | -113.73M | -417.89M | -500.37M | -150.04M | -90.01M | -325.03M | -1.1B | -170.1M | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 0 |
| Other Financing | 5.69M | 57.15M | 46.7M | 16.68M | 10.82M | -29M | 1.7M | -34.81M | -80.53M | 0 |
| Net Change in Cash | 23.18M | 63.43M | -63.54M | -90.34M | 327.26M | 273.33M | 1.06B | -556.11M | 102.89M | -2.68B |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 724.53M | 747.71M | 1.63B | 1.56B | 1.47B | 1.8B | 2.07B | 3.14B | 2.58B | 2.68B |
| Cash at End | 747.71M | 811.14M | 1.56B | 1.47B | 1.8B | 2.07B | 3.14B | 2.58B | 2.68B | 0 |
| Interest Paid | 92.34M | 92.65M | 123.62M | 126.95M | 106.88M | 103.69M | 118.82M | 191.35M | 268.35M | 0 |
| Income Taxes Paid | 122.91M | 139.2M | 122.22M | 213.34M | 169.24M | 144.56M | 238.16M | 535.96M | 320.26M | 0 |
| Free Cash Flow | 147.19M | 171.55M | 420.96M | 467.48M | 634.41M | 237.15M | 1.64B | 109.33M | -284.94M | 0 |
| FCF Growth % | -28.85% | 16.55% | 145.39% | 11.05% | 35.71% | -62.62% | 591.12% | -93.33% | -360.64% | 100% |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 24.98% | 26.75% | 45.33% | 56.05% | 40.42% | 30.81% | 44.07% | 50.22% | 42.26% | 20.86% |
| Return on Assets (ROA) | 4.1% | 4.69% | 8.11% | 9.86% | 7.58% | 6.3% | 9.68% | 10.73% | 8.93% | 5.43% |
| Net Interest Margin | -1.56% | -1.54% | -1.55% | -1.42% | -1.16% | -0.95% | -1.33% | -1.8% | -2.06% | -0.93% |
| Efficiency Ratio | 13.92% | 14.11% | 13.94% | 13.18% | 12.98% | 12.74% | 13.15% | 14.12% | 13.75% | 12.14% |
| Equity / Assets | 16.98% | 18.01% | 17.78% | 17.41% | 19.93% | 20.9% | 22.86% | 20.02% | 22.01% | 28.9% |
| Book Value / Share | 9.12 | 10.48 | 10.75 | 12.1 | 16.29 | 20.44 | 26.67 | 26.7 | 38.85 | 67.6 |
| NII Growth | -88.25% | -9.78% | -2.74% | 1.56% | 8.55% | 0.68% | -66.45% | -47.98% | -46.77% | 37.34% |
| Dividend Payout | 46.41% | 37.79% | 20.11% | 14.75% | 16.74% | 17.42% | 9.44% | 8.65% | 8.48% | - |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics