Flux Power Holdings, Inc. (FLUX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Flux Power Holdings, Inc. (FLUX) stock price & volume — 10-year historical chart
Flux Power Holdings, Inc. (FLUX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Flux Power Holdings, Inc. (FLUX) competitors in Battery Packs and Energy Storage Systems — business model, growth, and fundamentals comparison
Flux Power Holdings, Inc. (FLUX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Flux Power Holdings, Inc. (FLUX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 902K | 4.12M | 9.32M | 16.84M | 26.26M | 42.33M | 66.49M | 60.82M | 66.43M | 60.77M |
| Revenue Growth % | 61.65% | 356.54% | 126.25% | 80.77% | 55.9% | 61.23% | 57.06% | -8.52% | 9.22% | -0.02% |
| Cost of Goods Sold | 1.62M | 4.91M | 8.77M | 14.66M | 20.47M | 36.73M | 50.6M | 43.59M | 44.69M | 41.06M |
| COGS % of Revenue | 179.82% | 119.31% | 94.11% | 87.02% | 77.95% | 86.76% | 76.1% | 71.67% | 67.28% | - |
| Gross Profit | -720K▲ 0% | -795K▼ 10.4% | 549K▲ 169.1% | 2.19M▲ 298.2% | 5.79M▲ 164.9% | 5.61M▼ 3.2% | 15.89M▲ 183.4% | 17.23M▲ 8.5% | 21.74M▲ 26.2% | 19.72M▲ 0% |
| Gross Margin % | -79.82% | -19.31% | 5.89% | 12.98% | 22.05% | 13.25% | 23.9% | 28.33% | 32.72% | 32.45% |
| Gross Profit Growth % | -33.33% | -10.42% | 169.06% | 298.18% | 164.87% | -3.16% | 183.4% | 8.45% | 26.15% | - |
| Operating Expenses | 3.46M | 5.42M | 11.8M | 14.73M | 19.27M | 21.83M | 22.3M | 23.85M | 26.77M | 23.44M |
| OpEx % of Revenue | 383.15% | 131.57% | 126.65% | 87.48% | 73.38% | 51.56% | 33.54% | 39.21% | 40.29% | - |
| Selling, General & Admin | 2.4M | 3.46M | 7.71M | 0 | 0 | 0 | 0 | 0 | 0 | 10.39M |
| SG&A % of Revenue | 266.52% | 84.07% | 82.77% | - | - | - | - | - | - | - |
| Research & Development | 1.05M | 1.96M | 4.09M | 4.97M | 6.67M | 6.31M | 4.68M | 4.92M | 4.46M | 3.77M |
| R&D % of Revenue | 116.63% | 47.5% | 43.88% | 29.53% | 25.4% | 14.91% | 7.04% | 8.08% | 6.72% | - |
| Other Operating Expenses | 0 | 0 | 0 | 9.76M | 12.6M | 15.52M | 17.62M | 18.93M | 22.3M | 2M |
| Operating Income | -4.18M▲ 0% | -6.21M▼ 48.8% | -11.25M▼ 81.1% | -12.55M▼ 11.5% | -13.48M▼ 7.4% | -16.22M▼ 20.4% | -6.41M▲ 60.5% | -6.62M▼ 3.2% | -5.03M▲ 24.0% | -3.72M▲ 0% |
| Operating Margin % | -462.97% | -150.87% | -120.76% | -74.5% | -51.33% | -38.32% | -9.64% | -10.88% | -7.57% | -6.12% |
| Operating Income Growth % | -1.61% | -48.78% | -81.09% | -11.53% | -7.41% | -20.35% | 60.47% | -3.17% | 23.99% | - |
| EBITDA | -4.14M | -6.16M | -11.17M | -12.41M | -13.2M | -15.65M | -5.51M | -5.57M | -4.03M | -2.97M |
| EBITDA Margin % | -458.54% | -149.49% | -119.89% | -73.67% | -50.29% | -36.96% | -8.29% | -9.16% | -6.06% | -4.89% |
| EBITDA Growth % | -1.25% | -48.84% | -81.45% | -11.07% | -6.42% | -18.49% | 64.76% | -1.03% | 27.72% | 50.93% |
| D&A (Non-Cash Add-back) | 40K | 57K | 81K | 141K | 274K | 575K | 899K | 1.04M | 1M | 751K |
| EBIT | -4.16M | -6.21M | -11.17M | -12.55M | -13.48M | -16.22M | -6.41M | -6.62M | -5.03M | -4.51M |
| Net Interest Income | -273K | -752K | -1.25M | -1.79M | -622K | -252K | -1.34M | -1.72M | -1.65M | -1.17M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 273K | 752K | 1.25M | 1.79M | 622K | 252K | 1.34M | 1.72M | 1.65M | 971K |
| Other Income/Expense | -259K | -752K | -1.16M | -1.79M | 685K | -252K | -1.33M | -1.72M | -1.65M | -1.36M |
| Pretax Income | -4.43M▲ 0% | -6.96M▼ 57.0% | -12.41M▼ 78.2% | -14.34M▼ 15.5% | -12.79M▲ 10.8% | -16.47M▼ 28.8% | -7.74M▲ 53.0% | -8.33M▼ 7.6% | -6.67M▲ 19.9% | -5.08M▲ 0% |
| Pretax Margin % | -491.69% | -169.14% | -133.24% | -85.12% | -48.72% | -38.91% | -11.65% | -13.7% | -10.05% | -8.36% |
| Income Tax | 0 | -57K | -81K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0.82% | 0.65% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -4.43M▲ 0% | -6.96M▼ 57.0% | -12.41M▼ 78.2% | -14.34M▼ 15.5% | -12.79M▲ 10.8% | -16.47M▼ 28.8% | -7.74M▲ 53.0% | -8.33M▼ 7.6% | -6.67M▲ 19.9% | -5.08M▲ 0% |
| Net Margin % | -491.69% | -169.14% | -133.24% | -85.12% | -48.72% | -38.91% | -11.65% | -13.7% | -10.05% | -8.36% |
| Net Income Growth % | 2.98% | -57.05% | -78.23% | -15.48% | 10.76% | -28.77% | 53% | -7.62% | 19.91% | 42.32% |
| Net Income (Continuing) | -4.43M | -6.96M | -12.41M | -14.34M | -12.79M | -16.47M | -7.74M | -8.33M | -6.67M | -5.68M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.77▲ 0% | -2.24▼ 26.6% | -2.43▼ 8.5% | -1.93▲ 20.6% | -1.22▲ 36.8% | -1.03▲ 15.6% | -0.48▲ 53.4% | -0.50▼ 4.2% | -0.40▲ 20.0% | -0.22▲ 0% |
| EPS Growth % | 18.81% | -26.55% | -8.48% | 20.58% | 36.79% | 15.57% | 53.4% | -4.17% | 20% | 40.38% |
| EPS (Basic) | -1.77 | -2.24 | -2.43 | -1.93 | -1.22 | -1.03 | -0.48 | -0.50 | -0.40 | - |
| Diluted Shares Outstanding | 2.51M | 3.11M | 4.36M | 5.12M | 11.8M | 15.44M | 16.05M | 16.55M | 16.72M | 22.86M |
| Basic Shares Outstanding | 2.45M | 3.11M | 4.36M | 5.12M | 11.8M | 15.44M | 16.05M | 16.55M | 16.72M | 19.69M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Flux Power Holdings, Inc. (FLUX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.84M | 5.26M | 6.7M | 9.84M | 21.74M | 24.8M | 30.94M | 28.34M | 31.8M | 27.63M |
| Cash & Short-Term Investments | 121K | 2.71M | 102K | 726K | 4.71M | 485K | 2.38M | 643K | 1.33M | 928K |
| Cash Only | 121K | 2.71M | 102K | 726K | 4.71M | 485K | 2.38M | 643K | 1.33M | 928K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 80K | 946K | 2.42M | 3.07M | 6.1M | 8.61M | 8.65M | 9.77M | 12.86M | 8.51M |
| Days Sales Outstanding | 32.37 | 83.85 | 94.65 | 66.51 | 84.75 | 74.23 | 47.48 | 58.65 | 70.66 | 58.12 |
| Inventory | 1.57M | 1.51M | 3.81M | 5.26M | 10.51M | 14.44M | 19M | 16.98M | 17.23M | 15.71M |
| Days Inventory Outstanding | 352.4 | 112.33 | 158.73 | 130.9 | 187.48 | 143.51 | 137.03 | 142.15 | 140.72 | 144.68 |
| Other Current Assets | 69K | 92K | 0 | 0 | 0 | 440K | 143K | 345K | 379K | 2.49M |
| Total Non-Current Assets | 85K | 113K | 504K | 4.14M | 4.52M | 4.26M | 4.76M | 3.96M | 2.95M | 2.49M |
| Property, Plant & Equipment | 59K | 87K | 346K | 3.96M | 4.39M | 4.17M | 4.64M | 3.85M | 2.83M | 2.39M |
| Fixed Asset Turnover | 15.29x | 47.33x | 26.93x | 4.25x | 5.98x | 10.14x | 14.32x | 15.82x | 23.48x | 22.20x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 26K | 26K | 158K | 174K | 131K | 89K | 120K | 118K | 119K | 441K |
| Total Assets | 1.92M▲ 0% | 5.37M▲ 179.5% | 7.21M▲ 34.2% | 13.97M▲ 93.9% | 26.26M▲ 87.9% | 29.06M▲ 10.7% | 35.7M▲ 22.9% | 32.3M▼ 9.5% | 34.75M▲ 7.6% | 30.11M▲ 0% |
| Asset Turnover | 0.47x | 0.77x | 1.29x | 1.21x | 1.00x | 1.46x | 1.86x | 1.88x | 1.91x | 1.94x |
| Asset Growth % | 243.65% | 179.49% | 34.21% | 93.94% | 87.92% | 10.65% | 22.87% | -9.53% | 7.59% | -8.28% |
| Total Current Liabilities | 865K | 12.7M | 10.35M | 15.8M | 10.39M | 14.59M | 23.83M | 30.67M | 39.62M | 22.13M |
| Accounts Payable | 367K | 417K | 2.48M | 4.65M | 7.17M | 6.64M | 9.73M | 11.39M | 16.3M | 10.19M |
| Days Payables Outstanding | 82.59 | 30.98 | 103.36 | 115.76 | 127.96 | 66.04 | 70.23 | 95.41 | 133.08 | 122.18 |
| Short-Term Debt | 5.68M | 10.88M | 6.41M | 7.35M | 0 | 4.89M | 9.91M | 13.83M | 14.63M | 4.74M |
| Deferred Revenue (Current) | -5.68M | 0 | 0 | 1.57M | 195K | 338K | 131K | 0 | 459K | 1.38M |
| Other Current Liabilities | -5.68M | 158K | 935K | 726K | 895K | 1.01M | 2.11M | 3.52M | 7.34M | 17.25M |
| Current Ratio | 2.12x | 0.41x | 0.65x | 0.62x | 2.09x | 1.70x | 1.30x | 0.92x | 0.80x | 0.80x |
| Quick Ratio | 0.31x | 0.29x | 0.28x | 0.29x | 1.08x | 0.71x | 0.50x | 0.37x | 0.37x | 0.37x |
| Cash Conversion Cycle | 302.18 | 165.2 | 150.01 | 81.65 | 144.28 | 151.7 | 114.29 | 105.39 | 78.3 | 80.62 |
| Total Non-Current Liabilities | 5.8M | 102K | 29K | 4.6M | 2.87M | 2.36M | 2.33M | 1.43M | 538K | 915K |
| Long-Term Debt | 5.68M | 0 | 0 | 1.3M | 0 | 0 | 0 | 0 | 0 | 915K |
| Capital Lease Obligations | 0 | 0 | 29K | 3.3M | 2.87M | 2.36M | 2.33M | 1.43M | 538K | 1.79M |
| Deferred Tax Liabilities | -620K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 120K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -470K |
| Total Liabilities | 6.67M | 12.8M | 10.38M | 20.39M | 13.26M | 16.95M | 26.16M | 32.11M | 40.16M | 22.58M |
| Total Debt | 5.68M | 10.88M | 6.46M | 12.26M | 3.3M | 7.75M | 13.03M | 16.16M | 16.06M | 5.66M |
| Net Debt | 5.56M | 8.17M | 6.36M | 11.54M | -1.41M | 7.27M | 10.65M | 15.51M | 14.73M | 4.73M |
| Debt / Equity | - | - | - | - | 0.25x | 0.64x | 1.36x | 83.28x | - | 0.75x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -1.90x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | -1.59x |
| Interest Coverage | -15.30x | -8.26x | -9.02x | -7.02x | -21.67x | -64.37x | -4.79x | -3.85x | -3.05x | -4.65x |
| Total Equity | -4.75M▲ 0% | -7.43M▼ 56.6% | -3.17M▲ 57.4% | -6.42M▼ 102.6% | 13.01M▲ 302.6% | 12.11M▼ 6.9% | 9.55M▼ 21.2% | 194K▼ 98.0% | -5.4M▼ 2885.6% | 7.54M▲ 0% |
| Equity Growth % | -155.6% | -56.56% | 57.38% | -102.59% | 302.59% | -6.87% | -21.18% | -97.97% | -2885.57% | -2885.28% |
| Book Value per Share | -1.89 | -2.39 | -0.73 | -1.25 | 1.10 | 0.78 | 0.59 | 0.01 | -0.32 | 0.33 |
| Total Shareholders' Equity | -4.75M | -7.43M | -3.17M | -6.42M | 13.01M | 12.11M | 9.55M | 194K | -5.4M | 7.54M |
| Common Stock | 25K | 31K | 5K | 7K | 14K | 16K | 16K | 17K | 17K | 21K |
| Retained Earnings | -19.7M | -26.66M | -39.08M | -53.41M | -66.2M | -83.64M | -88.56M | -99.71M | -106.39M | -108.35M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -205K | -261K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Flux Power Holdings, Inc. (FLUX) cash flow — operating, investing & free cash flow history
| Line item | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -5.7M | -6.5M | -10.71M | -8.34M | -18.36M | -23.89M | -3.57M | -4.8M | 610K | 610K |
| Operating CF Margin % | -631.71% | -157.84% | -114.97% | -49.54% | -69.92% | -56.44% | -5.38% | -7.89% | 0.92% | - |
| Operating CF Growth % | -45.36% | -14.08% | -64.8% | 22.11% | -120.01% | -30.15% | 85.04% | -34.25% | 112.71% | -989.19% |
| Net Income | -4.43M | -6.96M | -12.41M | -14.34M | -12.79M | -16.47M | -7.74M | -8.33M | -6.67M | -5.08M |
| Depreciation & Amortization | 40K | 57K | 81K | 141K | 274K | 575K | 899K | 1.04M | 1M | 1M |
| Stock-Based Compensation | 40K | 255K | 1.94M | 1.8M | 797K | 711K | 798K | 1.57M | 979K | 909K |
| Deferred Taxes | -14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 82K | 49K | 960K | 2.27M | 45K | 1.1M | 1.68M | 1.33M | 1.36M | -2.75M |
| Working Capital Changes | -1.41M | 104K | -1.28M | 1.78M | -6.68M | -9.81M | 788K | -407K | 3.94M | 2.35M |
| Change in Receivables | 2K | -866K | -1.47M | -653K | -3.03M | -2.51M | -191K | -973K | -1.72M | 5.36M |
| Change in Inventory | -1.36M | 54K | -2.3M | -1.76M | -5.06M | -5.55M | -2.41M | -1.31M | -788K | 489K |
| Change in Payables | -159K | 51K | 2.06M | 2.17M | 2.53M | -530K | 3.23M | 1.52M | 5.02M | -6.95M |
| Cash from Investing | -53K | -85K | -275K | -323K | -1.1M | -797K | -1.02M | -853K | -653K | -629K |
| Capital Expenditures | -53K | -85K | -275K | -323K | -1.1M | -797K | -1.03M | -853K | -653K | -344K |
| CapEx % of Revenue | 5.88% | 2.06% | 2.95% | 1.92% | 4.2% | 1.88% | 1.55% | 1.4% | 0.98% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -53K | -85K | -340K | 0 | 0 | 0 | 8K | 0 | 0 | -285K |
| Cash from Financing | 5.75M | 9.17M | 8.38M | 9.29M | 23.45M | 20.46M | 6.49M | 3.92M | 734K | 5.05M |
| Debt Issued (Net) | 4.67M | 5.2M | 3.99M | 7.92M | -2.61M | 4.89M | 4.94M | 3.77M | 637K | 118K |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141K | 97K | 1.67M |
| Net Change in Cash | -6K▲ 0% | 2.58M▲ 43183.3% | -2.6M▼ 200.7% | 624K▲ 124.0% | 3.99M▲ 538.9% | -4.23M▼ 206.0% | 1.89M▲ 144.8% | -1.74M▼ 191.7% | 691K▲ 139.8% | 299K▲ 0% |
| Free Cash Flow | -5.75M▲ 0% | -6.58M▼ 14.5% | -10.99M▼ 66.8% | -8.67M▲ 21.1% | -19.46M▼ 124.5% | -24.69M▼ 26.9% | -4.61M▲ 81.3% | -5.65M▼ 22.7% | -43K▲ 99.2% | -5.29M▲ 0% |
| FCF Margin % | -637.58% | -159.91% | -117.92% | -51.46% | -74.11% | -58.32% | -6.93% | -9.29% | -0.06% | -8.71% |
| FCF Growth % | -46.52% | -14.5% | -66.85% | 21.12% | -124.53% | -26.88% | 81.34% | -22.69% | 99.24% | -341.89% |
| FCF per Share | -2.29 | -2.12 | -2.52 | -1.69 | -1.65 | -1.60 | -0.29 | -0.34 | -0.00 | -0.00 |
| FCF Conversion (FCF/Net Income) | 1.28x | 0.93x | 0.86x | 0.58x | 1.44x | 1.45x | 0.46x | 0.58x | -0.09x | 1.04x |
| Interest Paid | 0 | 0 | 0 | 137K | 59K | 151K | 1.13M | 1.41M | 1.24M | 987K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Flux Power Holdings, Inc. (FLUX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | -388.49% | -131.16% | -71.5% | -171.09% | - | -67.4% |
| Return on Invested Capital (ROIC) | -2771.68% | -599.71% | -429.32% | -226.58% | -120.99% | -78.55% | -24.3% | -27.64% | -30.13% | -30.13% |
| Gross Margin | -79.82% | -19.31% | 5.89% | 12.98% | 22.05% | 13.25% | 23.9% | 28.33% | 32.72% | 32.45% |
| Net Margin | -491.69% | -169.14% | -133.24% | -85.12% | -48.72% | -38.91% | -11.65% | -13.7% | -10.05% | -8.36% |
| Debt / Equity | - | - | - | - | 0.25x | 0.64x | 1.36x | 83.28x | - | 0.75x |
| Interest Coverage | -15.30x | -8.26x | -9.02x | -7.02x | -21.67x | -64.37x | -4.79x | -3.85x | -3.05x | -4.65x |
| FCF Conversion | 1.28x | 0.93x | 0.86x | 0.58x | 1.44x | 1.45x | 0.46x | 0.58x | -0.09x | 1.04x |
| Revenue Growth | 61.65% | 356.54% | 126.25% | 80.77% | 55.9% | 61.23% | 57.06% | -8.52% | 9.22% | -0.02% |
Flux Power Holdings, Inc. (FLUX) stock FAQ — growth, dividends, profitability & financials explained
Flux Power Holdings, Inc. (FLUX) reported $60.8M in revenue for fiscal year 2025.
Flux Power Holdings, Inc. (FLUX) grew revenue by 9.2% over the past year. This is steady growth.
Flux Power Holdings, Inc. (FLUX) reported a net loss of $5.1M for fiscal year 2025.
Flux Power Holdings, Inc. (FLUX) had negative free cash flow of $5.3M in fiscal year 2025, likely due to heavy capital investments.
Flux Power Holdings, Inc. (FLUX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates