8-K Announcements
6Apr 27, 2026·SEC
Apr 1, 2026·SEC
Mar 12, 2026·SEC
FirstSun Capital Bancorp (FSUN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
FirstSun Capital Bancorp (FSUN) stock price & volume — 10-year historical chart
FirstSun Capital Bancorp (FSUN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
FirstSun Capital Bancorp (FSUN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 27, 2026 | $0.84vs $0.90-6.7% | $110Mvs $109M+1.1% |
| Q2 2026 | Mar 6, 2026 | $0.88 | $146M |
| Q1 2026 | Jan 26, 2026 | $0.95vs $0.86+10.5% | $110Mvs $108M+2.4% |
| Q4 2025 | Oct 27, 2025 | $0.82vs $0.89-7.7% | $107Mvs $107M+0.3% |
FirstSun Capital Bancorp (FSUN) competitors in Commercial and middle-market focused banks — business model, growth, and fundamentals comparison
FirstSun Capital Bancorp (FSUN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
FirstSun Capital Bancorp (FSUN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Net Interest Income | 127.22M | 135.95M | 155.23M | 241.63M | 293.43M | 296.91M | 317.39M |
| NII Growth % | - | 6.86% | 14.18% | 55.66% | 21.44% | 1.19% | 6.9% |
| Net Interest Margin % | 3.04% | 2.72% | 2.74% | 3.25% | 3.72% | 3.67% | 3.74% |
| Interest Income | 155.84M | 156.84M | 169.35M | 266.82M | 413.68M | 459.54M | 467.77M |
| Interest Expense | 28.62M | 20.88M | 14.12M | 25.18M | 120.25M | 162.63M | 150.38M |
| Loan Loss Provision | 6.05M | 23.1M | 3M | 18.05M | 18.25M | 27.55M | 24.6M |
| Non-Interest Income | 70.97M | 143.17M | 118M | 81.1M | 71.52M | 80.53M | 101.88M |
| Non-Interest Income % | 31.29% | 47.72% | 41.06% | 23.31% | 14.74% | 14.91% | 17.88% |
| Total Revenue | 226.81M▲ 0% | 300.01M▲ 32.3% | 287.36M▼ 4.2% | 347.92M▲ 21.1% | 485.21M▲ 39.5% | 540.07M▲ 11.3% | 569.65M▲ 5.5% |
| Revenue Growth % | - | 32.28% | -4.22% | 21.08% | 39.46% | 11.31% | 5.48% |
| Non-Interest Expense | 170.2M | 198.86M | 218.39M | 230.66M | 215.22M | 254.78M | 269.56M |
| Efficiency Ratio | 75.04% | 66.28% | 76% | 66.3% | 44.36% | 47.18% | 47.32% |
| Operating Income | 21.94M▲ 0% | 57.16M▲ 160.6% | 51.84M▼ 9.3% | 74.02M▲ 42.8% | 131.48M▲ 77.6% | 95.11M▼ 27.7% | 125.11M▲ 31.5% |
| Operating Margin % | 9.67% | 19.05% | 18.04% | 21.28% | 27.1% | 17.61% | 21.96% |
| Operating Income Growth % | - | 160.56% | -9.31% | 42.78% | 77.63% | -27.66% | 31.54% |
| Pretax Income | 21.94M▲ 0% | 57.16M▲ 160.6% | 51.84M▼ 9.3% | 74.02M▲ 42.8% | 131.48M▲ 77.6% | 95.11M▼ 27.7% | 122.9M▲ 29.2% |
| Pretax Margin % | 9.67% | 19.05% | 18.04% | 21.28% | 27.1% | 17.61% | 21.57% |
| Income Tax | 1.44M | 9.58M | 8.68M | 14.84M | 27.95M | 19.48M | 24.96M |
