| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| ECPGEncore Capital Group, Inc. | 1.25B | 56.10 | -9.62 | 7.66% | -10.58% | -4.74% | 10.16% | 4.79 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | -146.32M | -185.75M | -204.16M | -237.35M | -217.77M | -209.36M | -169.65M | -153.31M | -201.88M | -252.54M |
| NII Growth % | -0.13% | -0.27% | -0.1% | -0.16% | 0.08% | 0.04% | 0.19% | 0.1% | -0.32% | -0.25% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Income | 28.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 174.76M | 185.75M | 204.16M | 237.35M | 217.77M | 209.36M | 169.65M | 153.31M | 201.88M | 252.54M |
| Loan Loss Provision | 355.22M | 332.34M | 355.34M | 384.86M | 425.13M | 457.64M | 516.87M | 475.34M | 449.56M | 460.26M |
| Non-Interest Income | 1.1B | 1.03B | 1.19B | 1.36B | 1.4B | 1.5B | 1.61B | 1.4B | 1.22B | 1.32B |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | 1.13B | 1.03B | 1.19B | 1.36B | 1.4B | 1.5B | 1.61B | 1.4B | 1.22B | 1.32B |
| Revenue Growth % | 0.08% | -0.09% | 0.15% | 0.15% | 0.03% | 0.07% | 0.08% | -0.13% | -0.13% | 0.08% |
| Non-Interest Expense | 317.73M | 269.65M | 303M | 334.51M | 308.44M | 300.84M | 294.71M | 307.53M | 554.7M | 446.23M |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 282.25M | 241.51M | 324.54M | 405.3M | 446.35M | 533.56M | 633.27M | 462.17M | 16.54M | 157.33M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -0.08% | -0.14% | 0.34% | 0.25% | 0.1% | 0.2% | 0.19% | -0.27% | -0.96% | 8.51% |
| Pretax Income | 97.93M | 57.38M | 131.23M | 156.49M | 201.24M | 282.9M | 436.54M | 310.99M | -180.26M | -96.22M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 27.16M | 38.2M | 52.05M | 46.75M | 32.33M | 70.37M | 85.34M | 116.42M | 26.23M | 43.03M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 45.13M | 76.57M | 83.23M | 115.89M | 167.87M | 211.85M | 350.78M | 194.56M | -206.49M | -139.24M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0.56% | 0.7% | 0.09% | 0.39% | 0.45% | 0.26% | 0.66% | -0.45% | -2.06% | 0.33% |
| Net Income (Continuing) | 70.77M | 19.17M | 79.18M | 109.74M | 168.91M | 212.52M | 351.2M | 194.56M | -206.49M | -139.24M |
| EPS (Diluted) | 1.69 | 2.96 | 3.15 | 4.06 | 5.33 | 6.68 | 11.26 | 7.46 | -8.72 | -5.83 |
| EPS Growth % | -0.55% | 0.75% | 0.06% | 0.29% | 0.31% | 0.25% | 0.69% | -0.34% | -2.17% | 0.33% |
| EPS (Basic) | 1.75 | 2.98 | 3.20 | 4.09 | 5.38 | 6.74 | 11.64 | 8.06 | -8.72 | -5.83 |
| Diluted Shares Outstanding | 26.65M | 25.91M | 26.41M | 28.57M | 31.47M | 31.71M | 31.15M | 26.09M | 23.67M | 23.87M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Cash & Due from Banks | 153.59M | 149.76M | 212.14M | 157.42M | 192.34M | 189.18M | 189.65M | 143.91M | 158.36M | 199.87M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 2.44B | 2.38B | 2.89B | 3.14B | 3.28B | 3.29B | 3.07B | 3.09B | 3.47B | 3.78B |
| Investments Growth % | 0.14% | -0.02% | 0.21% | 0.09% | 0.05% | 0% | -0.07% | 0.01% | 0.12% | 0.09% |
| Long-Term Investments | 2.44B | 2.38B | 2.89B | 3.14B | 3.28B | 3.29B | 3.07B | 3.09B | 3.47B | 3.78B |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 924.85M | 785.03M | 928.99M | 868.13M | 884.18M | 906.96M | 897.79M | 821.21M | 606.48M | 507.81M |
| Intangible Assets | 15.71M | 28.24M | 75.74M | 60.58M | 51.37M | 45.01M | 36.32M | 22.11M | 48K | 0 |
| PP&E (Net) | 73.5M | 72.26M | 76.28M | 115.52M | 195.31M | 199.46M | 188.67M | 183.97M | 170.98M | 138.69M |
| Other Assets | 293.55M | 229.56M | 363.92M | 328.01M | 205.53M | 109.67M | 109.82M | 166.09M | 158.19M | 112.58M |
| Total Current Assets | 459.97M | 149.76M | 212.14M | 157.42M | 265.44M | 278.29M | 258.51M | 208.64M | 209.09M | 245.87M |
| Total Non-Current Assets | 3.76B | 3.52B | 4.28B | 4.47B | 4.64B | 4.59B | 4.35B | 4.3B | 4.42B | 4.54B |
| Total Assets | 4.22B | 3.67B | 4.49B | 4.63B | 4.91B | 4.86B | 4.61B | 4.51B | 4.63B | 4.79B |
| Asset Growth % | 0.13% | -0.13% | 0.22% | 0.03% | 0.06% | -0.01% | -0.05% | -0.02% | 0.03% | 0.03% |
| Return on Assets (ROA) | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.07% | 0.04% | -0.05% | -0.03% |
| Accounts Payable | 290.61M | 234.4M | 284.77M | 287.94M | 223.91M | 0 | 0 | 0 | 173.93M | 212.04M |
| Total Debt | 3.22B | 2.81B | 3.45B | 3.49B | 3.51B | 3.28B | 3B | 2.9B | 3.32B | 3.67B |
| Net Debt | 3.06B | 2.66B | 3.23B | 3.33B | 3.32B | 3.09B | 2.81B | 2.75B | 3.16B | 3.47B |
| Long-Term Debt | 2.93B | 2.8B | 3.44B | 3.37B | 2.42B | 2.65B | 2.48B | 2.82B | 3.29B | 3.67B |
| Short-Term Debt | 0 | 0 | 0 | 115.38M | 1.09B | 627.56M | 514.11M | 68.39M | 29.31M | 0 |
| Other Liabilities | 333.06M | 29.6M | 34.03M | 141.36M | 147.44M | 146.89M | 195.95M | 231.69M | 185.99M | 116.09M |
| Total Current Liabilities | 294.24M | 234.4M | 284.77M | 287.94M | 1.31B | 843.48M | 743.69M | 266.61M | 219.24M | 233.54M |
| Total Non-Current Liabilities | 3.28B | 2.84B | 3.48B | 3.52B | 2.57B | 2.8B | 2.68B | 3.06B | 3.47B | 3.79B |
| Total Liabilities | 3.57B | 3.07B | 3.77B | 3.81B | 3.88B | 3.64B | 3.42B | 3.33B | 3.69B | 4.02B |
| Total Equity | 648.49M | 600.51M | 723.91M | 819.69M | 1.03B | 1.22B | 1.19B | 1.18B | 936.54M | 767.33M |
| Equity Growth % | -0.02% | -0.07% | 0.21% | 0.13% | 0.25% | 0.19% | -0.03% | -0% | -0.21% | -0.18% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | 0.07% | 0.12% | 0.13% | 0.15% | 0.18% | 0.19% | 0.29% | 0.16% | -0.2% | -0.16% |
| Book Value per Share | 24.34 | 23.18 | 27.42 | 28.69 | 32.58 | 38.48 | 38.05 | 45.21 | 39.57 | 32.14 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Common Stock | 253K | 256K | 258K | 309K | 311K | 313K | 245K | 233K | 235K | 237K |
| Additional Paid-in Capital | 110.53M | 103.39M | 42.65M | 208.5M | 222.59M | 230.44M | 0 | 0 | 11.05M | 19.3M |
| Retained Earnings | 543.49M | 560.57M | 616.31M | 720.19M | 888.06M | 1.06B | 1.24B | 1.28B | 1.05B | 909.93M |
| Accumulated OCI | -57.82M | -104.91M | -77.36M | -110.99M | -88.77M | -68.81M | -53.55M | -98.82M | -123.92M | -162.13M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 560.57M | 616.31M | 720.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 116.15M | 130.33M | 123.82M | 186.79M | 244.73M | 312.86M | 303.05M | 210.68M | 152.99M | 156.17M |
| Operating CF Growth % | 0.04% | 0.12% | -0.05% | 0.51% | 0.31% | 0.28% | -0.03% | -0.3% | -0.27% | 0.02% |
| Net Income | 70.77M | 19.17M | 79.18M | 109.74M | 168.91M | 212.52M | 351.2M | 194.56M | -206.49M | -139.24M |
| Depreciation & Amortization | 33.16M | 34.87M | 39.98M | 41.23M | 41.03M | 42.78M | 50.08M | 46.42M | 41.74M | 32.43M |
| Deferred Taxes | -16.66M | -52.91M | 28.97M | 16.81M | 20.71M | 11.9M | 35.37M | 46.41M | -55.92M | -22.28M |
| Other Non-Cash Items | 26.67M | 109.08M | -5.56M | 1.77M | 62.44M | 83.77M | -154.92M | -54.4M | 354.36M | 243.09M |
| Working Capital Changes | -19.8M | 7.49M | -29.14M | 4.26M | -60.91M | -54.67M | 2.99M | -37.72M | 5.45M | 28.16M |
| Cash from Investing | -472.71M | -168.79M | -452.13M | -397.52M | -202.33M | 82.83M | 339.9M | -130.24M | -401.94M | -440.43M |
| Purchase of Investments | -749.76M | -907.41M | -1.05B | -1.13B | -1.04B | -644.05M | -657.28M | -790.57M | -1.09B | 0 |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Net Investment Activity | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | -276.57M | 105.37M | -96.39M | -1.88M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -53.65M | -3.19M | 8.79M | -6.76M | 6.82M | 24.34M | 10.92M | 27.72M | 78.74M | -411.42M |
| Cash from Financing | 400.12M | 43.25M | 378.22M | 166.38M | -19.77M | -403.2M | -655.69M | -107.44M | 268.3M | 317.77M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -33.19M | 0 | 0 | 0 | 0 | 0 | -390.61M | -87.01M | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K |
| Other Financing | -26.44M | -37.75M | -57.83M | -285.59M | -36.18M | -40.82M | -12.21M | -24.02M | -7.04M | -56.48M |
| Net Change in Cash | 29.43M | -3.83M | 62.37M | -54.72M | 34.92M | -3.15M | 461K | -45.73M | 14.45M | 41.5M |
| Exchange Rate Effect | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K |
| Cash at Beginning | 124.16M | 153.59M | 149.76M | 212.14M | 157.42M | 192.34M | 189.18M | 189.65M | 143.91M | 158.36M |
| Cash at End | 153.59M | 149.76M | 212.14M | 157.42M | 192.34M | 189.18M | 189.65M | 143.91M | 158.36M | 199.87M |
| Interest Paid | 151.95M | 147.9M | 162.54M | 198.8M | 178.95M | 169.55M | 132.4M | 131.39M | 163.81M | 210.58M |
| Income Taxes Paid | 84.1M | 60.07M | 42.38M | 5.73M | 43.97M | 88.82M | 42.04M | 71.28M | 68.52M | 67.09M |
| Free Cash Flow | 87.53M | 98.66M | 95.69M | 119.32M | 205.13M | 278.26M | 269.68M | 134.12M | 101.28M | 127.16M |
| FCF Growth % | -0.01% | 0.13% | -0.03% | 0.25% | 0.72% | 0.36% | -0.03% | -0.5% | -0.24% | 0.26% |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 6.87% | 12.26% | 12.57% | 15.02% | 18.2% | 18.87% | 29.17% | 16.45% | -19.52% | -16.34% |
| Return on Assets (ROA) | 1.13% | 1.94% | 2.04% | 2.54% | 3.52% | 4.33% | 7.41% | 4.27% | -4.52% | -2.96% |
| Net Interest Margin | -3.47% | -5.06% | -4.55% | -5.12% | -4.44% | -4.3% | -3.68% | -3.4% | -4.36% | -5.27% |
| Efficiency Ratio | 28.12% | 26.2% | 25.53% | 24.56% | 22.07% | 20.04% | 18.25% | 21.99% | 45.37% | 33.9% |
| Equity / Assets | 15.37% | 16.36% | 16.12% | 17.7% | 20.88% | 25.08% | 25.72% | 26.17% | 20.23% | 16.02% |
| Book Value / Share | 24.34 | 23.18 | 27.42 | 28.69 | 32.58 | 38.48 | 38.05 | 45.21 | 39.57 | 32.14 |
| NII Growth | -12.62% | -26.94% | -9.91% | -16.26% | 8.25% | 3.86% | 18.97% | 9.63% | -31.68% | -25.1% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tax Lien Business | 31.61M | 4.95M | - | - | - | - | - | - | - | - |
| Tax Lien Business Growth | - | -84.34% | - | - | - | - | - | - | - | - |
| Portfolio Purchasing And Recovery | 1.13B | - | - | - | - | - | - | - | - | - |
| Portfolio Purchasing And Recovery Growth | - | - | - | - | - | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED STATES | 741.01M | 669.64M | 665.56M | 709.49M | 817.69M | 992.92M | 1.12B | 995.47M | 792.44M | 991.95M |
| UNITED STATES Growth | - | -9.63% | -0.61% | 6.60% | 15.25% | 21.43% | 12.35% | -10.77% | -20.40% | 25.18% |
| Europe | 376.06M | 270.41M | 427.65M | 556.26M | 520.43M | 490.38M | 486.53M | 402.7M | 429.87M | 322.17M |
| Europe Growth | - | -28.09% | 58.15% | 30.07% | -6.44% | -5.77% | -0.79% | -17.23% | 6.75% | -25.05% |
| Other European Countries | - | - | - | - | - | - | - | 129.74M | 134.3M | 89.61M |
| Other European Countries Growth | - | - | - | - | - | - | - | - | 3.52% | -33.27% |
| Other Geographies | 44.51M | 89.21M | 93.82M | 96.27M | 59.55M | 18.1M | 12.4M | 178K | 370K | 2.24M |
| Other Geographies Growth | - | 100.44% | 5.17% | 2.61% | -38.14% | -69.61% | -31.50% | -98.56% | 107.87% | 505.41% |
| Non-US | - | - | - | - | - | - | 498.93M | - | - | - |
| Non-US Growth | - | - | - | - | - | - | - | - | - | - |
Encore Capital Group, Inc. (ECPG) grew revenue by 7.7% over the past year. This is steady growth.
Encore Capital Group, Inc. (ECPG) reported a net loss of $45.1M for fiscal year 2024.
Encore Capital Group, Inc. (ECPG) has a return on equity (ROE) of -16.3%. Negative ROE indicates the company is unprofitable.
Encore Capital Group, Inc. (ECPG) has a net interest margin (NIM) of -5.3%. NIM has been under pressure due to interest rate environment.
Encore Capital Group, Inc. (ECPG) has an efficiency ratio of 33.9%. This is excellent, indicating strong cost control.