8-K Announcements
6Mar 4, 2026·SEC
Feb 10, 2026·SEC
Jan 12, 2026·SEC
European Wax Center, Inc. (EWCZ) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
European Wax Center, Inc. (EWCZ) stock price & volume — 10-year historical chart
European Wax Center, Inc. (EWCZ) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
European Wax Center, Inc. (EWCZ) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 4, 2026 | $0.10vs $0.04+150.0% | $45Mvs $46M-2.4% |
| Q4 2025 | Nov 12, 2025 | $0.25vs $0.14+78.6% | $54Mvs $46M+17.1% |
| Q3 2025 | Aug 13, 2025 | $0.27vs $0.19+42.1% | $56Mvs $53M+5.6% |
| Q2 2025 | May 14, 2025 | $0.22vs $0.05+340.0% | $51Mvs $57M-9.6% |
European Wax Center, Inc. (EWCZ) competitors in Beauty Services and Direct Selling — business model, growth, and fundamentals comparison
European Wax Center, Inc. (EWCZ) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
European Wax Center, Inc. (EWCZ) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 154.2M | 103.41M | 178.68M | 207.35M | 221.02M | 216.92M | 211.26M |
| Revenue Growth % | - | -32.94% | 72.79% | 16.05% | 6.59% | -1.86% | -5.47% |
| Cost of Goods Sold | 40.9M | 35.51M | 46.84M | 59.23M | 62.64M | 57.31M | 64.73M |
| COGS % of Revenue | 26.52% | 34.34% | 26.22% | 28.56% | 28.34% | 26.42% | - |
| Gross Profit | 113.3M▲ 0% | 67.9M▼ 40.1% | 131.84M▲ 94.2% | 148.12M▲ 12.4% | 158.39M▲ 6.9% | 159.6M▲ 0.8% | 146.53M▲ 0% |
| Gross Margin % | 73.48% | 65.66% | 73.78% | 71.44% | 71.66% | 73.58% | 69.36% |
| Gross Profit Growth % | - | -40.07% | 94.17% | 12.35% | 6.93% | 0.77% | - |
| Operating Expenses | 101.63M | 71.12M | 107.28M | 108.22M | 113.91M | 111.84M | 95.03M |
| OpEx % of Revenue | 65.91% | 68.77% | 60.04% | 52.19% | 51.54% | 51.56% | - |
| Selling, General & Admin | 86.1M | 50.49M | 86.61M | 87.61M | 93.35M | 91.64M | 85.02M |
| SG&A % of Revenue | 55.84% | 48.83% | 48.47% | 42.25% | 42.24% | 42.25% | - |
| Research & Development | 18.18M | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 11.79% | - | - | - | - | - | - |
| Other Operating Expenses | -2.65M | 20.63M | 20.67M | 20.61M | 20.55M | 20.2M | 2M |
| Operating Income | 11.67M▲ 0% | -3.22M▼ 127.6% | 24.56M▲ 863.0% | 39.9M▲ 62.4% | 44.48M▲ 11.5% | 47.76M▲ 7.4% | 51.5M▲ 0% |
| Operating Margin % | 7.57% | -3.11% | 13.75% | 19.24% | 20.12% | 22.02% | 24.38% |
| Operating Income Growth % | - | -127.59% | 863.03% | 62.44% | 11.48% | 7.38% | - |
| EBITDA | 27.2M | 16.36M | 44.9M | 60.51M | 65.03M | 68.04M | 71.56M |
| EBITDA Margin % | 17.64% | 15.82% | 25.13% | 29.18% | 29.42% | 31.37% | 33.87% |
| EBITDA Growth % | - | -39.84% | 174.37% | 34.77% | 7.47% | 4.64% | 5.02% |
| D&A (Non-Cash Add-back) | 15.53M | 19.58M | 20.33M | 20.61M | 20.55M | 20.28M | 20.06M |
| EBIT | 11.67M | -2.17M | 24.37M | 39.91M | 44.48M | 42.36M | 46.5M |
| Net Interest Income | -15.55M | -18.28M | -20.29M | -23.63M | -26.69M | -25.49M | -26.2M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 15.55M | 18.28M | 20.29M | 23.63M | 26.69M | 25.49M | 26.2M |
| Other Income/Expense | -36.06M | -18.28M | -20.48M | -79.85M | -26.27M | -30.89M | -31.19M |
| Pretax Income | -24.4M▲ 0% | -21.5M▲ 11.9% | 4.08M▲ 119.0% | -39.95M▼ 1079.0% | 18.2M▲ 145.6% | 16.87M▼ 7.3% | 20.3M▲ 0% |
| Pretax Margin % | -15.82% | -20.79% | 2.28% | -19.27% | 8.24% | 7.78% | 9.61% |
| Income Tax | 0 | 0 | 114K | -53.47M | 6.16M | 2.19M | 3.9M |
| Effective Tax Rate % | 0% | 0% | 2.79% | 133.82% | 33.84% | 12.98% | 19.22% |
| Net Income | -24.4M▲ 0% | -21.5M▲ 11.9% | 6.91M▲ 132.2% | 7.31M▲ 5.7% | 8.7M▲ 19.1% | 10.46M▲ 20.2% | 11.24M▲ 0% |
| Net Margin % | -15.82% | -20.79% | 3.87% | 3.52% | 3.94% | 4.82% | 5.32% |
| Net Income Growth % | - | 11.89% | 132.16% | 5.73% | 19.1% | 20.2% | 2.33% |
| Net Income (Continuing) | -24.4M | -21.5M | 3.97M | 13.51M | 12.04M | 14.68M | 16.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 161.85M | 51.3M | 32.98M | 27.55M | 26.7M |
| EPS (Diluted) | -1.27▲ 0% | -0.81▲ 36.2% | -0.09▲ 88.6% | 0.18▲ 294.6% | 0.17▼ 5.6% | 0.22▲ 29.4% | 0.26▲ 0% |
| EPS Growth % | - | 36.22% | 88.58% | 294.59% | -5.56% | 29.41% | 13.84% |
| EPS (Basic) | -1.27 | -0.81 | -0.09 | 0.18 | 0.17 | 0.22 | - |
| Diluted Shares Outstanding | 31.37M | 31.37M | 36.93M | 40.15M | 49.59M | 46.87M | 43.5M |
| Basic Shares Outstanding | 31.37M | 31.37M | 36.93M | 40.01M | 49.51M | 46.84M | 43.38M |
| Dividend Payout Ratio | - | - | - | 2808.52% | 32.73% | 7.54% | - |
European Wax Center, Inc. (EWCZ) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 41.99M | 56.88M | 75.31M | 86.32M | 95.5M | 87.84M | 108.5M |
| Cash & Short-Term Investments | 10.26M | 36.72M | 43.3M | 44.22M | 52.73M | 49.73M | 73.6M |
| Cash Only | 10.26M | 36.72M | 43.3M | 44.22M | 52.73M | 49.73M | 73.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6.79M | 5.07M | 6.66M | 6.93M | 9.25M | 7.28M | 211.47M |
| Days Sales Outstanding | 16.07 | 17.9 | 13.6 | 12.2 | 15.28 | 12.26 | 101.6 |
| Inventory | 22.04M | 12.28M | 19.42M | 23.02M | 20.77M | 19.07M | 15.62M |
| Days Inventory Outstanding | 196.67 | 126.23 | 151.35 | 141.85 | 121.01 | 121.45 | 101.99 |
| Other Current Assets | 2.9M | 2.49M | 0 | 7.27M | 7.66M | 7M | -192.2M |
| Total Non-Current Assets | 534.49M | 550.02M | 538.13M | 629.72M | 638.62M | 619.23M | 612.2M |
| Property, Plant & Equipment | 4.46M | 5.04M | 3.86M | 7.65M | 6.3M | 5.63M | 13.44M |
| Fixed Asset Turnover | 34.60x | 20.52x | 46.25x | 27.12x | 35.11x | 38.56x | 20.66x |
| Goodwill | 328.55M | 328.55M | 328.55M | 328.55M | 39.11M | 39.11M | 39.11M |
| Intangible Assets | 198.41M | 213.27M | 202M | 183.03M | 451.5M | 432.16M | 417.66M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.08M | 3.16M | 3.72M | 4.3M | 3.09M | 2.02M | 7.24M |
| Total Assets | 576.48M▲ 0% | 606.9M▲ 5.3% | 613.44M▲ 1.1% | 716.03M▲ 16.7% | 734.12M▲ 2.5% | 707.07M▼ 3.7% | 720.7M▲ 0% |
| Asset Turnover | 0.27x | 0.17x | 0.29x | 0.29x | 0.30x | 0.31x | 0.30x |
| Asset Growth % | - | 5.28% | 1.08% | 16.72% | 2.53% | -3.68% | -6.6% |
| Total Current Liabilities | 29.98M | 18.45M | 31.97M | 32.81M | 37.82M | 36.11M | 29.55M |
| Accounts Payable | 3.84M | 615K | 7.68M | 5.87M | 6.05M | 5.62M | 0 |
| Days Payables Outstanding | 34.25 | 6.32 | 59.88 | 36.2 | 35.24 | 35.76 | 24.16 |
| Short-Term Debt | 2.29M | 2.43M | 5.63M | 4M | 4M | 4M | 5.22M |
| Deferred Revenue (Current) | 2.46M | 2.35M | 3M | 4.08M | 5.26M | 4.15M | 16.1M |
| Other Current Liabilities | 19.69M | 9.15M | 8.82M | 9.15M | 14.01M | 13.98M | 20.52M |
| Current Ratio | 1.40x | 3.08x | 2.36x | 2.63x | 2.52x | 2.43x | 2.43x |
| Quick Ratio | 0.67x | 2.42x | 1.75x | 1.93x | 1.98x | 1.90x | 1.90x |
| Cash Conversion Cycle | 178.49 | 137.8 | 105.07 | 117.85 | 101.05 | 97.94 | 179.43 |
| Total Non-Current Liabilities | 232.19M | 270.43M | 240.23M | 552.92M | 581.29M | 579.36M | 586.34M |
| Long-Term Debt | 222.99M | 262.98M | 172.61M | 370.94M | 372M | 373.25M | 2.56M |
| Capital Lease Obligations | 0 | 0 | 0 | 4.23M | 3.16M | 2.32M | 7M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 738K | 2.95M |
| Other Non-Current Liabilities | 2.39M | 925K | 60.84M | 170.85M | 199.52M | 197.23M | 1.18B |
| Total Liabilities | 262.16M | 288.88M | 272.2M | 585.73M | 619.11M | 615.48M | 615.89M |
| Total Debt | 225.28M | 265.4M | 178.23M | 380.47M | 380.39M | 380.82M | 7.77M |
| Net Debt | 215.01M | 228.68M | 134.93M | 336.25M | 327.65M | 331.09M | -65.83M |
| Debt / Equity | 0.72x | 0.83x | 0.52x | 2.92x | 3.31x | 4.16x | 4.16x |
| Debt / EBITDA | 8.28x | 16.22x | 3.97x | 6.29x | 5.85x | 5.60x | 0.11x |
| Net Debt / EBITDA | 7.90x | 13.98x | 3.01x | 5.56x | 5.04x | 4.87x | 4.87x |
| Interest Coverage | 0.75x | -0.18x | 1.21x | 1.69x | 1.67x | 1.87x | 1.78x |
| Total Equity | 314.32M▲ 0% | 318.02M▲ 1.2% | 341.24M▲ 7.3% | 130.3M▼ 61.8% | 115M▼ 11.7% | 91.59M▼ 20.4% | 104.81M▲ 0% |
| Equity Growth % | - | 1.18% | 7.3% | -61.81% | -11.74% | -20.36% | -40.84% |
| Book Value per Share | 10.02 | 10.14 | 9.24 | 3.25 | 2.32 | 1.95 | 2.41 |
| Total Shareholders' Equity | 314.32M | 318.02M | 179.39M | 79M | 82.02M | 64.05M | 78.11M |
| Common Stock | 265.79M | 265.79M | 0 | 0 | 0 | 0 | -86.24M |
| Retained Earnings | -55.02M | -61.39M | -3.49M | -118.44M | -110.88M | -100.42M | -91.15M |
| Treasury Stock | 0 | 0 | 0 | -10.08M | -40M | -80.15M | 0 |
| Accumulated OCI | -735K | -527K | -45K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 161.85M | 51.3M | 32.98M | 27.55M | 26.7M |
European Wax Center, Inc. (EWCZ) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 14.7M | 1.4M | 41.35M | 44.35M | 55.6M | 56.51M | 56.51M |
| Operating CF Margin % | 9.53% | 1.35% | 23.14% | 21.39% | 25.16% | 26.05% | - |
| Operating CF Growth % | - | -90.5% | 2859.63% | 7.28% | 25.36% | 1.63% | 39.61% |
| Net Income | -24.4M | -21.5M | 3.97M | 13.51M | 12.04M | 14.68M | 11.24M |
| Depreciation & Amortization | 15.53M | 19.58M | 20.33M | 20.61M | 20.55M | 20.28M | 20.06M |
| Stock-Based Compensation | 1.57M | 2.05M | 11.13M | 9.03M | 10.99M | 5.15M | 6.31M |
| Deferred Taxes | 18.54M | 0 | 195K | 2.24M | 5.04M | 7.73M | 8.73M |
| Other Non-Cash Items | 3.67M | 8.98M | 8.63M | 5.63M | 5.49M | 6.34M | 6.4M |
| Working Capital Changes | -212K | -7.73M | -2.91M | -6.67M | 1.49M | 2.32M | 3.86M |
| Change in Receivables | 1.1M | 1.72M | -2.19M | -802K | -2.7M | 1.33M | -153K |
| Change in Inventory | -5.36M | 5.1M | -9.46M | -3.53M | 2.31M | 1.42M | 4.66M |
| Change in Payables | 2.8M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -40.69M | -36.84M | -8.2M | -245K | -785K | -386K | -2.42M |
| Capital Expenditures | -42.53M | -2.16M | -559K | -245K | -785K | -521K | -2.42M |
| CapEx % of Revenue | 27.58% | 2.09% | 0.31% | 0.12% | 0.36% | 0.24% | - |
| Acquisitions | 1.84M | 0 | 0 | 0 | 0 | 135K | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | -34.69M | -7.64M | 0 | 0 | 0 | 0 |
| Cash from Financing | 27.81M | 61.9M | -26.56M | -36.62M | -46.38M | -59.15M | -33.83M |
| Debt Issued (Net) | 34.45M | 39.6M | -91.18M | 202.33M | -4M | -4M | -4M |
| Equity Issued (Net) | 0 | 0 | 1000K | -1000K | -1000K | -1000K | -3.38M |
| Dividends Paid | -5.19M | 0 | 0 | -205.25M | -2.85M | -789K | -42K |
| Share Repurchases | 0 | 0 | -139.31M | -10.08M | -29.92M | -40.15M | -16.09M |
| Other Financing | -1.45M | 22.3M | -9.01M | -23.62M | -9.61M | -14.22M | -13.69M |
| Net Change in Cash | 1.81M▲ 0% | 26.46M▲ 1358.4% | 6.58M▼ 75.1% | 7.49M▲ 13.9% | 8.43M▲ 12.6% | -3.03M▼ 136.0% | 25.52M▲ 0% |
| Free Cash Flow | -27.83M▲ 0% | -35.45M▼ 27.4% | 33.14M▲ 193.5% | 44.11M▲ 33.1% | 54.82M▲ 24.3% | 55.98M▲ 2.1% | 59.35M▲ 0% |
| FCF Margin % | -18.05% | -34.28% | 18.55% | 21.27% | 24.8% | 25.81% | 28.09% |
| FCF Growth % | - | -27.36% | 193.5% | 33.09% | 24.27% | 2.13% | 5.21% |
| FCF per Share | -0.89 | -1.13 | 0.90 | 1.10 | 1.11 | 1.19 | 1.19 |
| FCF Conversion (FCF/Net Income) | -0.60x | -0.06x | 5.98x | 6.07x | 6.39x | 5.40x | 5.28x |
| Interest Paid | 0 | 16.47M | 11.76M | 18.46M | 22.24M | 21.89M | 21.73M |
| Taxes Paid | 0 | 0 | 10K | 169K | 860K | 498K | 460K |
European Wax Center, Inc. (EWCZ) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -6.8% | 2.1% | 3.1% | 7.1% | 10.13% | 10.72% |
| Return on Invested Capital (ROIC) | -0.45% | 3.6% | 6.35% | 7.34% | 8.28% | 8.28% |
| Gross Margin | 65.66% | 73.78% | 71.44% | 71.66% | 73.58% | 69.36% |
| Net Margin | -20.79% | 3.87% | 3.52% | 3.94% | 4.82% | 5.32% |
| Debt / Equity | 0.83x | 0.52x | 2.92x | 3.31x | 4.16x | 4.16x |
| Interest Coverage | -0.18x | 1.21x | 1.69x | 1.67x | 1.87x | 1.78x |
| FCF Conversion | -0.06x | 5.98x | 6.07x | 6.39x | 5.40x | 5.28x |
| Revenue Growth | -32.94% | 72.79% | 16.05% | 6.59% | -1.86% | -5.47% |
European Wax Center, Inc. (EWCZ) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 4, 2026·SEC
Feb 10, 2026·SEC
Jan 12, 2026·SEC
European Wax Center, Inc. (EWCZ) stock FAQ — growth, dividends, profitability & financials explained
European Wax Center, Inc. (EWCZ) reported $211.3M in revenue for fiscal year 2024. This represents a 37% increase from $154.2M in 2019.
European Wax Center, Inc. (EWCZ) saw revenue decline by 1.9% over the past year.
Yes, European Wax Center, Inc. (EWCZ) is profitable, generating $11.2M in net income for fiscal year 2024 (4.8% net margin).
Yes, European Wax Center, Inc. (EWCZ) pays a dividend with a yield of 0.29%. This makes it attractive for income-focused investors.
European Wax Center, Inc. (EWCZ) has a return on equity (ROE) of 10.1%. This is reasonable for most industries.
European Wax Center, Inc. (EWCZ) generated $59.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
European Wax Center, Inc. (EWCZ) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates