Fury Gold Mines Limited (FURY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Fury Gold Mines Limited (FURY) stock price & volume — 10-year historical chart
Fury Gold Mines Limited (FURY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Fury Gold Mines Limited (FURY) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 31, 2026 | $0.01 | — |
| Q4 2025 | Nov 13, 2025 | $0.02 | — |
| Q3 2025 | Aug 13, 2025 | $0.01 | — |
| Q2 2025 | May 14, 2025 | $0.01 | — |
Fury Gold Mines Limited (FURY) competitors in Precious Metals Exploration and Development — business model, growth, and fundamentals comparison
Fury Gold Mines Limited (FURY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Fury Gold Mines Limited (FURY) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 198.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | -100% | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 224K | 292K | 138K | 292K | 224.49K | 347.86K | 320.9K | 370.46K | 307.84K | 0 |
| COGS % of Revenue | 112.68% | - | - | - | - | - | - | - | - | - |
| Gross Profit | -25.21K▲ 0% | -292K▼ 1058.4% | -301K▼ 3.1% | -292K▲ 3.0% | -224.49K▲ 23.1% | -347.86K▼ 55.0% | -320.9K▲ 7.8% | -370.46K▼ 15.4% | -307.84K▲ 16.9% | 0▲ 0% |
| Gross Margin % | -12.68% | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 91.46% | -1058.41% | -3.08% | 2.99% | 23.12% | -54.96% | 7.75% | -15.44% | 16.9% | - |
| Operating Expenses | 6.61M | 6.34M | 19.88M | 10.22M | 8.67M | 18.47M | 11.09M | 10.94M | 7M | 15.67M |
| OpEx % of Revenue | 3324.56% | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 6.36M | 6.2M | 19.49M | 10.22M | 8.67M | 18.47M | 11.09M | 10.94M | 7M | 5.01M |
| SG&A % of Revenue | 3199.31% | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8M |
| Operating Income | -6.31M▲ 0% | -42.15M▼ 568.1% | -19.64M▲ 53.4% | -10.22M▲ 48.0% | -8.89M▲ 13.0% | -18.82M▼ 111.7% | -11.41M▲ 39.4% | -11.31M▲ 0.9% | -7.31M▲ 35.4% | -15.67M▲ 0% |
| Operating Margin % | -3173.65% | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -77.72% | -568.11% | 53.41% | 47.98% | 12.96% | -111.67% | 39.38% | 0.85% | 35.36% | - |
| EBITDA | -6.28M | -41.86M | -19.34M | -9.92M | -8.67M | -18.47M | -11.09M | -10.94M | -7M | -15.45M |
| EBITDA Margin % | -3160.97% | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -77.63% | -566.14% | 53.81% | 48.68% | 12.66% | -113.14% | 39.98% | 1.32% | 35.99% | -55.38% |
| D&A (Non-Cash Add-back) | 25.21K | 292K | 301K | 292K | 224.49K | 347.86K | 320.9K | 370.46K | 307.84K | 222K |
| EBIT | -4.25M | -36.5M | -17.67M | -9.45M | -8.24M | -16.23M | 22.66M | -8.49M | -72.58M | -109.08M |
| Net Interest Income | 0 | 0 | 0 | -107K | -131.87K | -62K | 113K | 529K | 267K | 181K |
| Interest Income | 66.76K | 247K | 110K | 43K | 71.43K | 36K | 228K | 590K | 300K | 192K |
| Interest Expense | 0 | 0 | 0 | 150K | 203.3K | 98K | 115K | 61K | 33K | 11K |
| Other Income/Expense | 2.05M | 5.65M | 1.96M | 614K | 444.27K | 2.52M | 29.65M | -1.89M | -67.97M | -93.42M |
| Pretax Income | -4.25M▲ 0% | -36.5M▼ 757.8% | -17.67M▲ 51.6% | -9.6M▲ 45.7% | -8.45M▲ 12.0% | -16.31M▼ 93.0% | 18.24M▲ 211.8% | -13.21M▼ 172.4% | -75.28M▼ 470.1% | -109.09M▲ 0% |
| Pretax Margin % | -2140.42% | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | -54K | 0 | -3.03M | -137.95K | -218.05K | -134.12K | -145K |
| Effective Tax Rate % | 0% | 0% | 0% | 0.56% | 0% | 18.59% | -0.76% | 1.65% | 0.18% | 0.13% |
| Net Income | -4.25M▲ 0% | -36.5M▼ 757.8% | -17.67M▲ 51.6% | -13.93M▲ 21.2% | -11.19M▲ 19.7% | -13.27M▼ 18.7% | 18.37M▲ 238.4% | -12.99M▼ 170.7% | -75.15M▼ 478.6% | -108.94M▲ 0% |
| Net Margin % | -2140.42% | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -48.57% | -757.81% | 51.58% | 21.17% | 19.7% | -18.65% | 238.42% | -170.68% | -478.61% | -889.44% |
| Net Income (Continuing) | -4.25M | -36.5M | -17.67M | -9.55M | -8.45M | -13.27M | 18.37M | -12.99M | -75.15M | -108.94M |
| Discontinued Operations | 0 | 0 | 0 | -4.38M | -2.74M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.11▲ 0% | -0.01▲ 94.2% | -0.30▼ 4587.5% | -0.22▲ 26.7% | -0.13▲ 40.9% | -0.14▼ 7.7% | 0.18▲ 228.6% | -0.12▼ 166.7% | -0.73▼ 508.3% | -0.65▲ 0% |
| EPS Growth % | 8.33% | 94.18% | - | 26.67% | 40.91% | -7.69% | 228.57% | -166.67% | -508.33% | -691.24% |
| EPS (Basic) | -0.11 | -0.01 | -0.30 | -0.22 | -0.12 | -0.14 | 0.18 | -0.12 | -0.73 | - |
| Diluted Shares Outstanding | 39.23M | 51.8M | 58.11M | 63.49M | 80.4M | 119.7M | 139.48M | 144.18M | 149.02M | 166.34M |
| Basic Shares Outstanding | 39.23M | 51.8M | 58.11M | 63.49M | 114.12M | 119.7M | 139.47M | 143.44M | 148.13M | 166.34M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Fury Gold Mines Limited (FURY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 3.8M | 4.49M | 2.61M | 1.71M | 19.65M | 4.69M | 11.86M | 9.45M | 9.91M | 11.5M |
| Cash & Short-Term Investments | 3.08M | 2.9M | 1.84M | 1.01M | 18.04M | 3.86M | 10.89M | 8.48M | 9.33M | 10.55M |
| Cash Only | 2.46M | 2.47M | 1.65M | 660K | 15.36M | 3.26M | 10.31M | 7.31M | 4.91M | 6.13M |
| Short-Term Investments | 625K | 425K | 186K | 346K | 2.67M | 605K | 582K | 1.17M | 4.42M | 4.42M |
| Accounts Receivable | 235K | 645K | 57K | 55K | 827K | 322K | 369K | 374K | 54K | 314K |
| Days Sales Outstanding | 431.48 | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 60.72M | 39.27M | 40.91M | 41.25M | 162.4M | 162.33M | 188.74M | 179.73M | 75.2M | 75.13M |
| Property, Plant & Equipment | 60.6M | 38.93M | 40.6M | 40.99M | 161.99M | 161.88M | 146.12M | 143.23M | 45.53M | 50.4M |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 42.43M | 36.25M | 29.46M | 110.39M |
| Other Non-Current Assets | 115.7K | 335K | 313K | 264K | 408K | 446K | 186K | 255K | 221K | 1.1M |
| Total Assets | 41.75M▲ 0% | 43.76M▲ 4.8% | 43.52M▼ 0.5% | 42.96M▼ 1.3% | 182.05M▲ 323.7% | 167.02M▼ 8.3% | 200.6M▲ 20.1% | 189.18M▼ 5.7% | 85.11M▼ 55.0% | 86.63M▲ 0% |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | 0.00x |
| Asset Growth % | 34.53% | 4.82% | -0.54% | -1.29% | 323.75% | -8.26% | 20.11% | -5.69% | -55.01% | -216.07% |
| Total Current Liabilities | 818K | 1.24M | 1.15M | 4M | 11.29M | 5.12M | 1.31M | 1.73M | 1.86M | 1.29M |
| Accounts Payable | 818K | 1.05M | 836K | 832K | 3.17M | 1.75M | 908K | 931K | 765K | 0 |
| Days Payables Outstanding | 1.33K | 1.32K | 2.21K | 1.04K | 5.16K | 1.83K | 1.03K | 917.28 | 907.05 | - |
| Short-Term Debt | 0 | 0 | 0 | 2.93M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94K |
| Other Current Liabilities | 0 | 185K | 317K | 7K | 8.07M | 3.12M | 0 | 544K | 1.03M | 1.25M |
| Current Ratio | 4.64x | 3.63x | 2.27x | 0.43x | 1.74x | 0.92x | 9.07x | 5.45x | 5.32x | 5.32x |
| Quick Ratio | 4.64x | 3.63x | 2.27x | 0.43x | 1.74x | 0.92x | 9.07x | 5.45x | 5.32x | 5.32x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.75M | 1.66M | 1.89M | 2.13M | 4.48M | 4.55M | 4.5M | 4.57M | 5.04M | 4.7M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 193K | 357K | 227K | 74K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.75M | 1.66M | 1.89M | 2.13M | 4.29M | 4.19M | 4.27M | 4.5M | 5.04M | 18.86M |
| Total Liabilities | 2.56M | 2.9M | 3.04M | 6.14M | 15.78M | 9.66M | 5.81M | 6.3M | 6.91M | 5.99M |
| Total Debt | 0 | 0 | 0 | 2.93M | 248K | 461K | 387K | 228K | 65K | 0 |
| Net Debt | -2.46M | -2.47M | -1.65M | 2.27M | -15.11M | -2.8M | -9.92M | -7.08M | -4.85M | -6.13M |
| Debt / Equity | - | - | - | 0.08x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.40x |
| Interest Coverage | - | - | - | -68.11x | -43.74x | -192.07x | -99.22x | -185.46x | -221.59x | -9916.09x |
| Total Equity | 39.18M▲ 0% | 40.86M▲ 4.3% | 40.48M▼ 0.9% | 36.82M▼ 9.0% | 166.27M▲ 351.5% | 157.35M▼ 5.4% | 194.79M▲ 23.8% | 182.87M▼ 6.1% | 78.2M▼ 57.2% | 80.64M▲ 0% |
| Equity Growth % | 33.19% | 4.28% | -0.93% | -9.03% | 351.54% | -5.36% | 23.79% | -6.12% | -57.24% | -223.64% |
| Book Value per Share | 1.00 | 0.79 | 0.70 | 0.58 | 2.07 | 1.31 | 1.40 | 1.27 | 0.52 | 0.48 |
| Total Shareholders' Equity | 39.18M | 40.86M | 40.48M | 36.82M | 166.27M | 157.35M | 194.79M | 182.87M | 78.2M | 80.64M |
| Common Stock | 67.55M | 105.87M | 121.99M | 129.41M | 294.71M | 295.46M | 306.33M | 310.28M | 312.72M | 324.22M |
| Retained Earnings | -11.74M | -71M | -88.67M | -102.6M | -139.96M | -156.75M | -131.84M | -149.05M | -257.19M | -266.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 29.47K | 5.99M | 7.16M | 10.01M | 0 | 0 | -3K | -9K | -12K | -18K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fury Gold Mines Limited (FURY) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -5.07M | -41.32M | -17.84M | -10.6M | -12.53M | -17.27M | -14.01M | -13.06M | -8.07M | -8.07M |
| Operating CF Margin % | -2548.88% | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | -183782.9% | -715.41% | 56.81% | 40.61% | -18.25% | -37.84% | 18.88% | 6.79% | 38.19% | -238.8% |
| Net Income | -4.26M | -36.5M | -17.67M | -13.93M | -10.76M | -16.79M | 24.91M | -17.21M | -108.14M | -108.94M |
| Depreciation & Amortization | 0 | 292K | 262K | 252K | 252K | 371K | 341K | 343K | 297K | 222K |
| Stock-Based Compensation | 2.13M | 1.84M | 1.06M | 2.55M | 2.53M | 2.05M | 1.67M | 1.35M | 859K | 563K |
| Deferred Taxes | 0 | 0 | 0 | -54K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -2.34M | -6.01M | -2.17M | 306K | -3.65M | -3.17M | -40.03M | 2.64M | 98.5M | 93.77M |
| Working Capital Changes | -598K | -937K | 678K | 285K | -896K | 266K | -903K | -184K | 410K | 255K |
| Change in Receivables | 109.66K | -330K | 587K | 3K | -582K | 505K | -47K | -5K | 321K | -76K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -472K |
| Cash from Investing | -16.24M | -1.23M | -1.44M | -917K | -16.73M | -186K | 10.44M | 2.45M | 1.4M | 9.67M |
| Capital Expenditures | -15.68M | -1.47M | -1.5M | -960K | -12.78M | -87K | -1.28M | 0 | -3.06M | -951K |
| CapEx % of Revenue | 7887.6% | - | - | - | - | - | - | - | - | - |
| Acquisitions | -478K | 0 | 0 | 0 | -1.4M | -1.32M | 6.77M | 0 | 7.04M | 9.76M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -83K | 241K | 57K | 43K | -2.49M | 185K | 296K | 1.94M | 300K | 188K |
| Cash from Financing | 20.16M | 42.57M | 18.44M | 10.53M | 43.96M | 5.36M | 10.63M | 7.62M | 4.28M | 7.26M |
| Debt Issued (Net) | 0 | 0 | 0 | 2.98M | -25K | -180K | -235K | -214K | -191K | -111K |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 908K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 6.51M | 3.66M | 219K | 572K | 7.75M | 152K | 0 | 0 | 0 | 126K |
| Net Change in Cash | -1.14M▲ 0% | 17K▲ 101.5% | -821K▼ 4929.4% | -993K▼ 21.0% | 14.7M▲ 1580.5% | -12.1M▼ 182.3% | 7.05M▲ 158.3% | -3M▼ 142.5% | -2.4M▲ 19.9% | 2.79M▲ 0% |
| Free Cash Flow | -20.75M▲ 0% | -42.78M▼ 106.2% | -19.34M▲ 54.8% | -11.56M▲ 40.2% | -25.31M▼ 119.0% | -17.36M▲ 31.4% | -15.29M▲ 11.9% | -13.06M▲ 14.6% | -11.14M▲ 14.7% | -15.08M▲ 0% |
| FCF Margin % | -10436.48% | - | - | - | - | - | - | - | - | - |
| FCF Growth % | -208306.45% | -106.22% | 54.8% | 40.24% | -119.02% | 31.42% | 11.91% | 14.6% | 14.72% | -8.42% |
| FCF per Share | -0.53 | -0.83 | -0.33 | -0.18 | -0.31 | -0.15 | -0.11 | -0.09 | -0.07 | -0.07 |
| FCF Conversion (FCF/Net Income) | 1.19x | 1.13x | 1.01x | 0.76x | 1.12x | 1.30x | -0.76x | 1.01x | 0.11x | 0.14x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18K | 0 | 0 |
Fury Gold Mines Limited (FURY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -12.41% | -91.2% | -43.46% | -36.05% | -11.02% | -8.2% | 10.44% | -6.88% | -57.57% | -135.1% |
| Return on Invested Capital (ROIC) | -15.13% | -84.18% | -38.15% | -19.67% | -7.01% | -9.24% | -5.04% | -4.71% | -4.4% | -4.4% |
| Gross Margin | -12.68% | - | - | - | - | - | - | - | - | - |
| Net Margin | -2140.42% | - | - | - | - | - | - | - | - | - |
| Debt / Equity | - | - | - | 0.08x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Interest Coverage | - | - | - | -68.11x | -43.74x | -192.07x | -99.22x | -185.46x | -221.59x | -9916.09x |
| FCF Conversion | 1.19x | 1.13x | 1.01x | 0.76x | 1.12x | 1.30x | -0.76x | 1.01x | 0.11x | 0.14x |
| Revenue Growth | - | -100% | - | - | - | - | - | - | - | - |
Fury Gold Mines Limited (FURY) stock FAQ — growth, dividends, profitability & financials explained
Fury Gold Mines Limited (FURY) grew revenue by 0.0% over the past year. Growth has been modest.
Fury Gold Mines Limited (FURY) reported a net loss of $108.9M for fiscal year 2024.
Fury Gold Mines Limited (FURY) has a return on equity (ROE) of -57.6%. Negative ROE indicates the company is unprofitable.
Fury Gold Mines Limited (FURY) had negative free cash flow of $15.1M in fiscal year 2024, likely due to heavy capital investments.
Fury Gold Mines Limited (FURY) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates