| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| BCALSouthern California Bancorp | 608.64M | 18.83 | 85.59 | 45.45% | 2.94% | 11.23% | 8.17% | 0.17 |
| CWBCCommunity West Bancshares | 447.97M | 23.38 | 51.96 | 51.89% | 4.67% | 6.95% | 3.83% | 0.56 |
| GBCIGlacier Bancorp, Inc. | 6.29B | 48.39 | 28.80 | 11.64% | 15.27% | 6.57% | 3.34% | 1.18 |
| GBFHGBank Financial Holdings Inc. | 465.21M | 32.36 | 23.28 | 2% | 30.99% | 11.8% | 5.65% | 0.22 |
| BOHBank of Hawaii Corporation | 2.86B | 71.86 | 20.77 | 6.6% | 14.57% | 10.28% | 5.9% | 0.45 |
| HFWAHeritage Financial Corporation | 867.93M | 25.56 | 20.61 | 4.64% | 13.64% | 6.33% | 7.03% | 0.47 |
| HTBKHeritage Commerce Corp | 786.28M | 12.82 | 19.42 | 3.35% | 16.12% | 6.19% | 4.75% | 0.06 |
| NRIMNorthrim BanCorp, Inc. | 640.63M | 29.00 | 17.47 | 23.77% | 18.87% | 19.99% | 0.15 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 8.01M | 10.47M | 14.17M | 15.29M | 17.62M | 25.35M | 38.09M | 0 |
| NII Growth % | - | 0.31% | 0.35% | 0.08% | 0.15% | 0.44% | 0.5% | -1% |
| Net Interest Margin % | - | - | - | - | - | - | - | - |
| Interest Income | 8.36M | 11.22M | 16.23M | 16.8M | 19.09M | 28.68M | 51.28M | 0 |
| Interest Expense | 354.47K | 746.64K | 2.06M | 1.51M | 1.47M | 3.42M | 13.19M | 0 |
| Loan Loss Provision | 177K | 400K | 1.48M | 2.01M | 1.08M | 1.35M | 1.09M | 0 |
| Non-Interest Income | 5.47M | 5.18M | 5.11M | 11.89M | 19.41M | 16.56M | 7.68M | 60.14M |
| Non-Interest Income % | - | - | - | - | - | - | - | - |
| Total Revenue | 13.83M | 16.4M | 21.34M | 28.69M | 38.5M | 45.24M | 58.96M | 60.14M |
| Revenue Growth % | - | 0.19% | 0.3% | 0.34% | 0.34% | 0.18% | 0.3% | 0.02% |
| Non-Interest Expense | 7.82M | 9.28M | 11.05M | 15.84M | 21.51M | 26.44M | 31.16M | 31.15M |
| Efficiency Ratio | - | - | - | - | - | - | - | - |
| Operating Income | 5.49M | 5.97M | 6.75M | 9.33M | 14.44M | 14.03M | 13.53M | 28.99M |
| Operating Margin % | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | 0.09% | 0.13% | 0.38% | 0.55% | -0.03% | -0.04% | 1.14% |
| Pretax Income | 5.49M | 5.97M | 6.75M | 9.33M | 14.44M | 14.03M | 13.53M | 23.91M |
| Pretax Margin % | - | - | - | - | - | - | - | - |
| Income Tax | 2.69M | 1.27M | 1.42M | 2.35M | 3.47M | 3.17M | 2.61M | 5.27M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - |
| Net Income | 2.8M | 4.69M | 5.33M | 6.98M | 10.98M | 10.87M | 10.92M | 18.64M |
| Net Margin % | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | 0.68% | 0.14% | 0.31% | 0.57% | -0.01% | 0% | 0.71% |
| Net Income (Continuing) | 2.8M | 4.69M | 5.33M | 6.98M | 10.98M | 10.87M | 10.92M | 18.64M |
| EPS (Diluted) | 0.23 | 0.39 | 0.44 | 0.57 | 0.85 | 0.84 | 0.84 | 1.39 |
| EPS Growth % | - | 0.7% | 0.13% | 0.3% | 0.49% | -0.01% | 0% | 0.65% |
| EPS (Basic) | 0.23 | 0.39 | 0.44 | 0.57 | 0.90 | 0.87 | 0.86 | 1.41 |
| Diluted Shares Outstanding | 12.18M | 12.18M | 12.18M | 12.18M | 12.87M | 12.88M | 13.04M | 13.43M |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Cash & Due from Banks | 65.61M | 57.54M | 101.5M | 150.38M | 236.4M | 136.44M | 97.93M | 0 |
| Short Term Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Total Investments | 133.23M | 170.36M | 230.27M | 303.1M | 353.8M | 506.11M | 777.01M | 0 |
| Investments Growth % | - | 0.28% | 0.35% | 0.32% | 0.17% | 0.43% | 0.54% | -1% |
| Long-Term Investments | 128.36M | 166.43M | 226.82M | 300.25M | 350.08M | 503.13M | 774.35M | 0 |
| Accounts Receivables | 619.87K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.99M | 4.13M | 4.8M | 7.08M | 8.16M | 9.36M | 7.05M | 0 |
| PP&E (Net) | 1.13M | 1.43M | 1.47M | 1.27M | 2.83M | 3.82M | 6.23M | 5.35M |
| Other Assets | 3.5M | 3.56M | 4.77M | 4.8M | 14.91M | 22.98M | 30.15M | -9.67M |
| Total Current Assets | 71.1M | 62.5M | 106.92M | 156.37M | 243.16M | 139.41M | 100.59M | 131.19M |
| Total Non-Current Assets | 137.28M | 175.95M | 238.33M | 314.26M | 377.15M | 539.29M | 817.79M | 0 |
| Total Assets | 208.37M | 238.44M | 344.33M | 470.64M | 620.3M | 678.7M | 918.38M | 1.13B |
| Asset Growth % | - | 0.14% | 0.44% | 0.37% | 0.32% | 0.09% | 0.35% | 0.23% |
| Return on Assets (ROA) | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% |
| Accounts Payable | 1.94M | 3.53M | 4.79M | 5.41M | 1.92M | 2.98M | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 11.31M | 27.8M | 28.92M | 61.51M | 30.93M |
| Net Debt | -65.61M | -57.54M | -101.5M | -139.07M | -208.6M | -107.52M | -36.42M | 30.93M |
| Long-Term Debt | 0 | 0 | 0 | 11.31M | 25.88M | 25.94M | 26.01M | 26.09M |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 30M | 907K |
| Other Liabilities | 0 | 0 | 0 | 0 | 5.23M | 4.57M | 12.74M | -33.23M |
| Total Current Liabilities | 179.21M | 203.93M | 301.63M | 394.71M | 511.48M | 558.41M | 775.7M | 610.42M |
| Total Non-Current Liabilities | 0 | 0 | 0 | 11.31M | 33.02M | 33.49M | 44.25M | 0 |
| Total Liabilities | 179.21M | 203.93M | 301.63M | 406.02M | 544.51M | 591.91M | 819.95M | 984.87M |
| Total Equity | 29.16M | 34.52M | 42.7M | 64.62M | 75.8M | 86.8M | 98.43M | 140.7M |
| Equity Growth % | - | 0.18% | 0.24% | 0.51% | 0.17% | 0.15% | 0.13% | 0.43% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | 0.1% | 0.15% | 0.14% | 0.13% | 0.16% | 0.13% | 0.12% | 0.16% |
| Book Value per Share | 2.39 | 2.83 | 3.51 | 5.30 | 5.89 | 6.74 | 7.55 | 10.48 |
| Tangible BV per Share | - | - | - | - | - | - | - | - |
| Common Stock | 871 | 910 | 960 | 1.22K | 1K | 1K | 1K | 1K |
| Additional Paid-in Capital | 33.16M | 33.83M | 36.66M | 51.57M | 51.77M | 52.12M | 52.88M | 77.57M |
| Retained Earnings | -3.97M | 728.8K | 6.06M | 13.04M | 24.01M | 34.88M | 45.8M | 64.44M |
| Accumulated OCI | -31.95K | -45.5K | -13.95K | 13.03K | 13.09K | -210K | -252K | -1.31M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -698.76K | -6.19M | -8.23M | 27.59M | -12.15M | 9.77M | -37.59M | 26.48M |
| Operating CF Growth % | - | -7.86% | -0.33% | 4.35% | -1.44% | 1.8% | -4.85% | 1.7% |
| Net Income | 2.8M | 4.69M | 5.33M | 6.98M | 10.98M | 10.87M | 10.92M | 18.64M |
| Depreciation & Amortization | 274.74K | 315.09K | 409.08K | 452.62K | 4.68M | 5.88M | 7.21M | 5.59M |
| Deferred Taxes | -4.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -5.8M | -12.26M | -13.67M | 23.86M | -28.88M | -3.59M | -54.98M | 267K |
| Working Capital Changes | 1.97M | 954.73K | -431.68K | -3.77M | 929K | -3.62M | -1.48M | 53K |
| Cash from Investing | -57.78K | -24.86M | -46.95M | -97.32M | -36.73M | -155.73M | -221.19M | -179.13M |
| Purchase of Investments | 0 | 0 | 0 | 0 | -1.39M | -104.44M | -4.79M | 0 |
| Sale/Maturity of Investments | 923.41K | 921.75K | 506.94K | 629.48K | 510.64K | 518K | 1000K | 0 |
| Net Investment Activity | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -834.02K | -25.16M | -47.01M | -97.69M | -35.75M | -51.49M | -228.55M | -178.94M |
| Cash from Financing | 45.56M | 23.69M | 99.14M | 118.61M | 134.89M | 46M | 220.27M | 178.84M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 968.32K | 559.06K | 2.65M | 14.84M | 56.96K | 129K | 7K | 19.46M |
| Net Stock Activity | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 0 | 0 | 1000K | 1000K | 0 | 1000K | -1000K |
| Other Financing | 44.6M | 23.69M | 96.48M | 92.46M | 120.26M | 45.87M | 190.27M | 189.38M |
| Net Change in Cash | 44.81M | -7.36M | 43.96M | 48.88M | 86.01M | -99.96M | -38.5M | 26.19M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 20.1M | 64.91M | 57.54M | 101.5M | 150.38M | 236.4M | 136.44M | 97.93M |
| Cash at End | 64.91M | 57.54M | 101.5M | 150.38M | 236.4M | 136.44M | 97.93M | 124.12M |
| Interest Paid | 0 | 721.63K | 1.89M | 1.55M | 1.29M | 3.37M | 11.79M | 27.5M |
| Income Taxes Paid | 0 | 283.42K | 1.74M | 1.71M | 2.08M | 3.72M | 3.02M | 0 |
| Free Cash Flow | -845.92K | -6.81M | -8.67M | 27.34M | -12.25M | 9.45M | -37.91M | 26.29M |
| FCF Growth % | - | -7.05% | -0.27% | 4.15% | -1.45% | 1.77% | -5.01% | 1.69% |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 9.6% | 14.74% | 13.8% | 13.01% | 15.63% | 13.37% | 11.79% | 15.59% |
| Return on Assets (ROA) | 1.34% | 2.1% | 1.83% | 1.71% | 2.01% | 1.67% | 1.37% | 1.82% |
| Net Interest Margin | 3.84% | 4.39% | 4.12% | 3.25% | 2.84% | 3.73% | 4.15% | 0% |
| Efficiency Ratio | 56.5% | 56.62% | 51.79% | 55.2% | 55.86% | 58.44% | 52.84% | 51.8% |
| Equity / Assets | 14% | 14.48% | 12.4% | 13.73% | 12.22% | 12.79% | 10.72% | 12.5% |
| Book Value / Share | 2.39 | 2.83 | 3.51 | 5.3 | 5.89 | 6.74 | 7.55 | 10.48 |
| NII Growth | - | 30.73% | 35.34% | 7.87% | 15.29% | 43.83% | 50.29% | -100% |
GBank Financial Holdings Inc. (GBFH) has a price-to-earnings (P/E) ratio of 23.3x. This is roughly in line with market averages.
GBank Financial Holdings Inc. (GBFH) grew revenue by 2.0% over the past year. Growth has been modest.
Yes, GBank Financial Holdings Inc. (GBFH) is profitable, generating $18.7M in net income for fiscal year 2024 (31.0% net margin).
GBank Financial Holdings Inc. (GBFH) has a return on equity (ROE) of 15.6%. This is reasonable for most industries.
GBank Financial Holdings Inc. (GBFH) has a net interest margin (NIM) of N/A. NIM has been under pressure due to interest rate environment.
GBank Financial Holdings Inc. (GBFH) has an efficiency ratio of 51.8%. This is excellent, indicating strong cost control.