8-K Announcements
6Apr 27, 2026·SEC
Apr 23, 2026·SEC
Apr 21, 2026·SEC
Driven Brands Holdings Inc. (DRVN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Driven Brands Holdings Inc. (DRVN) stock price & volume — 10-year historical chart
Driven Brands Holdings Inc. (DRVN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Driven Brands Holdings Inc. (DRVN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 20, 2026 | $0.30vs $0.28+6.7% | $457Mvs $459M-0.3% |
| Q2 2026 | Mar 13, 2026 | $0.30vs $0.28+6.7% | $457Mvs $459M-0.3% |
| Q2 2026 | Mar 6, 2026 | $0.30vs $0.29+3.5% | $457Mvs $459M-0.3% |
| Q1 2026 | Feb 24, 2026 | $0.27vs $0.28-5.0% | $459Mvs $459M-0.0% |
Driven Brands Holdings Inc. (DRVN) competitors in Auto Service, Repair and Aftermarket — business model, growth, and fundamentals comparison
Driven Brands Holdings Inc. (DRVN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Driven Brands Holdings Inc. (DRVN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 492.71M | 600.27M | 904.2M | 1.47B | 2.03B | 2.3B | 2.34B | 2.17B |
| Revenue Growth % | - | 21.83% | 50.63% | 62.27% | 38.57% | 13.32% | 1.54% | 0.97% |
| Cost of Goods Sold | 286.89M | 223.68M | 346.96M | 742.27M | 1.07B | 1.27B | 1.11B | 1.04B |
| COGS % of Revenue | 58.23% | 37.26% | 38.37% | 50.59% | 52.41% | 55.21% | 47.63% | - |
| Gross Profit | 205.82M▲ 0% | 376.59M▲ 83.0% | 557.24M▲ 48.0% | 725.01M▲ 30.1% | 967.51M▲ 33.4% | 1.03B▲ 6.7% | 1.23B▲ 18.7% | 1.13B▲ 0% |
| Gross Margin % | 41.77% | 62.74% | 61.63% | 49.41% | 47.59% | 44.79% | 52.37% | 52.12% |
| Gross Profit Growth % | - | 82.97% | 47.97% | 30.11% | 33.45% | 6.67% | 18.71% | - |
| Operating Expenses | 147.65M | 306.57M | 462.51M | 547.95M | 767.91M | 1.72B | 1.37B | 1.29B |
| OpEx % of Revenue | 29.97% | 51.07% | 51.15% | 37.34% | 37.77% | 74.59% | 58.36% | - |
| Selling, General & Admin | 200.76M | 212.03M | 280.27M | 367.03M | 489.65M | 559.41M | 656.39M | 744.89M |
| SG&A % of Revenue | 40.75% | 35.32% | 31% | 25.01% | 24.08% | 24.28% | 28.06% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 21.89M | 94.54M | 182.25M | 180.92M | 278.26M | 1.16B | 709.01M | 4M |
| Operating Income | 58.17M▲ 0% | 70.02M▲ 20.4% | 94.73M▲ 35.3% | 177.06M▲ 86.9% | 199.6M▲ 12.7% | -686.53M▼ 443.9% | -140.23M▲ 79.6% | -157.45M▲ 0% |
| Operating Margin % | 11.81% | 11.66% | 10.48% | 12.07% | 9.82% | -29.8% | -5.99% | -7.27% |
| Operating Income Growth % | - | 20.38% | 35.29% | 86.92% | 12.73% | -443.95% | 79.57% | - |
| EBITDA | 78.01M | 94.24M | 156.84M | 289.84M | 346.76M | -509.31M | 48.15M | 16.58M |
| EBITDA Margin % | 15.83% | 15.7% | 17.35% | 19.75% | 17.05% | -22.11% | 2.06% | 0.76% |
| EBITDA Growth % | - | 20.8% | 66.43% | 84.8% | 19.64% | -246.88% | 109.45% | -96.09% |
| D&A (Non-Cash Add-back) | 19.85M | 24.22M | 62.11M | 112.78M | 147.16M | 177.22M | 188.38M | 174.03M |
| EBIT | 58.17M | 69.43M | 102.8M | 110.81M | 182.44M | -683.46M | -160.68M | -159.06M |
| Net Interest Income | -41.76M | -56.85M | -95.65M | -75.91M | -114.1M | -164.2M | -156.96M | -129.22M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 41.76M | 56.85M | 95.65M | 75.91M | 114.1M | 164.2M | 156.96M | 129.22M |
| Other Income/Expense | -48.3M | -57.44M | -87.57M | -142.17M | -131.26M | -161.12M | -177.41M | -130.83M |
| Pretax Income | 9.87M▲ 0% | 12.58M▲ 27.5% | 7.16M▼ 43.1% | 34.89M▲ 387.6% | 68.34M▲ 95.9% | -847.65M▼ 1340.3% | -317.64M▲ 62.5% | -288.28M▲ 0% |
| Pretax Margin % | 2% | 2.1% | 0.79% | 2.38% | 3.36% | -36.79% | -13.58% | -13.3% |
| Income Tax | 2.81M | 4.83M | 11.37M | 25.36M | 25.17M | -102.69M | -25.14M | -66.47M |
| Effective Tax Rate % | 28.43% | 38.39% | 158.92% | 72.67% | 36.83% | 12.11% | 7.92% | 23.06% |
| Net Income | 7.06M▲ 0% | 7.73M▲ 9.5% | -4.2M▼ 154.3% | 9.63M▲ 329.4% | 43.19M▲ 348.4% | -744.96M▼ 1824.9% | -292.5M▲ 60.7% | -198.04M▲ 0% |
| Net Margin % | 1.43% | 1.29% | -0.46% | 0.66% | 2.12% | -32.33% | -12.5% | -9.14% |
| Net Income Growth % | - | 9.47% | -154.31% | 329.39% | 348.38% | -1824.93% | 60.74% | -3231.51% |
| Net Income (Continuing) | 7.06M | 7.75M | -4.22M | 9.54M | 43.17M | -744.96M | -292.5M | -221.81M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 1.46M | 2.12M | 1.1M | 631K | 644K | 0 | 0 |
| EPS (Diluted) | 0.04▲ 0% | 0.05▲ 9.3% | -0.02▼ 152.7% | 0.06▲ 342.9% | 0.25▲ 316.7% | -4.53▼ 1912.0% | -1.82▲ 59.8% | -1.20▲ 0% |
| EPS Growth % | - | 9.32% | -152.67% | 342.91% | 316.67% | -1912% | 59.82% | -4254.33% |
| EPS (Basic) | 0.04 | 0.05 | -0.02 | 0.06 | 0.26 | -4.50 | -1.79 | - |
| Diluted Shares Outstanding | 164.71M | 164.71M | 169.99M | 164.64M | 166.74M | 161.92M | 160.32M | 165.12M |
| Basic Shares Outstanding | 164.71M | 164.71M | 169.99M | 160.68M | 162.76M | 161.92M | 160.32M | 163.9M |
| Dividend Payout Ratio | 750.31% | 2108.39% | - | - | - | - | - | - |
Driven Brands Holdings Inc. (DRVN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 120.19M | 185.32M | 373.68M | 768.93M | 571.41M | 821.11M | 657.44M | 585.13M |
| Cash & Short-Term Investments | 37.53M | 34.94M | 172.61M | 523.41M | 227.11M | 176.52M | 169.95M | 225.98M |
| Cash Only | 37.53M | 34.94M | 172.61M | 523.41M | 227.11M | 176.52M | 169.95M | 225.98M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 43.2M | 78.74M | 87.86M | 124.77M | 194.96M | 167.19M | 193.31M | 204.23M |
| Days Sales Outstanding | 32 | 47.88 | 35.47 | 31.04 | 35 | 26.49 | 30.16 | 39.6 |
| Inventory | 8.49M | 26.15M | 43.04M | 46.99M | 72.04M | 83.17M | 67.53M | 65.19M |
| Days Inventory Outstanding | 10.81 | 42.67 | 45.28 | 23.11 | 24.67 | 23.87 | 22.12 | 23.2 |
| Other Current Assets | 19.78M | 31.01M | 45.1M | 49.43M | 77.3M | 394.23M | 226.64M | 89.72M |
| Total Non-Current Assets | 1.19B | 1.69B | 4.28B | 5.09B | 5.93B | 5.09B | 4.6B | 3.57B |
| Property, Plant & Equipment | 92.7M | 134.38M | 1.71B | 2.35B | 2.84B | 2.83B | 2.39B | 1.33B |
| Fixed Asset Turnover | 5.32x | 4.47x | 0.53x | 0.63x | 0.71x | 0.81x | 0.98x | 1.37x |
| Goodwill | 588.24M | 870.62M | 1.73B | 1.91B | 2.28B | 1.46B | 1.4B | 1.45B |
| Intangible Assets | 500.13M | 672.02M | 829.31M | 816.18M | 765.9M | 739.4M | 665.9M | 655.79M |
| Long-Term Investments | 889K | 0 | 0 | 0 | 0 | 0 | 0 | 4.59M |
| Other Non-Current Assets | 5.65M | 13.9M | 12.49M | 13.75M | 37.68M | 62.88M | 132.67M | 1.65B |
| Total Assets | 1.31B▲ 0% | 1.88B▲ 43.6% | 4.66B▲ 148.1% | 5.86B▲ 25.8% | 6.5B▲ 11.0% | 5.91B▼ 9.1% | 5.26B▼ 11.0% | 4.15B▲ 0% |
| Asset Turnover | 0.38x | 0.32x | 0.19x | 0.25x | 0.31x | 0.39x | 0.44x | 0.46x |
| Asset Growth % | - | 43.56% | 148.11% | 25.83% | 10.97% | -9.06% | -10.98% | -75.35% |
| Total Current Liabilities | 90.54M | 158.83M | 305.45M | 477.78M | 505.42M | 427.17M | 433.89M | 648.15M |
| Accounts Payable | 31.27M | 58.92M | 67.8M | 83.03M | 60.61M | 67.53M | 95.26M | 89.36M |
| Days Payables Outstanding | 39.78 | 96.14 | 71.33 | 40.83 | 20.76 | 19.38 | 31.2 | 36.4 |
| Short-Term Debt | 7.3M | 13.05M | 22.99M | 26.04M | 32.99M | 32.67M | 33.19M | 277.77M |
| Deferred Revenue (Current) | 40.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 11.04M | 20.82M | 20.28M | 26.44M | 36.73M | 23.39M | 22.03M | 245.16M |
| Current Ratio | 1.33x | 1.17x | 1.22x | 1.61x | 1.13x | 1.92x | 1.52x | 1.52x |
| Quick Ratio | 1.23x | 1.00x | 1.08x | 1.51x | 0.99x | 1.73x | 1.36x | 1.36x |
| Cash Conversion Cycle | 3.03 | -5.59 | 9.42 | 13.31 | 38.92 | 30.97 | 21.08 | 26.39 |
| Total Non-Current Liabilities | 778.69M | 1.43B | 3.24B | 3.73B | 4.34B | 4.58B | 4.22B | 2.71B |
| Long-Term Debt | 693.93M | 1.3B | 2.1B | 2.36B | 2.71B | 2.91B | 2.66B | 1.94B |
| Capital Lease Obligations | 0 | 0 | 818M | 931.6M | 1.18B | 1.33B | 1.3B | 2.88B |
| Deferred Tax Liabilities | 76.4M | 111.36M | 249.04M | 257.07M | 276.75M | 154.74M | 87.48M | 350.89M |
| Other Non-Current Liabilities | 0 | 0 | 53.32M | 161.11M | 151.33M | 148.33M | 138.37M | 1.36B |
| Total Liabilities | 869.23M | 1.59B | 3.55B | 4.21B | 4.85B | 5B | 4.65B | 3.36B |
| Total Debt | 701.23M | 1.31B | 2.94B | 3.31B | 3.92B | 4.28B | 4B | 2.76B |
| Net Debt | 663.7M | 1.28B | 2.77B | 2.79B | 3.69B | 4.1B | 3.83B | 2.53B |
| Debt / Equity | 1.60x | 4.54x | 2.66x | 2.01x | 2.37x | 4.72x | 6.58x | 6.58x |
| Debt / EBITDA | 8.99x | 13.95x | 18.77x | 11.43x | 11.29x | - | 83.00x | 166.23x |
| Net Debt / EBITDA | 8.51x | 13.58x | 17.66x | 9.63x | 10.64x | - | 79.47x | 79.47x |
| Interest Coverage | 1.39x | 1.22x | 1.07x | 1.46x | 1.60x | -4.16x | -1.02x | -1.23x |
| Total Equity | 437.69M▲ 0% | 289.88M▼ 33.8% | 1.11B▲ 281.7% | 1.65B▲ 48.7% | 1.65B▲ 0.5% | 906.72M▼ 45.2% | 607.33M▼ 33.0% | 793.49M▲ 0% |
| Equity Growth % | - | -33.77% | 281.66% | 48.71% | 0.51% | -45.17% | -33.02% | -100.82% |
| Book Value per Share | 2.66 | 1.76 | 6.51 | 9.99 | 9.92 | 5.60 | 3.79 | 4.81 |
| Total Shareholders' Equity | 437.69M | 288.41M | 1.1B | 1.64B | 1.65B | 906.08M | 607.33M | 793.49M |
| Common Stock | 438.79M | 284.79M | 565K | 1.67M | 1.67M | 1.64M | 1.64M | 1.65M |
| Retained Earnings | 0 | 0 | 31.98M | 41.61M | 84.8M | -710.09M | -1B | -888.65M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.1M | 3.63M | 16.53M | -5.03M | -62.44M | -37.88M | -91.57M | -44.68M |
| Minority Interest | 0 | 1.46M | 2.12M | 1.1M | 631K | 644K | 0 | 0 |
Driven Brands Holdings Inc. (DRVN) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 38.75M | 41.37M | 83.99M | 283.83M | 197.18M | 235.17M | 241.45M | 241.45M |
| Operating CF Margin % | 7.87% | 6.89% | 9.29% | 19.34% | 9.7% | 10.21% | 10.32% | - |
| Operating CF Growth % | - | 6.76% | 103% | 237.95% | -30.53% | 19.27% | 2.67% | 119.51% |
| Net Income | 7.06M | 7.75M | -4.22M | 9.43M | 43.17M | -729.29M | -292.5M | -198.04M |
| Depreciation & Amortization | 19.85M | 24.22M | 62.11M | 182.92M | 147.16M | 177.22M | 188.38M | 168.86M |
| Stock-Based Compensation | 1.2M | 1.2M | 1.32M | 0 | 20.58M | 0 | 48.14M | 40.77M |
| Deferred Taxes | 2.29M | 3.17M | 3.94M | 9.87M | 20.57M | -125.8M | -66.59M | -99.61M |
| Other Non-Cash Items | 12.09M | 6.52M | 18.45M | 69.25M | 127.08M | 1.02B | 437.1M | 387.58M |
| Working Capital Changes | -3.73M | -1.49M | 2.38M | 12.37M | -161.39M | -104.78M | -73.08M | 5.29M |
| Change in Receivables | 2.15M | -7.17M | -11.54M | -35.91M | -71.17M | 13.56M | -37.4M | -7.35M |
| Change in Inventory | -269K | -5.45M | -2.9M | -5.72M | -22.71M | -11.73M | 2.62M | 3.94M |
| Change in Payables | -9.1M | 13.85M | -4.45M | 6.91M | -34.63M | 7.39M | 29.4M | 17.36M |
| Cash from Investing | -17.8M | -482.42M | -57.32M | -814.94M | -840.28M | -451.41M | 59.02M | 257.44M |
| Capital Expenditures | -22.16M | -28.23M | -52.46M | -160.76M | -436.2M | -596.48M | -288.5M | -188.01M |
| CapEx % of Revenue | 4.5% | 4.7% | 5.8% | 10.96% | 21.45% | 25.89% | 12.33% | - |
| Acquisitions | 4.36M | -454.19M | -105.03M | -654.18M | -737.87M | 145.07M | 296.15M | 284.7M |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 4.36M | 0 | 100.17M | 0 | 333.8M | 0 | 51.37M | 160.75M |
| Cash from Financing | -9.49M | 446.53M | 118.64M | 885.54M | 343.37M | 170.7M | -302.84M | -572.41M |
| Debt Issued (Net) | 55.6M | 623.51M | 140.33M | 188.54M | 337.72M | 214.86M | -252.58M | -587.9M |
| Equity Issued (Net) | 0 | 0 | 2.61M | 718.19M | 0 | -43.84M | 0 | -3.18M |
| Dividends Paid | -52.99M | -163M | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -43.04M | 0 | -49.96M | 0 | -3.18M |
| Other Financing | -12.11M | -13.98M | -24.29M | -21.2M | 5.65M | -326K | -50.26M | 18.68M |
| Net Change in Cash | 11.65M▲ 0% | 5.36M▼ 54.0% | 149.78M▲ 2694.9% | 351.85M▲ 134.9% | -302.02M▼ 185.8% | -41.52M▲ 86.3% | -6.47M▲ 84.4% | -164.1M▲ 0% |
| Free Cash Flow | 16.59M▲ 0% | 13.14M▼ 20.8% | 31.53M▲ 139.9% | 123.07M▲ 290.4% | -239.03M▼ 294.2% | -361.31M▼ 51.2% | -47.06M▲ 87.0% | 41.33M▲ 0% |
| FCF Margin % | 3.37% | 2.19% | 3.49% | 8.39% | -11.76% | -15.68% | -2.01% | 1.91% |
| FCF Growth % | - | -20.81% | 139.89% | 290.35% | -294.23% | -51.16% | 86.98% | 140.72% |
| FCF per Share | 0.10 | 0.08 | 0.19 | 0.75 | -1.43 | -2.23 | -0.29 | -0.29 |
| FCF Conversion (FCF/Net Income) | 5.49x | 5.35x | -20.00x | 29.47x | 4.57x | -0.32x | -0.83x | -0.21x |
| Interest Paid | 40.02M | 51.21M | 88.77M | 0 | 113.23M | 0 | 147.75M | 22.98M |
| Taxes Paid | 1.03M | 1.77M | 6.24M | 0 | 17.22M | 0 | 37.14M | 17.52M |
Driven Brands Holdings Inc. (DRVN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 2.13% | -0.6% | 0.7% | 2.62% | -58.19% | -38.64% | -28.42% |
| Return on Invested Capital (ROIC) | 3.93% | 2.61% | 3.2% | 3.06% | -9.95% | -2.23% | -2.23% |
| Gross Margin | 62.74% | 61.63% | 49.41% | 47.59% | 44.79% | 52.37% | 52.12% |
| Net Margin | 1.29% | -0.46% | 0.66% | 2.12% | -32.33% | -12.5% | -9.14% |
| Debt / Equity | 4.54x | 2.66x | 2.01x | 2.37x | 4.72x | 6.58x | 6.58x |
| Interest Coverage | 1.22x | 1.07x | 1.46x | 1.60x | -4.16x | -1.02x | -1.23x |
| FCF Conversion | 5.35x | -20.00x | 29.47x | 4.57x | -0.32x | -0.83x | -0.21x |
| Revenue Growth | 21.83% | 50.63% | 62.27% | 38.57% | 13.32% | 1.54% | 0.97% |
Driven Brands Holdings Inc. (DRVN) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 27, 2026·SEC
Apr 23, 2026·SEC
Apr 21, 2026·SEC
Driven Brands Holdings Inc. (DRVN) stock FAQ — growth, dividends, profitability & financials explained
Driven Brands Holdings Inc. (DRVN) reported $2.17B in revenue for fiscal year 2024. This represents a 340% increase from $492.7M in 2018.
Driven Brands Holdings Inc. (DRVN) grew revenue by 1.5% over the past year. Growth has been modest.
Driven Brands Holdings Inc. (DRVN) reported a net loss of $198.0M for fiscal year 2024.
Driven Brands Holdings Inc. (DRVN) has a return on equity (ROE) of -38.6%. Negative ROE indicates the company is unprofitable.
Driven Brands Holdings Inc. (DRVN) generated $41.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Driven Brands Holdings Inc. (DRVN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates