| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| DEIDouglas Emmett, Inc. | 1.84B | 10.97 | 84.38 | -3.33% | 2.22% | 0.63% | 9.22% | 1.51 |
| CMCTCreative Media & Community Trust Corporation | 3.02M | 3.19 | -0.01 | 4.41% | -37.27% | -15.24% | 1.55 | |
| BDNBrandywine Realty Trust | 533.26M | 3.07 | -2.69 | -1.77% | -38.38% | -22% | 9.63% | 2.14 |
| ELMEElme Communities | 273.3M | 3.10 | -20.67 | 6.15% | -54.57% | -14.82% | 34.77% | 0.65 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306.43M | 313.26M | 325.08M | 336.89M | 176.75M | 176M | 169.15M | 209.38M | 227.91M | 241.94M |
| Revenue Growth % | 0.06% | 0.02% | 0.04% | 0.04% | -0.48% | -0% | -0.04% | 0.24% | 0.09% | 0.06% |
| Property Operating Expenses | 112.23M | 115.01M | 115.65M | 116.23M | 69.42M | 69.13M | 66.92M | 81.44M | 87.94M | 97.56M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 129.19M | 127.95M | 134.64M | 143.32M | 57.84M | 109.3M | 106.83M | 129.67M | 163.04M | 120.9M |
| G&A Expenses | 20.26M | 19.55M | 22.58M | 22.09M | 26.07M | 23.95M | 34.17M | 28.26M | 25.89M | 24.97M |
| EBITDA | 257.08M | 415.64M | 316.84M | 317.46M | 190.66M | 117.61M | 179.13M | 90M | 65.89M | 119.4M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 108.94M | 244.14M | 250.29M | 239.51M | 141.18M | 120.03M | 179.61M | 91.72M | 88.95M | 95.94M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 148.14M | 171.5M | 66.56M | 77.95M | 49.48M | -2.42M | -484K | -1.72M | -23.06M | 23.47M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 59.55M | 53.13M | 46.79M | 50.5M | 53.73M | 37.3M | 34.06M | 24.94M | 30.43M | 37.84M |
| Interest Coverage | 2.49x | 3.23x | 1.42x | 1.54x | 0.92x | -0.06x | -0.01x | -0.07x | -0.76x | 0.62x |
| Non-Operating Income | -590K | -297K | -507K | 1.18M | 0 | 594K | 5.87M | 4.21M | -515K | -1.26M |
| Pretax Income | 89.19M | 118.67M | 19.53M | 25.63M | -4.25M | -40.32M | -53.14M | -30.87M | -52.98M | -13.1M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | -615K | -84K | -1.18M | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 89.74M | 119.34M | 19.67M | 25.63M | 383.55M | -15.68M | -21.79M | -30.87M | -52.98M | -13.1M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0.2% | 0.33% | -0.84% | 0.3% | 13.96% | -1.04% | -0.39% | -0.42% | -0.72% | 0.75% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | -0.04% | 0.83% | -0.26% | -0.02% | 0.98% | -0.8% | 0.51% | -0.61% | -0.41% | 1.3% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 1.31 | 1.65 | 0.25 | 0.32 | 0.55 | -0.64 | -0.26 | -0.69 | -0.61 | -0.15 |
| EPS Growth % | -0.22% | 0.26% | -0.85% | 0.28% | 0.72% | -2.16% | 0.59% | -1.65% | 0.12% | 0.75% |
| EPS (Basic) | 1.31 | 1.65 | 0.25 | 0.32 | 0.55 | -0.64 | -0.26 | -0.69 | -0.61 | -0.15 |
| Diluted Shares Outstanding | 68.31M | 72.34M | 76.82M | 79.04M | 80.33M | 82.35M | 84.54M | 87.39M | 87.73M | 87.92M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 2.19B | 2.25B | 2.36B | 2.42B | 2.63B | 2.41B | 1.88B | 1.87B | 1.9B | 1.85B |
| Asset Growth % | 0.04% | 0.03% | 0.05% | 0.02% | 0.09% | -0.08% | -0.22% | -0% | 0.01% | -0.03% |
| Real Estate & Other Assets | -54.97M | -2.25B | -2.36B | -2.21B | 2.39B | 1.48B | 1.63B | 1.85B | 1.87B | 1.82B |
| PP&E (Net) | 1.98B | 2.07B | 2.07B | 2B | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 209.88M | 185.41M | 286.69M | 213.82M | 238.52M | 933.29M | 249.29M | 26.2M | 26.18M | 21.12M |
| Cash & Equivalents | 23.82M | 11.3M | 9.85M | 6.02M | 12.94M | 7.7M | 233.6M | 8.39M | 5.98M | 6.14M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 109.79M | 103.47M | 125.09M | 223.59M | 65.18M | 884.11M | -33.25M | 1.46M | 2.55M | 2.46M |
| Intangible Assets | 54.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.35B | 1.2B | 1.26B | 1.35B | 1.22B | 1.09B | 558.93M | 608.82M | 745.68M | 763.68M |
| Total Debt | 1.27B | 1.11B | 1.16B | 1.24B | 1.1B | 987.37M | 496.95M | 552.36M | 679.35M | 698.95M |
| Net Debt | 1.24B | 1.1B | 1.15B | 1.24B | 1.09B | 979.67M | 263.35M | 543.97M | 673.36M | 692.81M |
| Long-Term Debt | 1.16B | 991.62M | 989.5M | 1.04B | 1.04B | 945.37M | 496.95M | 497.36M | 522.35M | 522.95M |
| Short-Term Borrowings | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 0 | 1000K | 1000K | 1000K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 183.54M | 201.13M | 265.44M | 283.32M | 161.88M | 139.12M | 57.32M | 105.9M | 217.11M | 234.45M |
| Accounts Payable | 24.38M | 46.97M | 61.56M | 57.95M | 71.14M | 44.07M | 40.59M | 34.39M | 39M | 36.29M |
| Deferred Revenue | 12.74M | 11.75M | 12.49M | 11.74M | 9.35M | 2.46M | 2.08M | 1.58M | 5.25M | 6.26M |
| Other Liabilities | 114.93M | -2.95M | 175.15M | 9.5M | 1.24M | -2.99M | 4.67M | 5.56M | 6.22M | 6.28M |
| Total Equity | 837.01M | 1.05B | 1.1B | 1.07B | 1.41B | 1.32B | 1.32B | 1.26B | 1.15B | 1.08B |
| Equity Growth % | 0.02% | 0.26% | 0.04% | -0.02% | 0.32% | -0.06% | -0% | -0.04% | -0.09% | -0.06% |
| Shareholders Equity | 835.65M | 1.05B | 1.09B | 1.07B | 1.41B | 1.32B | 1.32B | 1.26B | 1.15B | 1.08B |
| Minority Interest | 1.36M | 1.12M | 365K | 351K | 336K | 322K | 307K | 298K | 290K | 281K |
| Common Stock | 682K | 746K | 785K | 799K | 821K | 844K | 863K | 875K | 879K | 880K |
| Additional Paid-in Capital | 1.19B | 1.37B | 1.48B | 1.53B | 1.59B | 1.65B | 1.7B | 1.73B | 1.74B | 1.74B |
| Retained Earnings | -357.78M | -326.05M | -399.21M | -469.08M | -183.41M | -298.86M | -362.49M | -453.01M | -569.39M | -646.1M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.04% | 0.05% | 0.01% | 0.01% | 0.15% | -0.01% | -0.01% | -0.02% | -0.03% | -0.01% |
| Return on Equity (ROE) | 0.11% | 0.13% | 0.02% | 0.02% | 0.31% | -0.01% | -0.02% | -0.02% | -0.04% | -0.01% |
| Debt / Assets | 0.58% | 0.49% | 0.49% | 0.51% | 0.42% | 0.41% | 0.26% | 0.29% | 0.36% | 0.38% |
| Debt / Equity | 1.51x | 1.06x | 1.05x | 1.16x | 0.78x | 0.75x | 0.38x | 0.44x | 0.59x | 0.65x |
| Net Debt / EBITDA | 4.83x | 2.65x | 3.62x | 3.90x | 5.70x | 8.33x | 1.47x | 6.04x | 10.22x | 5.80x |
| Book Value per Share | 12.25 | 14.54 | 14.26 | 13.52 | 17.58 | 16.04 | 15.58 | 14.46 | 13.16 | 12.31 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 107.36M | 116.93M | 130.63M | 147.37M | 130.92M | 112.99M | 89.16M | 73.21M | 84.67M | 95.24M |
| Operating CF Growth % | 0.33% | 0.09% | 0.12% | 0.13% | -0.11% | -0.14% | -0.21% | -0.18% | 0.16% | 0.12% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 89.19M | 119.29M | 19.61M | 25.63M | 383.55M | -15.68M | 16.38M | -30.87M | -52.98M | -13.1M |
| Depreciation & Amortization | 108.94M | 108.41M | 112.06M | 121.23M | 141.18M | 120.03M | 95.56M | 91.72M | 88.95M | 95.94M |
| Stock-Based Compensation | 5.11M | 3.49M | 4.77M | 6.75M | 7.74M | 7.87M | 8.55M | 7.99M | 5.54M | 5.22M |
| Other Non-Cash Items | 3.49M | -97.49M | 11.02M | 2.1M | 3.19M | 2.79M | -21.04M | 11.45M | 50.97M | 8.32M |
| Working Capital Changes | -15.65M | -16.07M | -16.75M | -11.04M | -14.89M | -23.05M | -10.3M | -7.08M | -7.81M | -1.13M |
| Cash from Investing | -93.02M | -58.63M | -196.35M | -38.94M | 61.04M | 65.76M | 702.17M | -241.16M | -146.22M | -43.74M |
| Acquisitions (Net) | 137.02M | 243.62M | 30.8M | 174.3M | 706.06M | 152.89M | 0 | 0 | 0 | 0 |
| Purchase of Investments | -186.4M | -249.99M | -156.52M | -141.21M | -576.08M | -28.81M | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 1000K | 0 | 0 | -1000K | -1000K | 0 | 0 | 0 | 0 |
| Other Investing | -90.89M | -57.71M | -192.49M | -37.98M | 61.53M | 65.76M | 702.17M | -239.42M | -145.81M | -43.53M |
| Cash from Financing | -6.34M | -70.82M | 60.73M | -113.41M | -184.85M | -185.2M | -565.4M | -56.42M | 60.24M | -51.43M |
| Dividends Paid | -61.51M | -85.65M | -91.67M | -95.06M | -96.36M | -99.08M | -90.73M | -59.36M | -64.33M | -63.64M |
| Common Dividends | -61.51M | -85.65M | -91.67M | -95.06M | -96.36M | -99.08M | -90.73M | -59.36M | -64.33M | -63.64M |
| Debt Issuance (Net) | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.29M | -2.07M | -1.11M |
| Other Financing | -7.16M | -3.05M | -4.23M | -5.74M | 1.32M | -23.91M | -11.24M | 27.83M | -355K | -5.68M |
| Net Change in Cash | 8M | -12.52M | -5M | -4.98M | 7.11M | -6.45M | 225.93M | -224.37M | -1.31M | 71K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 15.83M | 23.82M | 17.62M | 12.62M | 7.64M | 14.75M | 8.29M | 234.22M | 9.85M | 8.54M |
| Cash at End | 23.82M | 11.3M | 12.62M | 7.64M | 14.75M | 8.3M | 234.22M | 9.85M | 8.54M | 8.61M |
| Free Cash Flow | 105.23M | 116.01M | 126.76M | 146.41M | 130.43M | 54.67M | 89.16M | 71.47M | 84.26M | 95.03M |
| FCF Growth % | 0.33% | 0.1% | 0.09% | 0.15% | -0.11% | -0.58% | 0.63% | -0.2% | 0.18% | 0.13% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 2.91 | 5.02 | 3.51 | 3.35 | 6.53 | 1.27 | 1.87 | 0.7 | 0.41 | 0.94 |
| FFO Payout Ratio | 30.96% | 23.56% | 33.96% | 35.85% | 18.36% | 94.95% | 57.49% | 97.55% | 178.84% | 76.83% |
| NOI Margin | 63.37% | 63.29% | 64.42% | 65.5% | 60.72% | 60.72% | 60.44% | 61.11% | 61.42% | 59.67% |
| Net Debt / EBITDA | 4.83x | 2.65x | 3.62x | 3.90x | 5.70x | 8.33x | 1.47x | 6.04x | 10.22x | 5.80x |
| Debt / Assets | 57.79% | 49.33% | 48.97% | 51.43% | 41.84% | 40.97% | 26.49% | 29.5% | 35.75% | 37.87% |
| Interest Coverage | 2.49x | 3.23x | 1.42x | 1.54x | 0.92x | -0.06x | -0.01x | -0.07x | -0.76x | 0.62x |
| Book Value / Share | 12.25 | 14.54 | 14.26 | 13.52 | 17.58 | 16.04 | 15.58 | 14.46 | 13.16 | 12.31 |
| Revenue Growth | 6.16% | 2.23% | 3.77% | 3.63% | -47.54% | -0.42% | -3.89% | 23.78% | 8.85% | 6.15% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Residential | - | - | - | - | - | - | 150.97M | 190.5M | - | 223.64M |
| Residential Growth | - | - | - | - | - | - | - | 26.19% | - | - |
| Multifamily | - | - | 95.25M | - | 126.13M | 145.04M | - | - | 209.31M | - |
| Multifamily Growth | - | - | - | - | - | 15.00% | - | - | - | - |
| Corporate and Other | - | - | - | - | - | - | 18.19M | 18.88M | 18.6M | - |
| Corporate and Other Growth | - | - | - | - | - | - | - | 3.82% | -1.48% | - |
| Office | - | - | - | - | 164.06M | 132.33M | - | - | - | - |
| Office Growth | - | - | - | - | - | -19.34% | - | - | - | - |
| Office Building | - | - | - | 178.47M | - | - | - | - | - | - |
| Office Building Growth | - | - | - | - | - | - | - | - | - | - |
| Multifamily | 68.54M | 85.76M | - | 95.19M | - | - | - | - | - | - |
| Multifamily Growth | - | 25.13% | - | - | - | - | - | - | - | - |
| Retail | 63.51M | 61.57M | 62.39M | 63.22M | - | - | - | - | - | - |
| Retail Growth | - | -3.06% | 1.34% | 1.33% | - | - | - | - | - | - |
| Office | 174.38M | 165.93M | 167.44M | - | - | - | - | - | - | - |
| Office Growth | - | -4.84% | 0.91% | - | - | - | - | - | - | - |
Elme Communities (ELME) reported $247.0M in revenue for fiscal year 2024. This represents a 15% decrease from $289.5M in 2011.
Elme Communities (ELME) grew revenue by 6.2% over the past year. This is steady growth.
Elme Communities (ELME) reported a net loss of $134.8M for fiscal year 2024.
Yes, Elme Communities (ELME) pays a dividend with a yield of 23.35%. This makes it attractive for income-focused investors.
Elme Communities (ELME) has a return on equity (ROE) of -1.2%. Negative ROE indicates the company is unprofitable.
Elme Communities (ELME) generated Funds From Operations (FFO) of $-87.7M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Elme Communities (ELME) offers a 23.35% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.