EMX Royalty Corporation(EMX)Earnings, Financials & Key Ratios
EMX•AMEX
$4.16
$453M mkt cap·Price updated Apr 24, 2026
AboutEMX Royalty Corporation, together with its subsidiaries, engages in the exploring for, and generating royalties from, metals and minerals properties. It explores for gold, silver, platinum, palladium, copper, lead, zinc, nickel, cobalt, volcanogenic massive sulfide, molybdenum, and iron deposits. The company's royalty and exploration portfolio primarily consist of properties in North America, Turkey, Europe, Australia, New Zealand, South America, as well as Sweden, and Norway. The company was formerly known as Eurasian Minerals Inc. and changed its name to EMX Royalty Corporation in July 2017. EMX Royalty Corporation is headquartered in Vancouver, Canada.Show more
- Revenue$24M+17.3%
- EBITDA$7M-8.3%
- Net Income-$3M+46.4%
- EPS (Diluted)-0.03+28.0%
- Gross Margin72.08%+245.3%
- EBITDA Margin31.47%-21.8%
- Operating Margin4.05%-72.1%
- Net Margin-13.81%+54.4%
- ROE-2.79%+44.7%
- ROIC0.56%-64.2%
- Debt/Equity0.30+10.0%
- Interest Coverage0.25-56.3%
EMX Key Insights
EMX Royalty Corporation (EMX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Momentum leader: RS Rating 82 (top 18%)
- ✓Strong 5Y sales CAGR of 84.9%
✗Weaknesses
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
EMX Price & Volume
EMX Royalty Corporation (EMX) stock price & volume — 10-year historical chart
Loading chart...
EMX Growth Metrics
EMX Royalty Corporation (EMX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years28.52%
5 Years84.88%
3 Years54.45%
TTM-1.95%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM297.75%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM304.23%
Return on Capital
10 Years-9.23%
5 Years-4.31%
3 Years-0.27%
Last Year0.71%
EMX Recent Earnings
EMX Royalty Corporation (EMX) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 1/12 qtrs (33%)●Beat Revenue 0/12 qtrs (0%)
Q3 2025Latest
Aug 11, 2025EPS
$0.01
Est $0.01
+0.0%
Revenue
$4M
Q2 2025
May 12, 2025EPS
$0.01
Est $0.01
+0.0%
Revenue
$5M
Q2 2025
Mar 12, 2025EPS
$0.03
Revenue
$5M
Q4 2024
Nov 7, 2024EPS
$0.01
Est $0.01
+200.0%
Revenue
$5M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q3 2025Latest | Aug 11, 2025 | $0.01vs $0.01+0.0% | $4M |
| Q2 2025 | May 12, 2025 | $0.01vs $0.01+0.0% | $5M |
| Q2 2025 | Mar 12, 2025 | $0.03 | $5M |
| Q4 2024 | Nov 7, 2024 | $0.01vs $0.01+200.0% | $5M |
Based on last 12 quarters of dataView full earnings history →
EMX Peer Comparison
EMX Royalty Corporation (EMX) competitors in Mining Royalties and Streaming — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 RGLD | 16.45B | 236.88 | 35.41 | 44.57% | 48.53% | 11.85% | 0.13 | |
 WPM | 61.1B | 134.57 | 40.90 | 83.33% | 63.59% | 18.53% | 0.00 | |
 FNV | 45.21B | 234.50 | 40.02 | 66.42% | 61.07% | 16.25% | 0.00 | |
 GROY | 617.38M | 3.52 | -149.15 | 54.51% | -26.46% | -0.7% | 0.00 | |
 OR | 7.26B | 38.74 | 34.90 | 47.52% | 74.29% | 14.1% | 0.01 | |
 NEM | 127.53B | 115.10 | 17.96 | 19.08% | 30.54% | 15.58% | 0.01 | |
 AEM | 95.09B | 189.81 | 21.42 | 43.71% | 37.48% | 19.25% | 0.01 | |
 KGC | 36.86B | 30.78 | 15.47 | 39.34% | 36.04% | 33.95% | 0.09 |
Compare EMX vs Peers
EMX Royalty Corporation (EMX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
EMX Income Statement
EMX Royalty Corporation (EMX) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.66M | 2.27M | 1.56M | 1.1M | 1.16M | 6.46M | 6.91M | 20.29M | 23.8M | 26.63M |
| Revenue Growth % | 42.84% | 37.18% | -31.15% | -29.58% | 5.17% | 457.46% | 7% | 193.46% | 17.34% | -1.95% |
| Cost of Goods Sold | 1.78M | 1.93M | 1.34M | 646.11K | 961.45K | 10.16M | 14.44M | 16.05M | 6.65M | 16.07M |
| COGS % of Revenue | 107.24% | 85.09% | 85.56% | 58.63% | 82.95% | 157.31% | 208.87% | 79.12% | 27.92% | - |
| Gross Profit | -120K▲ 0% | 339.09K▲ 382.6% | 225.89K▼ 33.4% | 455.5K▲ 101.6% | 197.62K▼ 56.6% | -3.7M▼ 1973.8% | -7.5M▼ 102.5% | 4.24M▲ 156.5% | 17.16M▲ 305.1% | 10.56M▲ 0% |
| Gross Margin % | -7.24% | 14.92% | 14.43% | 41.33% | 17.05% | -57.31% | -108.45% | 20.88% | 72.08% | 39.64% |
| Gross Profit Growth % | 45.21% | 382.58% | -33.39% | 101.65% | -56.61% | -1973.78% | -102.46% | 156.49% | 305.12% | - |
| Operating Expenses | 6.03M | 6.53M | 6.55M | 8.55M | 7.74M | 6.34M | -2.67M | 1.29M | 16.19M | 5.8M |
| OpEx % of Revenue | 363.97% | 287.15% | 418.53% | 776.13% | 668.16% | 98.08% | -38.55% | 6.35% | 68.03% | - |
| Selling, General & Admin | 2.31M | 2.97M | 6.88M | 4.88M | 5.62M | 7.28M | 8.4M | 7.62M | 8.62M | 9.04M |
| SG&A % of Revenue | 139.47% | 130.71% | 439.3% | 442.65% | 484.9% | 112.65% | 121.51% | 37.57% | 36.19% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3.72M | 3.56M | 4.37M | -1.51M | 2.12M | -1.06M | -24.74K | -6.33M | 7.58M | -2.99M |
| Operating Income | -6.15M▲ 0% | -6.19M▼ 0.6% | -6.32M▼ 2.2% | -8.1M▼ 28.1% | -7.55M▲ 6.8% | -10.04M▼ 33.0% | -4.86M▲ 51.6% | 2.95M▲ 160.6% | 964K▼ 67.3% | 4.75M▲ 0% |
| Operating Margin % | -371.21% | -272.24% | -404.09% | -734.85% | -651.16% | -155.39% | -70.32% | 14.53% | 4.05% | 17.85% |
| Operating Income Growth % | -5.54% | -0.6% | -2.2% | -28.05% | 6.8% | -33.03% | 51.58% | 160.63% | -67.29% | - |
| EBITDA | -4.44M | -4.34M | -5.04M | -7.47M | -6.62M | -6.91M | 923K | 8.17M | 7.49M | 10.85M |
| EBITDA Margin % | -267.95% | -191.03% | -322.3% | -677.67% | -570.92% | -106.93% | 13.35% | 40.26% | 31.47% | 40.73% |
| EBITDA Growth % | 0.94% | 2.21% | -16.17% | -48.06% | 11.4% | -4.41% | 113.36% | 784.83% | -8.27% | -9.81% |
| D&A (Non-Cash Add-back) | 1.71M | 1.85M | 1.28M | 630.04K | 930.08K | 3.13M | 5.78M | 5.22M | 6.53M | 6.09M |
| EBIT | -6.15M | -6.19M | 43.15M | -9.37M | -8.35M | -24.24M | 13.54M | 1.7M | 4.26M | 12.34M |
| Net Interest Income | 102.1K | 225.87K | 356.09K | 1.28M | 734.81K | -1.33M | -3.47M | -3.54M | -1.89M | -1.26M |
| Interest Income | 102.1K | 225.87K | 603.51K | 1.28M | 734.81K | 1M | 1.77M | 1.55M | 1.92M | 1.6M |
| Interest Expense | 0 | 0 | 247.42K | 0 | 0 | 2.33M | 5.25M | 5.09M | 3.81M | 2.87M |
| Other Income/Expense | 3.08M | -1.67M | 49.23M | -2.8M | 4.89M | -16.53M | 13.16M | -6.34M | -522K | 4.72M |
| Pretax Income | -3.07M▲ 0% | -7.86M▼ 156.2% | 42.9M▲ 645.9% | -10.9M▼ 125.4% | -2.66M▲ 75.6% | -26.57M▼ 899.9% | 8.29M▲ 131.2% | -3.39M▼ 140.9% | 442K▲ 113.0% | 9.47M▲ 0% |
| Pretax Margin % | -185.09% | -345.75% | 2741.34% | -988.84% | -229.25% | -411.19% | 119.99% | -16.73% | 1.86% | 35.58% |
| Income Tax | -1.07M | -1.98M | -2.7M | -318K | 2.05M | -2.84M | 4.95M | 1.24M | 3.73M | 4.61M |
| Effective Tax Rate % | 34.92% | 25.19% | -6.3% | 2.92% | -77.31% | 10.67% | 59.63% | -36.55% | 843.89% | 48.68% |
| Net Income | -2M▲ 0% | -5.88M▼ 194.5% | 45.61M▲ 875.8% | -10.58M▼ 123.2% | -4.71M▲ 55.5% | -30.01M▼ 537.0% | 3.35M▲ 111.2% | -6.14M▼ 283.3% | -3.29M▲ 46.4% | 4.81M▲ 0% |
| Net Margin % | -120.46% | -258.65% | 2914.19% | -960.07% | -406.47% | -464.46% | 48.45% | -30.26% | -13.81% | 18.07% |
| Net Income Growth % | 59.72% | -194.54% | 875.76% | -123.2% | 55.47% | -537% | 111.16% | -283.31% | 46.44% | 297.75% |
| Net Income (Continuing) | -2.37M | -6.9M | 45.61M | -10.58M | -4.71M | -23.73M | 3.35M | -4.63M | -3.29M | 4.86M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.03▲ 0% | -0.08▼ 179.3% | 0.57▲ 856.0% | -0.13▼ 122.8% | -0.06▲ 56.7% | -0.27▼ 379.6% | 0.03▲ 111.1% | -0.04▼ 233.3% | -0.03▲ 28.0% | 0.04▲ 0% |
| EPS Growth % | 58.4% | -179.26% | 855.97% | -122.81% | 56.69% | -379.57% | 111.11% | -233.33% | 28% | 304.23% |
| EPS (Basic) | -0.03 | -0.08 | 0.57 | -0.13 | -0.06 | -0.27 | 0.03 | -0.06 | -0.03 | - |
| Diluted Shares Outstanding | 73.87M | 78M | 80.65M | 81.8M | 83.68M | 89.14M | 109.86M | 111.15M | 112.56M | 109.27M |
| Basic Shares Outstanding | 73.87M | 78M | 79.98M | 81.8M | 83.68M | 87.89M | 111.64M | 111.15M | 112.56M | 108.71M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
EMX Balance Sheet
EMX Royalty Corporation (EMX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 5.15M | 6.44M | 69.93M | 60.41M | 58.17M | 44.31M | 38.82M | 35.05M | 46.79M | 34.59M |
| Cash & Short-Term Investments | 2.58M | 3.72M | 64.4M | 57.02M | 54.25M | 31.85M | 25.92M | 26.73M | 32.12M | 23.41M |
| Cash Only | 2.38M | 2.81M | 63.27M | 52.82M | 41.11M | 19.78M | 15.51M | 20.1M | 26.27M | 17.16M |
| Short-Term Investments | 195.49K | 906.12K | 1.13M | 4.21M | 13.14M | 12.07M | 10.41M | 6.63M | 5.85M | 6.25M |
| Accounts Receivable | 2.55M | 2.69M | 145K | 1.8M | 2.97M | 9.44M | 11.57M | 7.74M | 13.98M | 10.69M |
| Days Sales Outstanding | 562.13 | 431.16 | 33.82 | 596.62 | 934.7 | 533.29 | 611.1 | 139.31 | 214.39 | 193.69 |
| Inventory | -7.29K | -9.25K | -356.61K | 0 | 870.49K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | 330.47 | - | - | - | - | - |
| Other Current Assets | 28.5K | 45.19K | 380.2K | 1.04M | 407K | 3.07M | 1.33M | 577K | 689K | 498K |
| Total Non-Current Assets | 30.45M | 29.95M | 14.39M | 17.85M | 22.56M | 120.26M | 130.01M | 123.52M | 110.11M | 112.24M |
| Property, Plant & Equipment | 21.16M | 19.27M | 12.06M | 12M | 15.09M | 66.04M | 54.61M | 3.63M | 45.48M | 49.51M |
| Fixed Asset Turnover | 0.08x | 0.12x | 0.13x | 0.09x | 0.08x | 0.10x | 0.13x | 5.60x | 0.52x | 0.56x |
| Goodwill | 3.54M | 1.45M | 0 | -13.49M | 0 | -67.02M | 0 | 0 | 0 | 0 |
| Intangible Assets | 25.83M | 21.94M | 14.35M | 13.49M | 14.25M | 79.92M | 69.99M | 46.11M | 0 | 0 |
| Long-Term Investments | 3.87M | 7.78M | 24.04K | 3.53M | 6.96M | 37.28M | 62.34M | 62.77M | 61.13M | 247.24M |
| Other Non-Current Assets | 820.69K | 1.11M | -13.22M | 703.53K | 511.31K | 974.89K | 13.05M | 11.02M | 3.51M | 13.01M |
| Total Assets | 35.6M▲ 0% | 36.38M▲ 2.2% | 84.32M▲ 131.8% | 78.26M▼ 7.2% | 80.73M▲ 3.2% | 164.56M▲ 103.8% | 168.83M▲ 2.6% | 158.57M▼ 6.1% | 156.9M▼ 1.1% | 146.84M▲ 0% |
| Asset Turnover | 0.05x | 0.06x | 0.02x | 0.01x | 0.01x | 0.04x | 0.04x | 0.13x | 0.15x | 0.17x |
| Asset Growth % | -2.43% | 2.21% | 131.77% | -7.19% | 3.16% | 103.85% | 2.59% | -6.08% | -1.05% | 18.42% |
| Total Current Liabilities | 683.45K | 1.24M | 4.66M | 2.86M | 4.06M | 55.53M | 7.26M | 37.32M | 5.29M | 4.4M |
| Accounts Payable | 553.79K | 719.12K | 2.37M | 1.29M | 3.59M | 2.97M | 2.34M | 2.8M | 4.45M | 1.04M |
| Days Payables Outstanding | 113.75 | 135.72 | 644.99 | 729.87 | 1.36K | 106.55 | 59.13 | 63.75 | 244.21 | 53.19 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 50.52M | 3.22M | 32.75M | 0 | 0 |
| Deferred Revenue (Current) | 253.97K | 643.26K | 452.02K | 1.84M | 1.23M | 2.68M | 1.7M | 994K | 413K | 1.8M |
| Other Current Liabilities | 364.83K | 839.65K | 1.84M | 599.65K | 1.59M | -409.79K | -830.58K | -161.76K | 427.65K | 1.32M |
| Current Ratio | 7.53x | 5.19x | 15.01x | 21.14x | 14.31x | 0.80x | 5.35x | 0.94x | 8.85x | 8.85x |
| Quick Ratio | 7.54x | 5.20x | 15.08x | 21.14x | 14.10x | 0.80x | 5.35x | 0.94x | 8.85x | 8.85x |
| Cash Conversion Cycle | - | - | - | - | -97.72 | - | - | - | - | 140.49 |
| Total Non-Current Liabilities | 3.54M | 1.45M | 452.02K | 0 | 0 | 0 | 38.37M | 815K | 36.13M | 26.38M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 37.27M | 0 | 34.55M | 24.62M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 3.54M | 1.45M | 0 | 0 | 0 | 0 | 1.1M | 613.63K | 1.58M | 5.9M |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.37K | 0 | 0 |
| Total Liabilities | 4.22M | 2.69M | 4.66M | 2.86M | 4.06M | 55.53M | 45.63M | 38.13M | 41.42M | 30.79M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 50.52M | 40.49M | 32.75M | 34.55M | 24.62M |
| Net Debt | -2.38M | -2.81M | -63.27M | -52.82M | -41.11M | 30.74M | 24.98M | 12.65M | 8.28M | 7.46M |
| Debt / Equity | - | - | - | - | - | 0.46x | 0.33x | 0.27x | 0.30x | 0.30x |
| Debt / EBITDA | - | - | - | - | - | - | 43.87x | 4.01x | 4.61x | 2.27x |
| Net Debt / EBITDA | - | - | - | - | - | - | 27.07x | 1.55x | 1.11x | 1.11x |
| Interest Coverage | - | - | -25.56x | - | - | -4.31x | -0.93x | 0.58x | 0.25x | 4.31x |
| Total Equity | 31.38M▲ 0% | 33.7M▲ 7.4% | 79.66M▲ 136.4% | 75.4M▼ 5.4% | 76.66M▲ 1.7% | 109.03M▲ 42.2% | 123.2M▲ 13.0% | 120.44M▼ 2.2% | 115.48M▼ 4.1% | 116.05M▲ 0% |
| Equity Growth % | 0.5% | 7.39% | 136.43% | -5.35% | 1.68% | 42.22% | 13% | -2.25% | -4.11% | 27.04% |
| Book Value per Share | 0.42 | 0.43 | 0.99 | 0.92 | 0.92 | 1.22 | 1.12 | 1.08 | 1.03 | 1.06 |
| Total Shareholders' Equity | 31.38M | 33.7M | 79.66M | 75.4M | 76.66M | 109.03M | 123.2M | 120.44M | 115.48M | 116.05M |
| Common Stock | 87.42M | 98.66M | 91.94M | 98.58M | 104.05M | 156.59M | 193.01M | 160.91M | 159.53M | 159.45M |
| Retained Earnings | -72.16M | -83.01M | -30.49M | -42.37M | -48.11M | -72.11M | -81.56M | -59.1M | -62.35M | -60.48M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 16.11M | 18.03M | 18.21M | 19.19M | 20.73M | 24.55M | 11.75M | 18.49M | 18.34M | 17.08M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EMX Cash Flow Statement
EMX Royalty Corporation (EMX) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -3.95M | -2.74M | -4.37M | -10.32M | -7.03M | -8.06M | 16.73M | 14.78M | 11.15M | 6.82M |
| Operating CF Margin % | -238.67% | -120.4% | -279.41% | -936.15% | -606.33% | -124.78% | 241.99% | 72.86% | 46.86% | - |
| Operating CF Growth % | -7.98% | 30.8% | -59.78% | -135.92% | 31.88% | -14.72% | 307.5% | -11.65% | -24.53% | 229.77% |
| Net Income | -2M | -5.88M | 45.61M | -10.58M | -4.72M | -23.52M | 3.35M | -4.72M | -3.29M | 4.81M |
| Depreciation & Amortization | 101.33K | 31.29K | 8.62K | 16.08K | 49.41K | 80K | 147K | 5.32M | 6.53M | 3.74M |
| Stock-Based Compensation | 701.83K | 1.13M | 1.34M | 1.71M | 2.18M | 3.62M | 3.43M | 1.56M | 2.35M | 2.49M |
| Deferred Taxes | -1.07M | -1.98M | -2.7M | -317.7K | 1.66M | -3.06M | 4.17M | -287.17K | 770K | 903.05K |
| Other Non-Cash Items | -1.78M | 1.95M | -53.09M | 1.21M | -6.2M | 14.76M | 8.6M | 5.31M | 230.79K | -4.02M |
| Working Capital Changes | 85.35K | 2.01M | 4.47M | -2.36M | -10.2K | 316K | -2.97M | 4.6M | 4.57M | 6.63M |
| Change in Receivables | -4.72K | 1.52M | 940.15K | 871.95K | -1.49M | 1.17M | -3.73M | 4.78M | 3.57M | 7.23M |
| Change in Inventory | 2.86K | -13.28K | 0 | 4.4M | -2.29M | 651K | -5.21K | 0 | 0 | 0 |
| Change in Payables | -64.22K | 137.26K | 4.98M | -4.4M | 2.29M | -651K | 5.21K | 532.59K | 1.55M | -344.44K |
| Cash from Investing | 1.99M | -2.7M | 62.38M | -1.79M | -6.12M | -72.84M | -19.98M | 8.83M | -1.15M | -91.76K |
| Capital Expenditures | 0 | -24.78K | -27K | -581.04K | -4.14M | -33.13M | -1.14M | -172.1K | -3.34M | -11.53M |
| CapEx % of Revenue | - | 1.09% | 1.73% | 52.73% | 357.6% | 512.73% | 16.43% | 0.85% | 14.05% | - |
| Acquisitions | 2.99M | -1.64M | -1.31M | 5.02M | 0 | -37.62M | -25.74M | -3.52M | -4.74M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.88M | 914.59K | 62.9M | -832.9K | -2.74M | 180.39K | 8.39M | 11M | 4.51M | 10.01M |
| Cash from Financing | 95.08K | 6.99M | -50.67K | 1.61M | 1.69M | 58.65M | -526K | -12.12M | -4M | -18.67M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 42.02M | -11.49M | -10M | 340K | -8.77M |
| Equity Issued (Net) | 0 | 1000K | 0 | 0 | 0 | 1000K | 1000K | 0 | -1000K | -4M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.39M | -10.26M |
| Other Financing | 95.08K | 1.5M | -50.66K | 2.1M | 1.69M | 264K | 801.23K | -2.12M | 1.32M | 553.7K |
| Net Change in Cash | -1.81M▲ 0% | 265.55K▲ 114.7% | 60.68M▲ 22749.2% | -13.15M▼ 121.7% | -13M▲ 1.2% | -21.33M▼ 64.1% | -4.35M▲ 79.6% | 3.84M▲ 188.2% | 6.19M▲ 61.1% | -4.29M▲ 0% |
| Free Cash Flow | -3.95M▲ 0% | -2.76M▲ 30.2% | -4.4M▼ 59.3% | -10.9M▼ 147.7% | -11.17M▼ 2.5% | -42.05M▼ 276.4% | 15.55M▲ 137.0% | 6.89M▼ 55.7% | 3.32M▼ 51.8% | 3.8M▲ 0% |
| FCF Margin % | -238.67% | -121.49% | -281.14% | -988.88% | -963.93% | -650.91% | 224.88% | 33.96% | 13.94% | 14.28% |
| FCF Growth % | -341.88% | 30.17% | -59.33% | -147.68% | -2.52% | -276.43% | 136.97% | -55.68% | -51.84% | -63.69% |
| FCF per Share | -0.05 | -0.04 | -0.05 | -0.13 | -0.13 | -0.47 | 0.14 | 0.06 | 0.03 | 0.03 |
| FCF Conversion (FCF/Net Income) | 1.98x | 0.47x | -0.10x | 0.98x | 1.49x | 0.27x | 5.00x | -2.41x | -3.39x | 0.79x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 3.17M | 3.14M | 2.65M | 660K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 167K | 581K | 581K | 1.08M |
EMX Key Ratios
EMX Royalty Corporation (EMX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -6.38% | -18.07% | 80.46% | -13.65% | -6.2% | -32.32% | 2.88% | -5.04% | -2.79% | 4.15% |
| Return on Invested Capital (ROIC) | -16.43% | -15.5% | -20.06% | -31.16% | -19.47% | -8.59% | -2.53% | 1.57% | 0.56% | 0.56% |
| Gross Margin | -7.24% | 14.92% | 14.43% | 41.33% | 17.05% | -57.31% | -108.45% | 20.88% | 72.08% | 39.64% |
| Net Margin | -120.46% | -258.65% | 2914.19% | -960.07% | -406.47% | -464.46% | 48.45% | -30.26% | -13.81% | 18.07% |
| Debt / Equity | - | - | - | - | - | 0.46x | 0.33x | 0.27x | 0.30x | 0.30x |
| Interest Coverage | - | - | -25.56x | - | - | -4.31x | -0.93x | 0.58x | 0.25x | 4.31x |
| FCF Conversion | 1.98x | 0.47x | -0.10x | 0.98x | 1.49x | 0.27x | 5.00x | -2.41x | -3.39x | 0.79x |
| Revenue Growth | 42.84% | 37.18% | -31.15% | -29.58% | 5.17% | 457.46% | 7% | 193.46% | 17.34% | -1.95% |
EMX Frequently Asked Questions
EMX Royalty Corporation (EMX) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
EMX Royalty Corporation (EMX) reported $26.6M in revenue for fiscal year 2024.
EMX Royalty Corporation (EMX) grew revenue by 17.3% over the past year. This is strong growth.
Yes, EMX Royalty Corporation (EMX) is profitable, generating $4.8M in net income for fiscal year 2024 (-13.8% net margin).
Dividend & Returns
EMX Royalty Corporation (EMX) has a return on equity (ROE) of -2.8%. Negative ROE indicates the company is unprofitable.
EMX Royalty Corporation (EMX) generated $3.8M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More EMX
EMX Royalty Corporation (EMX) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates