Gamehaus Holdings Inc.(GMHS)Earnings, Financials & Key Ratios
GMHS•NASDAQ
$1.00
$54M mkt cap·13.0× P/E·Price updated May 6, 2026
AboutGamehaus Holdings Inc., a technology-driven mobile game publishing company, distributes mobile games created by its developer partners across gaming markets worldwide. It engages in sale of virtual items associated with mobile games, as well as advertisements within mobile games. The company is based in Shanghai, China.Show more
- Revenue$118M-18.7%
- EBITDA$4M-52.5%
- Net Income$4M-52.0%
- EPS (Diluted)0.08-48.7%
- Gross Margin52.68%+2.6%
- EBITDA Margin3.72%-41.6%
- Operating Margin2.87%-50.0%
- Net Margin3.36%-40.9%
- ROE11.8%-57.4%
- ROIC14.82%-69.4%
- Debt/Equity0.02-22.0%
GMHS Key Insights
Gamehaus Holdings Inc. (GMHS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓Good 3Y average ROE of 18.3%
- ✓Efficient asset utilization: 2.5x turnover
✗Weaknesses
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
GMHS Price & Volume
Gamehaus Holdings Inc. (GMHS) stock price & volume — 10-year historical chart
Loading chart...
GMHS Growth Metrics
Gamehaus Holdings Inc. (GMHS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-5.73%
TTM-18.15%
Profit CAGR
10 Years-
5 Years-
3 Years24.54%
TTM1216.48%
EPS CAGR
10 Years-
5 Years-
3 Years23.32%
TTM1131.5%
Return on Capital
10 Years15.96%
5 Years15.96%
3 Years16.87%
Last Year10.04%
GMHS Peer Comparison
Gamehaus Holdings Inc. (GMHS) competitors in Game Publishers (Console, PC, Mobile) — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 GDEV | 295.34M | 16.29 | 11.80 | -9.39% | 12.72% | |||
 PLTK | 1.35B | 3.57 | -6.61 | 8.08% | -7.49% | |||
 SKLZ | 99.1M | 6.35 | -1.41 | 9.46% | -67.38% | -52.52% | 1.15 | |
 MYPS | 51.42M | 0.41 | -1.77 | -18.77% | -12.18% | -11.98% | 0.03 | |
 GLBE | 5.28B | 31.22 | 80.05 | 27.82% | 7.1% | 7.32% | 0.04 | |
 TTWO | 46.35B | 222.00 | -8.68 | 5.31% | -60.45% | -113.43% | 1.92 | |
 EA | 50.25B | 200.79 | 57.21 | 0.91% | 11.78% | 14.19% | 0.22 | |
 RBLX | 31.33B | 43.77 | -28.42 | 35.77% | -20.69% | -289.59% | 4.36 |
Compare GMHS vs Peers
Gamehaus Holdings Inc. (GMHS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
GMHS Income Statement
Gamehaus Holdings Inc. (GMHS) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Jun'22 | Jun'23 | Jun'24 | Jun'25 |
|---|---|---|---|---|
| Sales/Revenue | 140.9M | 168.16M | 145.24M | 118.05M |
| Revenue Growth % | - | 19.35% | -13.63% | -18.72% |
| Cost of Goods Sold | 67.17M | 71.37M | 70.66M | 55.86M |
| COGS % of Revenue | 47.67% | 42.44% | 48.65% | 47.32% |
| Gross Profit | 73.73M▲ 0% | 96.78M▲ 31.3% | 74.58M▼ 22.9% | 62.19M▼ 16.6% |
| Gross Margin % | 52.33% | 57.56% | 51.35% | 52.68% |
| Gross Profit Growth % | - | 31.27% | -22.94% | -16.61% |
| Operating Expenses | 70.57M | 93.63M | 66.23M | 58.8M |
| OpEx % of Revenue | 50.09% | 55.68% | 45.6% | 49.81% |
| Selling, General & Admin | 60.8M | 88.15M | 61.44M | 53.1M |
| SG&A % of Revenue | 43.15% | 52.42% | 42.3% | 44.98% |
| Research & Development | 9.77M | 5.49M | 4.79M | 5.69M |
| R&D % of Revenue | 6.94% | 3.26% | 3.3% | 4.82% |
| Other Operating Expenses | 0 | 0 | 1K | 0 |
| Operating Income | 3.16M▲ 0% | 3.15M▼ 0.2% | 8.35M▲ 164.9% | 3.39M▼ 59.4% |
| Operating Margin % | 2.24% | 1.87% | 5.75% | 2.87% |
| Operating Income Growth % | - | -0.19% | 164.93% | -59.39% |
| EBITDA | 3.96M | 4.13M | 9.25M | 4.39M |
| EBITDA Margin % | 2.81% | 2.46% | 6.37% | 3.72% |
| EBITDA Growth % | - | 4.33% | 123.66% | -52.53% |
| D&A (Non-Cash Add-back) | 805.49K | 983.21K | 898.5K | 999.14K |
| EBIT | 3.16M | 3.15M | 8.35M | 3.39M |
| Net Interest Income | 64.45K | 212.89K | 357.62K | 555.52K |
| Interest Income | 64.45K | 212.89K | 357.62K | 555.52K |
| Interest Expense | 0 | 0 | 0 | 0 |
| Other Income/Expense | -1.14M | 864.66K | 373.01K | 595.29K |
| Pretax Income | 2.02M▲ 0% | 4.01M▲ 98.9% | 8.72M▲ 117.2% | 3.99M▼ 54.3% |
| Pretax Margin % | 1.43% | 2.39% | 6% | 3.38% |
| Income Tax | 554.83K | -78.74K | 130.31K | 165.59K |
| Effective Tax Rate % | 27.48% | -1.96% | 1.49% | 4.15% |
| Net Income | 2.05M▲ 0% | 3.79M▲ 84.8% | 8.25M▲ 117.6% | 3.96M▼ 52.0% |
| Net Margin % | 1.46% | 2.25% | 5.68% | 3.36% |
| Net Income Growth % | - | 84.79% | 117.63% | -51.97% |
| Net Income (Continuing) | 1.46M | 4.09M | 8.59M | 3.82M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | -620.72K | -314.58K | 28.04K | -117.94K |
| EPS (Diluted) | 0.04▲ 0% | 0.07▲ 72.4% | 0.15▲ 112.2% | 0.08▼ 48.7% |
| EPS Growth % | - | 72.44% | 112.16% | -48.73% |
| EPS (Basic) | 0.04 | 0.07 | 0.15 | 0.08 |
| Diluted Shares Outstanding | 50.05M | 50.05M | 50.05M | 51.54M |
| Basic Shares Outstanding | 50.05M | 50.05M | 50.05M | 51.54M |
| Dividend Payout Ratio | - | - | - | - |
GMHS Balance Sheet
Gamehaus Holdings Inc. (GMHS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'22 | Jun'23 | Jun'24 | Jun'25 |
|---|---|---|---|---|
| Total Current Assets | 40.76M | 47.11M | 41.59M | 39.57M |
| Cash & Short-Term Investments | 11.87M | 16.01M | 18.82M | 16.58M |
| Cash Only | 11.87M | 16.01M | 18.82M | 15.23M |
| Short-Term Investments | 0 | 0 | 0 | 1.35M |
| Accounts Receivable | 21.08M | 18.2M | 12.91M | 10.42M |
| Days Sales Outstanding | 54.61 | 39.51 | 32.44 | 32.23 |
| Inventory | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 488.64K | 13.85K | 13.93K | 9.44M |
| Total Non-Current Assets | 6.7M | 8.61M | 9.69M | 7.63M |
| Property, Plant & Equipment | 1.19M | 566.8K | 829.13K | 637.15K |
| Fixed Asset Turnover | 118.81x | 296.68x | 175.17x | 185.28x |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.33M | 5.77M | 5.29M | 5M |
| Long-Term Investments | 2.19M | 2M | 1.99M | 2M |
| Other Non-Current Assets | 0 | 270.9K | 1.57M | 0 |
| Total Assets | 47.47M▲ 0% | 55.72M▲ 17.4% | 51.28M▼ 8.0% | 47.21M▼ 7.9% |
| Asset Turnover | 2.97x | 3.02x | 2.83x | 2.50x |
| Asset Growth % | - | 17.39% | -7.97% | -7.94% |
| Total Current Liabilities | 23.6M | 30.15M | 16.88M | 14.04M |
| Accounts Payable | 18.75M | 25.94M | 13.03M | 10.75M |
| Days Payables Outstanding | 101.91 | 132.64 | 67.33 | 70.26 |
| Short-Term Debt | 125K | 0 | 336.05K | 0 |
| Deferred Revenue (Current) | 2.08M | 2.99M | 2.83M | 0 |
| Other Current Liabilities | -125K | 0 | -336.05K | 1.92M |
| Current Ratio | 1.73x | 1.56x | 2.46x | 2.82x |
| Quick Ratio | 1.73x | 1.56x | 2.46x | 2.82x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 439.25K | 12.17K | 351.86K | 58.52K |
| Long-Term Debt | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 439.25K | 12.17K | 351.86K | 58.52K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Liabilities | 24.04M | 30.16M | 17.24M | 14.1M |
| Total Debt | 986.79K | 399.29K | 687.9K | 521.58K |
| Net Debt | -10.88M | -15.61M | -18.13M | -14.71M |
| Debt / Equity | 0.04x | 0.02x | 0.02x | 0.02x |
| Debt / EBITDA | 0.25x | 0.10x | 0.07x | 0.12x |
| Net Debt / EBITDA | -2.75x | -3.78x | -1.96x | -3.35x |
| Interest Coverage | - | - | - | - |
| Total Equity | 23.42M▲ 0% | 25.56M▲ 9.1% | 34.05M▲ 33.2% | 33.11M▼ 2.8% |
| Equity Growth % | - | 9.13% | 33.19% | -2.75% |
| Book Value per Share | 0.47 | 0.51 | 0.68 | 0.64 |
| Total Shareholders' Equity | 24.04M | 25.88M | 34.02M | 33.23M |
| Common Stock | 7.54K | 7.54K | 7.54K | 5.36K |
| Retained Earnings | 7.54M | 11.33M | 19.58M | 23.54M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 290.73K | -1.67M | -1.77M | -1.28M |
| Minority Interest | -620.72K | -314.58K | 28.04K | -117.94K |
GMHS Cash Flow Statement
Gamehaus Holdings Inc. (GMHS) cash flow — operating, investing & free cash flow history
| Line item | Jun'22 | Jun'23 | Jun'24 | Jun'25 |
|---|---|---|---|---|
| Cash from Operations | -3.65M | 2.19M | 3.15M | 2.22M |
| Operating CF Margin % | -2.59% | 1.3% | 2.17% | 1.88% |
| Operating CF Growth % | - | 159.95% | 43.99% | -29.75% |
| Net Income | 1.46M | 4.09M | 8.59M | 3.96M |
| Depreciation & Amortization | 805.49K | 983.21K | 898.5K | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.48M | 25.72K | 8.29K | 1.63M |
| Working Capital Changes | -7.4M | -2.91M | -6.34M | -3.38M |
| Change in Receivables | 3.13M | -5.53M | 5.52M | 755.82K |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Change in Payables | -2.39M | 8.98M | -12.92M | -2.45M |
| Cash from Investing | -2.26M | -1.45M | -407.35K | -2.28M |
| Capital Expenditures | -208.19K | -15.34K | -104.64K | -958.93K |
| CapEx % of Revenue | 0.15% | 0.01% | 0.07% | 0.81% |
| Acquisitions | -464.73K | 2.21M | 0 | 0 |
| Investments | - | - | - | - |
| Other Investing | -1.59M | -3.64M | -302.7K | 0 |
| Cash from Financing | -3.6M | 4.52M | 107.99K | -3.71M |
| Debt Issued (Net) | 125K | 0 | 107.99K | -108.14K |
| Equity Issued (Net) | -3.61M | 0 | 0 | -1.11M |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | -3.61M | 0 | 0 | 0 |
| Other Financing | -111.06K | 4.52M | 0 | -2.5M |
| Net Change in Cash | -9.95M▲ 0% | 4.13M▲ 141.5% | 2.8M▼ 32.2% | -18.82M▼ 771.6% |
| Free Cash Flow | -5.45M▲ 0% | -1.47M▲ 73.1% | 2.75M▲ 287.1% | 2.18M▼ 20.7% |
| FCF Margin % | -3.87% | -0.87% | 1.89% | 1.84% |
| FCF Growth % | - | 73.05% | 287.08% | -20.7% |
| FCF per Share | -0.11 | -0.03 | 0.05 | 0.04 |
| FCF Conversion (FCF/Net Income) | -1.78x | 0.58x | 0.38x | 0.56x |
| Interest Paid | 0 | 0 | 1.28K | 0 |
| Taxes Paid | 479.44K | 0 | 177.19K | 0 |
GMHS Key Ratios
Gamehaus Holdings Inc. (GMHS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Return on Equity (ROE) | 8.76% | 15.47% | 27.68% | 11.8% |
| Return on Invested Capital (ROIC) | 18.88% | 21.02% | 48.41% | 14.82% |
| Gross Margin | 52.33% | 57.56% | 51.35% | 52.68% |
| Net Margin | 1.46% | 2.25% | 5.68% | 3.36% |
| Debt / Equity | 0.04x | 0.02x | 0.02x | 0.02x |
| FCF Conversion | -1.78x | 0.58x | 0.38x | 0.56x |
| Revenue Growth | - | 19.35% | -13.63% | -18.72% |
GMHS Frequently Asked Questions
Gamehaus Holdings Inc. (GMHS) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Gamehaus Holdings Inc. (GMHS) reported $137.4M in revenue for fiscal year 2025. This represents a 2% decrease from $140.9M in 2022.
Gamehaus Holdings Inc. (GMHS) saw revenue decline by 18.7% over the past year.
Yes, Gamehaus Holdings Inc. (GMHS) is profitable, generating $7.1M in net income for fiscal year 2025 (3.4% net margin).
Dividend & Returns
Gamehaus Holdings Inc. (GMHS) has a return on equity (ROE) of 11.8%. This is reasonable for most industries.
Gamehaus Holdings Inc. (GMHS) had negative free cash flow of $1.4M in fiscal year 2025, likely due to heavy capital investments.
Explore More GMHS
Gamehaus Holdings Inc. (GMHS) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates