← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

ELUT logoElutia Inc.(ELUT)Earnings, Financials & Key Ratios

ELUT•NASDAQ
$1.00
$45M mkt cap·0.8× P/E·Price updated May 7, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryRegenerative Medicine and Tissue Engineering
AboutElutia Inc., a commercial-stage company, develops and commercializes drug-eluting biologics products for neurostimulation, wound care, and breast reconstruction in the United States. The company operates in three segments: Device Protection; Women's Health; and Cardiovascular. It offers CanGaroo Envelope, which is used to accommodate cardiac implantable electronic devices, such as pacemakers and internal defibrillators. The company also develops CanGarooRM, a combination of the CanGaroo envelope with antibiotics, to reduce the risk of infection after surgical implantation of an electronic device. In addition, it provides ProxiCor for cardiac tissue repair and pericardial closure; Tyke, an extracellular material that is used in the repair of cardiac structures for neonate and infant patients; and VasCure, a patch material to repair or reconstruct the peripheral vasculature. Further, the company offers SimpliDerm, which uses human acellular dermal matrices for tissue repair and reconstruction in various applications, such as sports medicine, hernia repair, trauma reconstruction, and breast reconstruction surgeries following mastectomy. It serves hospitals and healthcare facilities through its direct sales force, independent sales agents, and distributors. The company was formerly known as Aziyo Biologics, Inc. and changed its name to Elutia Inc. in September 2023. Elutia Inc. was incorporated in 2015 and is headquartered in Silver Spring, Maryland.Show more
  • Revenue$12M-49.6%
  • EBITDA-$17M+46.5%
  • Net Income$53M+198.9%
  • EPS (Diluted)1.29+169.4%
  • Gross Margin53.66%+22.2%
  • EBITDA Margin-140.23%-6.1%
  • Operating Margin-149.78%-2.4%
  • Net Margin434.23%+296.2%
  • ROE192.9%
  • Debt/Equity0.27
Technical→

ELUT Key Insights

Elutia Inc. (ELUT) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 192.9%

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Sales declining 22.0% over 5 years
  • ✗Shares diluted 58.0% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

ELUT Price & Volume

Elutia Inc. (ELUT) stock price & volume — 10-year historical chart

Loading chart...

ELUT Growth Metrics

Elutia Inc. (ELUT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-22.04%
3 Years-19.82%
TTM-49.57%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM198.95%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM133.2%

Return on Capital

10 Years-81.32%
5 Years-121.2%
3 Years-166.49%
Last Year-103.6%

ELUT Peer Comparison

Elutia Inc. (ELUT) competitors in Regenerative Medicine and Tissue Engineering — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
NVCR logoNVCRNovoCure LimitedDirect Competitor1.92B16.83-13.808.28%-25.66%-50.82%0.85
XTNT logoXTNTXtant Medical Holdings, Inc.Direct Competitor79.8M0.57-4.7528.44%1.32%3.77%0.82
OSBC logoOSBCOld Second Bancorp, Inc.Direct Competitor1.11B21.0813.0118.09%10.11%0.38
LMAT logoLMATLeMaitre Vascular, Inc.Direct Competitor2.46B107.9142.8213.53%24.35%16.19%0.47
MDT logoMDTMedtronic plcProduct Competitor99.94B77.9621.603.62%13%9.45%0.59
ABT logoABTAbbott LaboratoriesProduct Competitor151.3B87.0111.394.59%31.88%27.26%0.32
BSX logoBSXBoston Scientific CorporationProduct Competitor84.08B56.5829.1619.87%14.4%12.4%0.51
SYK logoSYKStryker CorporationProduct Competitor112.69B294.2535.0311.16%12.92%15.04%0.66

Compare ELUT vs Peers

Elutia Inc. (ELUT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs NVCR

Most directly comparable listed peer for ELUT.

Scale Benchmark

vs ABT

Larger-name benchmark to compare ELUT against a more recognizable public peer.

Peer Set

Compare Top 5

vs NVCR, XTNT, OSBC, LMAT

ELUT Income Statement

Elutia Inc. (ELUT) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue39.04M42.9M42.68M47.39M23.85M24.75M24.38M12.29M
Revenue Growth %-9.9%-0.51%11.03%-49.68%3.76%-1.5%-49.57%
Cost of Goods Sold23.09M23.13M22.12M28.37M12.21M13.69M13.67M5.7M
COGS % of Revenue59.16%53.92%51.83%59.86%51.2%55.33%56.07%46.34%
Gross Profit
15.95M▲ 0%
19.77M▲ 24.0%
20.56M▲ 4.0%
19.02M▼ 7.5%
11.64M▼ 38.8%
11.05M▼ 5.0%
10.71M▼ 3.1%
6.6M▼ 38.4%
Gross Margin %40.84%46.08%48.17%40.14%48.8%44.67%43.93%53.66%
Gross Profit Growth %-23.98%4.01%-7.49%-38.81%-5.03%-3.13%-38.4%
Operating Expenses24.17M28.18M34.16M42.05M46.83M41.58M46.36M25.01M
OpEx % of Revenue61.9%65.68%80.03%88.74%196.35%168.03%190.19%203.43%
Selling, General & Admin21.68M25.78M28.21M32.51M33.9M27.19M31.2M20.84M
SG&A % of Revenue55.55%60.08%66.08%68.61%142.15%109.88%128.02%169.57%
Research & Development2.48M2.4M5.95M9.27M7.73M4.4M3.79M4.16M
R&D % of Revenue6.36%5.59%13.95%19.55%32.4%17.78%15.53%33.86%
Other Operating Expenses000276K5.2M9.99M11.37M0
Operating Income
-8.22M▲ 0%
-8.41M▼ 2.3%
-13.6M▼ 61.7%
-23.03M▼ 69.4%
-35.19M▼ 52.8%
-30.53M▲ 13.3%
-35.65M▼ 16.8%
-18.41M▲ 48.4%
Operating Margin %-21.06%-19.6%-31.86%-48.6%-147.55%-123.36%-146.26%-149.78%
Operating Income Growth %--2.29%-61.72%-69.37%-52.78%13.25%-16.79%48.35%
EBITDA-4.42M-4.55M-9.73M-19.3M-31.46M-27.02M-32.2M-17.24M
EBITDA Margin %-11.32%-10.61%-22.81%-40.73%-131.9%-109.18%-132.1%-140.23%
EBITDA Growth %--2.99%-113.82%-98.27%-62.97%14.11%-19.18%46.47%
D&A (Non-Cash Add-back)3.8M3.86M3.86M3.73M3.73M3.51M3.45M1.17M
EBIT-6.02M-6.53M-16.17M-19.45M-31.03M-35.42M-49.34M-18.41M
Net Interest Income-5.52M-5.38M-5.63M-5.32M-5.12M-5.8M-4.78M387K
Interest Income00000000
Interest Expense5.52M5.38M5.63M5.32M5.12M5.8M4.78M-387K
Other Income/Expense-3.32M-3.5M-8.2M-1.75M-959K-10.7M-18.47M2.55M
Pretax Income
-11.54M▲ 0%
-11.91M▼ 3.2%
-21.8M▼ 83.0%
-24.78M▼ 13.7%
-36.15M▼ 45.9%
-41.22M▼ 14.0%
-54.12M▼ 31.3%
-15.86M▲ 70.7%
Pretax Margin %-29.56%-27.76%-51.07%-52.28%-151.57%-166.58%-222.04%-129%
Income Tax26K30K26K55K34K28K7K13K
Effective Tax Rate %-0.23%-0.25%-0.12%-0.22%-0.09%-0.07%-0.01%-0.08%
Net Income
-11.57M▲ 0%
-11.94M▼ 3.2%
-21.82M▼ 82.8%
-24.83M▼ 13.8%
-32.9M▼ 32.5%
-37.66M▼ 14.5%
-53.95M▼ 43.3%
53.38M▲ 198.9%
Net Margin %-29.63%-27.83%-51.13%-52.4%-137.94%-152.18%-221.33%434.23%
Net Income Growth %--3.23%-82.8%-13.78%-32.48%-14.47%-43.27%198.95%
Net Income (Continuing)-11.57M-11.94M-21.82M-24.83M-36.18M-41.25M-54.13M-15.87M
Discontinued Operations00003.29M3.59M180K69.25M
Minority Interest00000000
EPS (Diluted)
-1.08▲ 0%
-1.12▼ 3.7%
-2.13▼ 90.2%
-2.38▼ 11.7%
-2.38▲ 0.0%
-2.07▲ 13.0%
-1.86▲ 10.1%
1.29▲ 169.4%
EPS Growth %--3.7%-90.18%-11.74%0%13.03%10.14%169.35%
EPS (Basic)-1.08-1.12-2.13-2.38-2.38-2.07-1.861.29
Diluted Shares Outstanding10.67M10.67M10.23M10.44M13.83M18.16M29.07M45.94M
Basic Shares Outstanding10.67M10.67M10.23M10.44M13.83M18.16M29.07M41.42M
Dividend Payout Ratio--------

ELUT Balance Sheet

Elutia Inc. (ELUT) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets18.14M18.45M59.71M47.43M50.7M31.25M26.17M55.82M
Cash & Short-Term Investments2.41M2.48M39.15M30.39M16.99M19.28M13.24M36.35M
Cash Only2.41M2.48M39.15M30.39M16.99M19.28M13.24M36.35M
Short-Term Investments00000000
Accounts Receivable7.2M7.23M7.17M6M17.59M5.96M7.04M6.58M
Days Sales Outstanding67.3261.561.2846.18269.1687.9105.36195.37
Inventory7.46M7.19M10.12M9.55M4.24M3.85M3.91M2.62M
Days Inventory Outstanding117.89113.45166.93122.93126.75102.71104.44167.67
Other Current Assets46K108K382K35K11.88M2.17M1.99M10.27M
Total Non-Current Assets29.61M26.33M23.1M19.74M18.14M12.18M9.96M6.53M
Property, Plant & Equipment870K988K1.16M1.2M565K504K1.68M5M
Fixed Asset Turnover44.87x43.42x36.73x39.49x42.21x49.10x14.49x2.46x
Goodwill00000000
Intangible Assets025.26M21.86M18.47M15.07M11.67M8.27M1.53M
Long-Term Investments00000000
Other Non-Current Assets28.74M76K76K76K2.51M000
Total Assets
47.74M▲ 0%
44.77M▼ 6.2%
82.81M▲ 85.0%
67.17M▼ 18.9%
68.84M▲ 2.5%
43.43M▼ 36.9%
36.13M▼ 16.8%
62.35M▲ 72.6%
Asset Turnover0.82x0.96x0.52x0.71x0.35x0.57x0.67x0.20x
Asset Growth %--6.22%84.96%-18.89%2.49%-36.92%-16.81%72.59%
Total Current Liabilities13.35M18.27M26.78M26M42.62M43.04M37.8M25.14M
Accounts Payable1.59M2.49M2.05M1.58M1.37M3.19M4.15M9.14M
Days Payables Outstanding25.1239.3233.8920.3641.0785.07110.8585.78
Short-Term Debt6.46M5.92M12.82M12.82M03.32M1.71M4.75M
Deferred Revenue (Current)0650K533K5K0000
Other Current Liabilities-1.26M2.75M2.75M2.75M31.28M26.77M24.83M11.24M
Current Ratio1.36x1.01x2.23x1.82x1.19x0.73x0.69x2.22x
Quick Ratio0.80x0.62x1.85x1.46x1.09x0.64x0.59x2.12x
Cash Conversion Cycle160.1135.63194.32148.75354.84105.5599-222.74
Total Non-Current Liabilities77.8M81.61M35.2M27.65M31.26M38.99M44.59M9.54M
Long-Term Debt75.92M19.61M17.81M10.41M24.26M20.36M22.6M2.83M
Capital Lease Obligations0000956K0423K0
Deferred Tax Liabilities00000000
Other Non-Current Liabilities1.88M61.29M16.63M16.54M6.04M18.64M21.57M6.71M
Total Liabilities91.15M99.88M61.98M53.65M73.87M82.03M82.39M34.68M
Total Debt82.39M25.53M30.64M23.24M25.45M23.95M24.74M7.58M
Net Debt79.97M23.05M-8.52M-7.16M8.46M4.68M11.5M-28.77M
Debt / Equity--1.47x1.72x---0.27x
Debt / EBITDA--------
Net Debt / EBITDA--------
Interest Coverage-1.49x-1.56x-2.41x-4.33x-6.88x-5.27x-7.46x-
Total Equity
-43.41M▲ 0%
-55.11M▼ 27.0%
20.83M▲ 137.8%
13.52M▼ 35.1%
-5.03M▼ 137.2%
-38.6M▼ 666.9%
-46.26M▼ 19.8%
27.67M▲ 159.8%
Equity Growth %--26.97%137.8%-35.09%-137.22%-666.94%-19.84%159.82%
Book Value per Share-4.07-5.172.041.29-0.36-2.13-1.590.60
Total Shareholders' Equity-43.41M-55.11M20.83M13.52M-5.03M-38.6M-46.26M27.67M
Common Stock9K1K10K13K16K23K35K43K
Retained Earnings-45M-56.94M-80.26M-105.09M-137.99M-175.64M-229.59M-176.21M
Treasury Stock00000000
Accumulated OCI0-56.94M-80.26M00000
Minority Interest00000000

ELUT Cash Flow Statement

Elutia Inc. (ELUT) cash flow — operating, investing & free cash flow history

Line itemDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations-5.13M-7.22M-13.63M-15.45M-21.43M-21.76M-22.66M-44.81M
Operating CF Margin %-13.13%-16.84%-31.92%-32.59%-89.87%-87.94%-92.95%-364.52%
Operating CF Growth %--40.98%-88.6%-13.36%-38.77%-1.53%-4.12%-97.78%
Net Income-11.57M-11.94M-21.82M-24.83M-32.9M-37.66M-53.95M53.38M
Depreciation & Amortization3.8M3.86M3.86M3.73M3.73M3.73M3.67M1.17M
Stock-Based Compensation0208K779K3.54M3.65M2.44M7.89M4.4M
Deferred Taxes000000013K
Other Non-Cash Items9.02M1.12M6.22M-254K-1.63M661K15.64M-103.77M
Working Capital Changes1.38M-467K-2.67M2.38M5.71M9.07M4.09M0
Change in Receivables-1.61M-30K64K1.17M-14.65M802K527K0
Change in Inventory1.1M269K-2.93M563K-498K-609K-58K0
Change in Payables352K-627K000000
Cash from Investing-190K-577K-640K-369K-540K14.21M-474K78.56M
Capital Expenditures-190K-577K-640K-369K-540K-346K-654K0
CapEx % of Revenue0.49%1.34%1.5%0.78%2.26%1.4%2.68%-
Acquisitions00000000
Investments--------
Other Investing0000014.55M180K78.56M
Cash from Financing6.99M7.98M51.21M6.71M8.54M9.84M17.09M-10.64M
Debt Issued (Net)-3.96M6.73M6.98M-4.53M1.62M-1.96M-2M0
Equity Issued (Net)442K1000K1000K1000K1000K-32K-1000K0
Dividends Paid00000000
Share Repurchases00000-32K-1.19M0
Other Financing10.51M-1.03M-2.24M-2.51M-3.18M11.83M20.28M-10.64M
Net Change in Cash
1.67M▲ 0%
177K▼ 89.4%
36.94M▲ 20771.2%
-9.1M▼ 124.6%
-13.44M▼ 47.6%
2.29M▲ 117.0%
-6.04M▼ 364.0%
23.11M▲ 482.8%
Free Cash Flow
-5.32M▲ 0%
-7.8M▼ 46.8%
-14.27M▼ 82.9%
-15.81M▼ 10.9%
-21.97M▼ 38.9%
-22.11M▼ 0.6%
-23.31M▼ 5.4%
-44.81M▼ 92.2%
FCF Margin %-13.61%-18.19%-33.42%-33.37%-92.14%-89.34%-95.63%-364.52%
FCF Growth %--46.79%-82.85%-10.86%-38.94%-0.61%-5.45%-92.23%
FCF per Share-0.50-0.73-1.40-1.51-1.59-1.22-0.80-0.98
FCF Conversion (FCF/Net Income)0.44x0.61x0.62x0.62x0.65x0.58x0.42x-0.84x
Interest Paid3.47M4.4M5.11M4.98M5.48M2.32M12.69M0
Taxes Paid16K25K32K00000

ELUT Key Ratios

Elutia Inc. (ELUT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric20182019202020212022202320242025
Return on Equity (ROE)---104.77%-144.57%-775.14%--192.9%
Return on Invested Capital (ROIC)-16.86%-280.05%-82.81%-184.94%-539.1%---
Gross Margin40.84%46.08%48.17%40.14%48.8%44.67%43.93%53.66%
Net Margin-29.63%-27.83%-51.13%-52.4%-137.94%-152.18%-221.33%434.23%
Debt / Equity--1.47x1.72x---0.27x
Interest Coverage-1.49x-1.56x-2.41x-4.33x-6.88x-5.27x-7.46x-
FCF Conversion0.44x0.61x0.62x0.62x0.65x0.58x0.42x-0.84x
Revenue Growth-9.9%-0.51%11.03%-49.68%3.76%-1.5%-49.57%

ELUT Frequently Asked Questions

Elutia Inc. (ELUT) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Elutia Inc. (ELUT) reported $12.3M in revenue for fiscal year 2025. This represents a 69% decrease from $39.0M in 2018.

Elutia Inc. (ELUT) saw revenue decline by 49.6% over the past year.

Yes, Elutia Inc. (ELUT) is profitable, generating $53.4M in net income for fiscal year 2025 (434.2% net margin).

Dividend & Returns

Elutia Inc. (ELUT) has a return on equity (ROE) of 192.9%. This is excellent, indicating efficient use of shareholder capital.

Elutia Inc. (ELUT) had negative free cash flow of $1.4M in fiscal year 2025, likely due to heavy capital investments.

Explore More ELUT

Elutia Inc. (ELUT) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.