| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| IMTXImmatics N.V. | 1.33B | 9.92 | 70.86 | 188.6% | -136.72% | -27.81% | 0.03 | |
| CTMXCytomX Therapeutics, Inc. | 720.1M | 4.25 | 11.18 | 36.45% | 24.66% | 26.09% | ||
| IOVAIovance Biotherapeutics, Inc. | 881.27M | 2.22 | -1.73 | 136.99% | -158.78% | -56.62% | 0.08 | |
| REPLReplimune Group, Inc. | 572.64M | 7.30 | -2.38 | -117.82% | 0.18 | |||
| NKTRNektar Therapeutics | 719.28M | 35.36 | -4.07 | 9.22% | -192.87% | -141.9% | 1.69 | |
| IMNMImmunome, Inc. | 2.52B | 22.85 | -4.57 | -35.5% | -23.01% | -84.4% | 0.03 | |
| IBRXImmunityBio, Inc. | 3.89B | 3.95 | -6.37 | 22.71% | -422.28% | |||
| NRIXNurix Therapeutics, Inc. | 1.91B | 18.86 | -6.55 | -29.15% | -292.5% | -65.76% | 0.05 |
| Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 10.29K | 16.68K | 24.53K | 16.35K | 10K | 32K | 0 | 0 | 0 | 116.71K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -10.29K | -16.68K | -24.53K | -16.35K | -10K | -32K | 0 | 0 | 0 | -116.71K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | -0.62% | -0.47% | 0.33% | 0.39% | -2.2% | 1% | - | - | - |
| Operating Expenses | 6.2M | 8.3M | 11.15M | 8.38M | 8.13M | 21.54M | 7.25M | 9.93M | 29.76M | 17.53M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 2.84M | 3.3M | 4.02M | 4.72M | 4.5M | 9.72M | 2.38M | 2.01M | 4.14M | 4.2M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 3.36M | 5M | 7.13M | 3.66M | 3.63M | 11.81M | 4.88M | 7.93M | 9.4M | 13.34M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.22M | 0 |
| Operating Income | -6.21M | -8.32M | -11.17M | -8.4M | -8.14M | -21.57M | -7.25M | -9.93M | -29.76M | -17.65M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -0.32% | -0.34% | -0.34% | 0.25% | 0.03% | -1.65% | 0.66% | -0.37% | -2% | 0.41% |
| EBITDA | -6.2M | -8.3M | -11.15M | -8.38M | -8.13M | -21.54M | -6.87M | -9.56M | -29.59M | -17.53M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -0.43% | -0.34% | -0.34% | 0.25% | 0.03% | -1.65% | 0.68% | -0.39% | -2.09% | 0.41% |
| D&A (Non-Cash Add-back) | 10.29K | 16.68K | 24.53K | 16.35K | 10K | 32K | 380.69K | 373.09K | 177.38K | 116.71K |
| EBIT | -8.86M | -8.08M | -11.14M | -8.05M | -9.13M | -38.18M | -6.39M | -9.93M | -29.3M | -17.54M |
| Net Interest Income | 108 | 457 | 33.24K | 60.7K | 75K | -120K | -629.29K | 57.35K | 70.98K | -3.78M |
| Interest Income | 108 | 457 | 33.24K | 60.7K | 75K | 0 | 0 | 57.35K | 89.67K | 361.63K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 120K | 629.29K | 0 | 18.69K | 4.14M |
| Other Income/Expense | -2.65M | 239.06K | 36.35K | 350.27K | -982K | -16.73M | 238.47K | 566.34K | 447.89K | -4.03M |
| Pretax Income | -8.86M | -8.08M | -11.14M | -8.05M | -9.13M | -38.3M | -7.02M | -9.37M | -29.32M | -21.68M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -8.86M | -8.08M | -11.14M | -8.05M | -9.13M | -38.3M | -7.02M | -9.37M | -29.32M | -21.68M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -1.04% | 0.09% | -0.38% | 0.28% | -0.13% | -3.2% | 0.82% | -0.34% | -2.13% | 0.26% |
| Net Income (Continuing) | -8.86M | -8.08M | -11.14M | -8.05M | -9.13M | -38.3M | -7.02M | -9.37M | -29.32M | -21.68M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -14525.00 | -12950.00 | -9491.48 | -5525.00 | -1532.00 | -2805.85 | -903.04 | -324.48 | -11.29 | -1.21 |
| EPS Growth % | -0.89% | 0.11% | 0.27% | 0.42% | 0.72% | -0.83% | 0.68% | 0.64% | 0.97% | 0.89% |
| EPS (Basic) | -14525.00 | -12950.00 | -9491.48 | -5525.00 | -1532.00 | -2805.85 | -903.04 | -324.48 | -11.29 | -1.21 |
| Diluted Shares Outstanding | 626 | 688 | 1.19K | 1.47K | 5.97K | 14.79K | 27.83K | 46.28K | 752.91K | 18.66M |
| Basic Shares Outstanding | 626 | 688 | 1.19K | 1.47K | 5.97K | 14.79K | 27.83K | 46.28K | 752.91K | 18.66M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 6.32M | 7.87M | 7.05M | 4.03M | 2.76M | 11.79M | 5.68M | 14.74M | 4.16M | 19.61M |
| Cash & Short-Term Investments | 6.16M | 6.59M | 5.97M | 3.72M | 2.39M | 10.54M | 5.55M | 14.25M | 3.67M | 12.66M |
| Cash Only | 6.16M | 6.59M | 5.97M | 3.72M | 2.39M | 10.54M | 5.55M | 14.25M | 3.67M | 12.66M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 18.39K | 76.59K | 39.52K | 26.19K | 0 | 0 | 0 | 101.42K | 334.44K | 222.7K |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.7K |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | 671.45 |
| Other Current Assets | 0 | 1.21M | 1.03M | 280.25K | 365K | 1.26M | 135.13K | 390.35K | 159.33K | 316.35K |
| Total Non-Current Assets | 36.02K | 40.29K | 28.41K | 12.06K | 181K | 1.75M | 721.04K | 452.32K | 202.99K | 356.3K |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 2K | 150K | 617.14K | 418.55K | 202.99K | 322.53K |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 36.02K | 40.29K | 28.41K | 12.06K | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 179K | 1.6M | 103.9K | 33.77K | 0 | 33.77K |
| Total Assets | 6.36M | 7.91M | 7.07M | 4.04M | 2.94M | 13.54M | 6.4M | 15.2M | 4.36M | 19.97M |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 1.47% | 0.24% | -0.11% | -0.43% | -0.27% | 3.61% | -0.53% | 1.37% | -0.71% | 3.58% |
| Total Current Liabilities | 627.45K | 1.3M | 1.64M | 2.07M | 2.67M | 2.78M | 7.15M | 2.87M | 3.6M | 5.33M |
| Accounts Payable | 627.45K | 1.27M | 1.48M | 1.74M | 2.01M | 2.22M | 413.79K | 1.92M | 1.87M | 3.15M |
| Days Payables Outstanding | 22.26K | 27.81K | 22K | 38.95K | 73.4K | 25.31K | - | - | - | 9.86K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 644.07K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 33.09K | 160.43K | 325.21K | 664K | 561K | 456K | 675K | 137K | 1.16M |
| Current Ratio | 10.07x | 6.03x | 4.30x | 1.94x | 1.03x | 4.24x | 0.79x | 5.13x | 1.16x | 3.68x |
| Quick Ratio | 10.07x | 6.03x | 4.30x | 1.94x | 1.03x | 4.24x | 0.79x | 5.13x | 1.16x | 3.64x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 869.58K | 28.14K | 1.12K | 0 | 0 | 182K | 0 | 20.74K | 2.32M | 42.7K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.32M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.74K | 0 | 42.7K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 869.58K | 28.14K | 1.12K | 0 | 0 | 182K | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.5M | 1.33M | 1.64M | 2.07M | 2.67M | 2.96M | 7.15M | 2.89M | 5.92M | 5.37M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 644.07K | 138.22K | 2.34M | 202.54K |
| Net Debt | -6.16M | -6.59M | -5.97M | -3.72M | -2.39M | -10.54M | -4.9M | -14.11M | -1.32M | -12.45M |
| Debt / Equity | - | - | - | - | - | - | - | 0.01x | - | 0.01x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | -179.77x | -11.53x | - | -1592.72x | -4.26x |
| Total Equity | 4.86M | 6.58M | 5.44M | 1.97M | 263K | 10.58M | -747.82K | 12.3M | -1.56M | 14.59M |
| Equity Growth % | 6.91% | 0.35% | -0.17% | -0.64% | -0.87% | 39.23% | -1.07% | 17.45% | -1.13% | 10.36% |
| Book Value per Share | 7766.25 | 9556.19 | 4559.75 | 1337.55 | 44.07 | 715.37 | -26.87 | 265.83 | -2.07 | 0.78 |
| Total Shareholders' Equity | 4.86M | 6.58M | 5.44M | 1.97M | 263K | 10.58M | -747.82K | 12.3M | -1.56M | 14.59M |
| Common Stock | 11.19K | 14.51K | 22.97K | 3.84K | 11K | 33K | 4.53K | 4.53K | 6.8K | 42.32K |
| Retained Earnings | -32.24M | -41.12M | -52.44M | -60.58M | -69.72M | -111.22M | -49.48M | -59.16M | -88.47M | -111.12M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.68M | 4.59M | 8.25M | 6.61M | 21K | 21K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -5.15M | -8.02M | -9.85M | -6.33M | -7.93M | -18.86M | -6.56M | -7.51M | -7.18M | -14.73M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | -0.34% | -0.56% | -0.23% | 0.36% | -0.25% | -1.38% | 0.65% | -0.14% | 0.04% | -1.05% |
| Net Income | -8.86M | -8.08M | -11.14M | -8.05M | -9.13M | -38.3M | -7.02M | -9.37M | -29.32M | -21.68M |
| Depreciation & Amortization | 10.29K | 16.68K | 24.53K | 16.35K | 10K | 32K | 380.69K | 373.09K | 177.38K | 116.71K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 654.53K | 218.28K | 478.89K | 1.96M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 3.83M | 524.39K | 685.42K | 569.65K | 701K | 22.06M | -527.06K | -294.07K | 21M | 1.59M |
| Working Capital Changes | -117.29K | -478.38K | 577.51K | 1.13M | 487K | -2.65M | -55K | 1.56M | 486.92K | 3.29M |
| Change in Receivables | 7.44K | -58.21K | 37.08K | 13.33K | 16.79K | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 295.77K | 202K | 207K | -67K | 0 | 0 | 0 | 0 |
| Cash from Investing | -16.76K | -20.96K | -12.65K | 0 | 0 | 964K | -3.28K | -36.28K | -1.3M | -6.05M |
| Capital Expenditures | -16.76K | -20.96K | -12.65K | 0 | 0 | -8K | -3.28K | -36.28K | -79.22K | -57.91K |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 9.57M | 8.47M | 9.25M | 4.07M | 6.6M | 26.04M | 7.04M | 16.25M | 2.66M | 29.77M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | -8.36K | -8.36K | -8.36K | -8.36K | -8K | -8K | -8K | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 0 | 0 | -25K | -30K | 8K | 0 | 0 | -3.8M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -5.15M | -8.02M | 0 | -6.33M | -7.93M | -18.87M | -6.57M | -7.54M | -12.03M | -14.79M |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | - | -0.56% | 1% | - | -0.25% | -1.38% | 0.65% | -0.15% | -0.59% | -0.23% |
| FCF per Share | -8225.04 | -11648.77 | - | -4301.44 | -1328.42 | -1275.64 | -235.96 | -163.00 | -15.98 | -0.79 |
| FCF Conversion (FCF/Net Income) | 0.58x | 0.99x | 0.88x | 0.79x | 0.87x | 0.49x | 0.94x | 0.80x | 0.24x | 0.68x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -439.15% | -141.32% | -185.43% | -217.44% | -818.28% | -706.34% | -142.71% | -162.12% | -545.67% | -332.67% |
| Debt / Equity | - | - | - | - | - | - | - | 0.01x | - | 0.01x |
| Interest Coverage | - | - | - | - | - | -179.77x | -11.53x | - | -1592.72x | -4.26x |
| FCF Conversion | 0.58x | 0.99x | 0.88x | 0.79x | 0.87x | 0.49x | 0.94x | 0.80x | 0.24x | 0.68x |
TuHURA Biosciences, Inc. (HURA) grew revenue by 0.0% over the past year. Growth has been modest.
TuHURA Biosciences, Inc. (HURA) reported a net loss of $20.4M for fiscal year 2024.
TuHURA Biosciences, Inc. (HURA) has a return on equity (ROE) of -332.7%. Negative ROE indicates the company is unprofitable.
TuHURA Biosciences, Inc. (HURA) had negative free cash flow of $19.4M in fiscal year 2024, likely due to heavy capital investments.