| Effective Tax Rate % | 6.55% | 16.76% | 16.74% | 20.05% | 21.26% | 20.49% | 20.31% |
| Net Income | 20.5M▲ 0% | 47.59M▲ 132.1% | 43.16M▼ 9.3% | 59.18M▲ 37.1% | 103.53M▲ 74.9% | 75.63M▼ 27.0% | 97.94M▲ 29.5% |
| Net Margin % | 9.04% | 15.86% | 15.02% | 17.01% | 21.34% | 14% | 17.19% |
| Net Income Growth % | - | 132.09% | -9.29% | 37.11% | 74.94% | -26.95% | 29.5% |
| Net Income (Continuing) | 20.5M | 47.59M | 43.16M | 59.18M | 103.53M | 75.63M | 97.94M |
| EPS (Diluted) | 0.82▲ 0% | 1.91▲ 132.9% | 1.74▼ 8.9% | 2.48▲ 42.5% | 4.08▲ 64.5% | 2.69▼ 34.1% | 3.53▲ 31.2% |
| EPS Growth % | - | 132.93% | -8.9% | 42.53% | 64.52% | -34.07% | 31.23% |
| EPS (Basic) | 0.82 | 1.91 | 1.74 | 2.55 | 4.15 | 2.76 | 3.58 |
| Diluted Shares Outstanding | 24.88M | 24.88M | 24.88M | 23.84M | 25.39M | 28.07M | 28.26M |
FirstSun Capital Bancorp (FSUN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 144.53M | 670.56M | 1.24B | 880.5M | 996.12M | 620.44M | 1.12B |
| Cash & Due from Banks | 144.53M | 201.98M | 668.46M | 343.53M | 479.36M | 615.92M | 652.59M |
| Short Term Investments | 0 | 468.59M | 572.5M | 536.97M | 516.76M | 4.52M | 468.97M |
| Total Investments | 0 | 4.49B | 4.7B | 6.53B | 6.86B | 6.95B | 7.06B |
| Investments Growth % | - | - | 4.61% | 39% | 4.95% | 1.38% | 1.51% |
| Long-Term Investments | 0 | 4.02B | 4.13B | 6B | 6.34B | 6.95B | 6.59B |
| Accounts Receivables | 0 | 15.42M | 14.76M | 28.54M | 37.1M | 32.1M | 33.84M |
| Goodwill & Intangibles | 73.62M | 71.86M | 89.95M | 183.62M | 181.33M | 185.28M | 98.47M |
| Goodwill | 33.05M | 33.05M | 33.05M | 93.48M | 93.48M | 93.48M | 93.48M |
| Intangible Assets | 40.57M | 38.81M | 56.91M | 90.14M | 87.85M | 91.8M | 4.98M |
| PP&E (Net) | 61.98M | 56.76M | 53.15M | 116.52M | 109.07M | 104.96M | 81.52M |
| Other Assets | 3.91B | 80.11M | 109.81M | 166.99M | 157.82M | 153.31M | 561.61M |
| Total Current Assets | 144.53M | 738.22M | 1.26B | 917.83M | 1.04B | 664.98M | 1.16B |
| Total Non-Current Assets | 4.04B | 4.26B | 4.4B | 6.51B | 6.84B | 7.43B | 7.33B |
| Total Assets | 4.19B▲ 0% | 5B▲ 19.4% | 5.67B▲ 13.4% | 7.43B▲ 31.1% | 7.88B▲ 6.0% | 8.1B▲ 2.8% | 8.49B▲ 4.8% |
| Asset Growth % | - | 19.35% | 13.44% | 31.12% | 6.05% | 2.76% | 4.79% |
| Return on Assets (ROA) | 0.49% | 1.04% | 0.81% | 0.9% | 1.35% | 0.95% | 1.18% |
| Accounts Payable | 0 | 2.59M | 2.37M | 5.8M | 13.58M | 8.71M | 0 |
| Total Debt | 139.06M | 183.73M | 162.01M | 792.11M | 515.9M | 114.92M | 36.68M |
| Net Debt | -5.47M | -18.24M | -506.45M | 448.58M | 36.54M | -501M | -615.91M |
| Long-Term Debt | 139.06M | 68.36M | 69.46M | 80.23M | 75.31M | 75.84M | 36.68M |
| Short-Term Debt | 74.11M | 115.37M | 92.09M | 680.61M | 414.16M | 14.7M | 0 |
| Other Liabilities | 3.59B | 70.41M | 109.15M | 76.93M | 82.75M | 249.89M | 187.77M |
| Total Current Liabilities | 21.24M | 4.37B | 4.96B | 6.47B | 6.82B | 6.71B | 7.11B |
| Total Non-Current Liabilities | 3.73B | 138.77M | 179.07M | 188.44M | 184.5M | 350.1M | 224.45M |
| Total Liabilities | 3.76B | 4.51B | 5.14B | 6.66B | 7B | 7.06B | 7.33B |
| Total Equity | 430.2M▲ 0% | 485.79M▲ 12.9% | 524.04M▲ 7.9% | 774.54M▲ 47.8% | 877.2M▲ 13.3% | 1.04B▲ 18.7% | 1.15B▲ 10.8% |
| Equity Growth % | - | 12.92% | 7.87% | 47.8% | 13.25% | 18.72% | 10.75% |
| Equity / Assets (Capital Ratio) | 10.28% | 9.72% | 9.25% | 10.42% | 11.13% | 12.86% | 13.59% |
| Return on Equity (ROE) | 4.77% | 10.39% | 8.55% | 9.11% | 12.54% | 7.88% | 8.92% |
| Book Value per Share | 17.29 | 19.53 | 21.06 | 32.49 | 34.55 | 37.10 | 40.81 |
| Tangible BV per Share | 14.33 | 16.64 | 17.45 | 24.79 | 27.41 | 30.50 | 37.32 |
| Common Stock | 2K | 2K | 2K | 2K | 2K | 3K | 3K |
| Additional Paid-in Capital | 0 | 259.36M | 261.9M | 460.72M | 462.68M | 547.33M | 0 |
| Retained Earnings | 207.87M | 255.45M | 298.62M | 357.8M | 457.52M | 533.15M | 631.09M |
| Accumulated OCI | 1.86M | 9.12M | 1.66M | -43.98M | -43.01M | -39.11M | -27.35M |
| Treasury Stock | 0 | -38.15M | -38.15M | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FirstSun Capital Bancorp (FSUN) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 3.9M | -547K | 113.11M | 96.92M | 125.18M | 101.12M | 111.48M |
| Operating CF Growth % | - | -114.04% | 20778.06% | -14.32% | 29.16% | -19.22% | 10.25% |
| Net Income | 20.5M | 47.59M | 43.16M | 59.18M | 103.53M | 75.63M | 97.94M |
| Depreciation & Amortization | 8.29M | 8.52M | 8.6M | 12.17M | 12.24M | 10.14M | 0 |
| Deferred Taxes | 1.61M | -3.38M | 3.15M | 9.2M | 3.01M | 3.35M | 0 |
| Other Non-Cash Items | -46.91M | -66.93M | 77.19M | 41.73M | 11.97M | 9.41M | 3.31M |
| Working Capital Changes | 18.25M | 11.32M | -21.98M | -26.82M | -7.71M | 214K | 10.23M |
| Cash from Investing | -217.15M | -662.91M | -293.92M | -538.12M | -327.28M | -80.87M | -330.2M |
| Purchase of Investments | -149.5M | -101.97M | -249.42M | -67.88M | -24.23M | -21.19M | -32.87M |
| Sale/Maturity of Investments | 212.26M | 210.14M | 146.25M | 174.78M | 44.34M | 63.45M | 43.37M |
| Net Investment Activity | 62.76M | 108.17M | -103.17M | 106.9M | 20.11M | 42.26M | 10.5M |
| Acquisitions | 0 | -7.02M | 0 | 444.54M | 0 | 0 | 41K |
| Other Investing | -273M | -757.9M | -187.3M | -1.09B | -343.12M | -117.72M | -333.23M |
| Cash from Financing | 257.21M | 720.9M | 647.3M | 116.27M | 337.94M | 116.31M | 255.39M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -36.71M | -1.59M | -456K | -579K | -167K | 0 | 0 |
| Stock Issued | 1.63M | 0 | 0 | 0 | 0 | 82.27M | -1.24M |
| Net Stock Activity | -35.08M | -1.59M | -456K | -579K | -167K | 82.27M | -1.24M |
| Debt Issuance (Net) | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K |
| Other Financing | 454M | 711.01M | 678.17M | -336.29M | 597.98M | 288.5M | -3.54M |
| Net Change in Cash | 43.96M▲ 0% | 57.45M▲ 30.7% | 466.48M▲ 712.0% | -324.94M▼ 169.7% | 135.84M▲ 141.8% | 136.56M▲ 0.5% | 36.67M▼ 73.1% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 100.57M | 144.53M | 201.98M | 668.46M | 343.53M | 479.36M | 615.92M |
| Cash at End | 144.53M | 201.98M | 668.46M | 343.53M | 479.36M | 615.92M | 652.59M |
| Interest Paid | 28.56M | 22.01M | 14.42M | 26.16M | 112.54M | 167.13M | 150.92M |
| Income Taxes Paid | 520K | 8M | 6.6M | 6.18M | 28.46M | 14.94M | 15.71M |
| Free Cash Flow | -3.01M▲ 0% | -6.7M▼ 122.6% | 109.65M▲ 1736.1% | 94.72M▼ 13.6% | 120.91M▲ 27.6% | 95.71M▼ 20.8% | 103.97M▲ 8.6% |
| FCF Growth % | - | -122.58% | 1736.14% | -13.62% | 27.65% | -20.84% | 8.64% |
FirstSun Capital Bancorp (FSUN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 4.77% | 10.39% | 8.55% | 9.11% | 12.54% | 7.88% | 8.92% |
| Return on Assets (ROA) | 0.49% | 1.04% | 0.81% | 0.9% | 1.35% | 0.95% | 1.18% |
| Net Interest Margin | 3.04% | 2.72% | 2.74% | 3.25% | 3.72% | 3.67% | 3.74% |
| Efficiency Ratio | 75.04% | 66.28% | 76% | 66.3% | 44.36% | 47.18% | 47.32% |
| Equity / Assets | 10.28% | 9.72% | 9.25% | 10.42% | 11.13% | 12.86% | 13.59% |
| Book Value / Share | 17.29 | 19.53 | 21.06 | 32.49 | 34.55 | 37.1 | 40.81 |
| NII Growth | - | 6.86% | 14.18% | 55.66% | 21.44% | 1.19% | 6.9% |
FirstSun Capital Bancorp (FSUN) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 27, 2026·SEC
Apr 1, 2026·SEC
Mar 12, 2026·SEC
FirstSun Capital Bancorp (FSUN) stock FAQ — growth, dividends, profitability & financials explained
FirstSun Capital Bancorp (FSUN) grew revenue by 5.5% over the past year. This is steady growth.
Yes, FirstSun Capital Bancorp (FSUN) is profitable, generating $97.9M in net income for fiscal year 2025 (17.2% net margin).
FirstSun Capital Bancorp (FSUN) has a return on equity (ROE) of 8.9%. This is below average, suggesting room for improvement.
FirstSun Capital Bancorp (FSUN) has a net interest margin (NIM) of 3.7%. This indicates healthy earnings from lending activities.
FirstSun Capital Bancorp (FSUN) has an efficiency ratio of 47.3%. This is excellent, indicating strong cost control.
FirstSun Capital Bancorp (FSUN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates