← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

KW logoKennedy-Wilson Holdings, Inc.(KW)Earnings, Financials & Key Ratios

KW•NYSE•REIT / Real Estate
$10.92
$1.51B mkt cap·Price updated May 6, 2026
SectorReal EstateIndustryReal Estate ServicesSub-IndustryReal estate owners and developers
AboutKennedy-Wilson Holdings, Inc., together with its subsidiaries, operates as a real estate investment company. The company owns, operates, and invests in real estate both on its own and through its investment management platform. It focuses on multifamily and office properties located in the Western United States, the United Kingdom, Ireland, Spain, Italy, and Japan. As of December 31, 2021, the company had ownership interests in 10,460 multifamily units, 4.9 million square feet of office space, 3.4 million square feet of retail and industrial space, and one hotel. It is also involved in the development, redevelopment, and entitlement of real estate properties. The company was founded in 1977 and is headquartered in Beverly Hills, California.Show more
  • Revenue$531M-5.5%
  • FFO$115M+179.0%
  • FFO/Share0.84+179.6%
  • FFO Payout86.9%+193.3%
  • FFO per Share0.84+179.6%
  • NOI Margin70.34%+6.4%
  • FFO Margin21.7%+183.6%
  • ROE-1.92%+88.0%
  • ROA-0.45%+88.2%
  • Debt/Assets68.74%
  • Net Debt/EBITDA21.07-10.4%
  • Book Value/Share11.87-8.3%
Technical→

KW Key Insights

Kennedy-Wilson Holdings, Inc. (KW) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓FFO growing 189.7% TTM
  • ✓High NOI margin of 70.3%
  • ✓Trading near 52-week high
  • ✓Trading at only 0.9x book value

✗Weaknesses

  • ✗High debt to equity ratio of 2.9x

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

KW Price & Volume

Kennedy-Wilson Holdings, Inc. (KW) stock price & volume — 10-year historical chart

Loading chart...

KW Growth Metrics

Kennedy-Wilson Holdings, Inc. (KW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years2.92%
5 Years-1.38%
3 Years5.42%
TTM-4.2%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM102.61%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM90.07%

Return on Capital

10 Years0.91%
5 Years0.14%
3 Years0.64%
Last Year1.01%

KW Recent Earnings

Kennedy-Wilson Holdings, Inc. (KW) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 7/12 qtrs (58%)●Beat Revenue 7/12 qtrs (58%)
Q1 2026Latest
Feb 25, 2026
EPS
$0.49
Est $0.14
+443.0%
Revenue
$121M
Est $90M
+33.8%
Q4 2025
Nov 5, 2025
EPS
$0.14
Est $0.04
+250.0%
Revenue
$116M
Est $233M
-50.0%
Q3 2025
Aug 6, 2025
EPS
$0.17
Est $0.07
+142.9%
Revenue
$136M
Est $230M
-41.0%
Q2 2025
May 7, 2025
EPS
$0.01
Est $0.03
-133.3%
Revenue
$128M
Est $227M
-43.5%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 25, 2026
$0.49vs $0.14+443.0%
$121Mvs $90M+33.8%
Q4 2025Nov 5, 2025
$0.14vs $0.04+250.0%
$116Mvs $233M-50.0%
Q3 2025Aug 6, 2025
$0.17vs $0.07+142.9%
$136Mvs $230M-41.0%
Q2 2025May 7, 2025
$0.01vs $0.03-133.3%
$128Mvs $227M-43.5%
Based on last 12 quarters of dataView full earnings history →

KW Peer Comparison

Kennedy-Wilson Holdings, Inc. (KW) competitors in Real estate owners and developers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
CWK logoCWKCushman & Wakefield plcDirect Competitor3.4B14.5338.248.91%0.86%4.65%8.61%1.66
JLL logoJLLJones Lang LaSalle IncorporatedDirect Competitor14.76B318.1319.4011.45%3.35%12.14%6.63%0.44
CBRE logoCBRECBRE Group, Inc.Direct Competitor41.79B142.5737.0313.37%3.11%14.27%2.85%1.04
RMR logoRMRThe RMR Group Inc.Direct Competitor292.5M19.5018.93-21.98%3.51%5.59%24.65%0.51
FPH logoFPHFive Point Holdings, LLCDirect Competitor3.52B4.9210.25-53.76%36.97%1.77%2.98%0.22
FRPH logoFRPHFRP Holdings, Inc.Direct Competitor405.31M21.2162.380.65%10.9%1%7.15%0.38
EQR logoEQREquity ResidentialProduct Competitor24.82B66.2522.774.06%30.56%8.4%5.2%0.77
AIV logoAIVApartment Investment and Management CompanyProduct Competitor595.67M4.251.10-100%287.66%162.9%

Compare KW vs Peers

Kennedy-Wilson Holdings, Inc. (KW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs CWK

Most directly comparable listed peer for KW.

Scale Benchmark

vs BN

Larger-name benchmark to compare KW against a more recognizable public peer.

Peer Set

Compare Top 5

vs CWK, JLL, CBRE, RMR

KW Income Statement

Kennedy-Wilson Holdings, Inc. (KW) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Revenue703.4M810.6M773.5M569.7M454M453.6M540M562.6M531.4M515.9M
Revenue Growth %16.51%15.24%-4.58%-26.35%-20.31%-0.09%19.05%4.19%-5.55%-4.2%
Property Operating Expenses253.8M331.7M334.8M214.2M149.5M145.4M180.7M190.5M157.6M145M
Net Operating Income (NOI)
449.6M▲ 0%
478.9M▲ 6.5%
438.7M▼ 8.4%
355.5M▼ 19.0%
304.5M▼ 14.3%
308.2M▲ 1.2%
359.3M▲ 16.6%
372.1M▲ 3.6%
373.8M▲ 0.5%
370.9M▲ 0%
NOI Margin %63.92%59.08%56.72%62.4%67.07%67.95%66.54%66.14%70.34%71.89%
Operating Expenses438.1M439.1M431.6M385.6M304.5M404.2M346.1M317.8M305.3M308.2M
G&A Expenses239.9M226.6M225.5M198M179M237.9M173.2M160M157M153M
EBITDA830M879.6M773.5M749.8M532.9M70.3M186.1M212.1M216.8M200M
EBITDA Margin %118%108.51%100%131.61%117.38%15.5%34.46%37.7%40.8%38.77%
Depreciation & Amortization691.9M770.8M766.4M599.8M179.6M166.3M172.9M157.8M148.3M137.3M
D&A / Revenue %98.37%95.09%99.08%105.28%39.56%36.66%32.02%28.05%27.91%26.61%
Operating Income
138.1M▲ 0%
108.8M▼ 21.2%
7.1M▼ 93.5%
150M▲ 2012.7%
0▼ 100.0%
-96M▲ 0%
13.2M▲ 113.8%
54.3M▲ 311.4%
68.5M▲ 26.2%
62.7M▲ 0%
Operating Margin %19.63%13.42%0.92%26.33%0%-21.16%2.44%9.65%12.89%12.15%
Interest Expense191.6M217.7M238.2M214.2M201.9M192.4M220.8M259.2M261.1M3M
Interest Coverage0.72x0.50x0.03x0.70x--0.50x0.06x0.21x0.26x-
Non-Operating Income-144.5M-230.6M-456.1M0-353.3M-751M-345.7M131.8M-169.1M-203.3M
Pretax Income
90.5M▲ 0%
121.7M▲ 34.5%
270.1M▲ 121.9%
362.5M▲ 34.2%
151.4M▼ 58.2%
462.6M▲ 205.5%
138.1M▼ 70.1%
-336.7M▼ 343.8%
-23.5M▲ 93.0%
18M▲ 0%
Pretax Margin %12.87%15.01%34.92%63.63%33.35%101.98%25.57%-59.85%-4.42%3.49%
Income Tax14M-16.3M58M41.4M43.6M126.2M36.2M-55.3M10.2M8.5M
Effective Tax Rate %15.47%-13.39%21.47%11.42%28.8%27.28%26.21%16.42%-43.4%47.22%
Net Income
5.6M▲ 0%
100.5M▲ 1694.6%
150M▲ 49.3%
321.1M▲ 114.1%
110.1M▼ 65.7%
330.4M▲ 200.1%
93.7M▼ 71.6%
-303.8M▼ 424.2%
-33M▲ 89.1%
8.2M▲ 0%
Net Margin %0.8%12.4%19.39%56.36%24.25%72.84%17.35%-54%-6.21%1.59%
Net Income Growth %-92.5%1694.64%49.25%114.07%-65.71%200.09%-71.64%-424.23%89.14%102.61%
Funds From Operations (FFO)
697.5M▲ 0%
871.3M▲ 24.9%
916.4M▲ 5.2%
920.9M▲ 0.5%
289.7M▼ 68.5%
496.7M▲ 71.5%
266.6M▼ 46.3%
-146M▼ 154.8%
115.3M▲ 179.0%
145.5M▲ 0%
FFO Margin %99.16%107.49%118.47%161.65%63.81%109.5%49.37%-25.95%21.7%28.2%
FFO Growth %189.42%24.92%5.18%0.49%-68.54%71.45%-46.33%-154.76%178.97%651.31%
FFO per Share6.397.316.336.512.063.541.92-1.050.841.05
FFO Payout Ratio %9.29%6.79%14.01%12.48%43.53%24.86%50.49%-93.15%86.9%46.74%
EPS (Diluted)
0.01▲ 0%
0.83▲ 8200.0%
1.04▲ 25.3%
2.27▲ 118.3%
0.66▼ 70.9%
2.24▲ 239.4%
0.47▼ 79.0%
-2.46▼ 623.4%
-0.56▲ 77.2%
0.06▲ 0%
EPS Growth %-98.48%8200%25.3%118.27%-70.93%239.39%-79.02%-623.4%77.24%90.07%
EPS (Basic)0.010.831.052.300.662.260.47-2.46-0.56-
Diluted Shares Outstanding109.09M119.15M144.75M141.5M140.35M140.13M138.57M138.93M137.78M137.93M

KW Balance Sheet

Kennedy-Wilson Holdings, Inc. (KW) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Assets7.66B7.72B7.38B7.3B7.33B7.88B8.27B7.71B6.96B6.7B
Asset Growth %0.8%0.89%-4.44%-1.05%0.34%7.47%5.02%-6.77%-9.74%-35.89%
Real Estate & Other Assets5.85B6.46B5.76B5.13B-104.7M5.1B5.28B4.9B4.32B4.04B
PP&E (Net)25.4M99.6M38M37.3M33.5M27.6M25.6M15.9M15.4M9.1M
Investment Securities1000K1000K1000K1000K01000K1000K1000K1000K1000K
Total Current Assets1.1B551.1M606.7M699.5M0756.8M693.8M686.1M549.7M712.9M
Cash & Equivalents885.7M351.3M488M573.9M965.1M524.8M439.3M313.7M217.5M382.6M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Assets0000-1.06B00000
Intangible Assets72.4M63.1M37.2M26.1M08.4M3.9M2.5M1.4M1M
Total Liabilities5.31B6.15B5.95B5.59B5.66B6.07B6.26B5.91B5.33B5.14B
Total Debt4.89B5.66B5.41B5.05B5.09B5.43B5.59B5.3B4.78B4.61B
Net Debt4B5.31B4.92B4.47B4.13B4.91B5.15B4.98B4.57B4.23B
Long-Term Debt4.89B5.66B5.41B5.05B5.09B5.43B5.59B5.3B4.78B4.61B
Short-Term Borrowings0000000000
Capital Lease Obligations0000000000
Total Current Liabilities423.3M485.4M537.8M538.4M0637.7M674.4M615.7M540.2M527.3M
Accounts Payable11.2M19.5M24.1M20.4M018.6M16.2M17.9M10.8M6.2M
Deferred Revenue0000000000
Other Liabilities0000-5.09B00000
Total Equity
2.34B▲ 0%
1.58B▼ 32.7%
1.43B▼ 9.3%
1.72B▲ 20.1%
1.67B▼ 2.7%
1.8B▲ 7.8%
2.01B▲ 11.4%
1.8B▼ 10.5%
1.64B▼ 9.0%
1.56B▲ 0%
Equity Growth %-18.22%-32.67%-9.27%20.12%-2.7%7.84%11.45%-10.55%-9.03%-32.11%
Shareholders Equity1.05B1.37B1.25B1.68B1.64B1.78B1.96B1.76B1.6B1.53B
Minority Interest1.3B211.9M184.5M40.5M28.2M26.3M46.4M43.3M34.8M32.5M
Common Stock0000000000
Additional Paid-in Capital1.23B1.88B1.74B1.75B1.73B1.68B1.68B1.72B1.71B1.72B
Retained Earnings-112.2M-90.6M-56.4M46.2M17.7M192.4M122.1M-349M-493.7M-607.3M
Preferred Stock000295.2M295.2M295.2M592.5M789.9M789.7M789.7M
Return on Assets (ROA)0.07%1.31%1.99%4.37%1.5%4.35%1.16%-3.8%-0.45%0.12%
Return on Equity (ROE)0.21%5.13%9.97%20.38%6.49%19.01%4.91%-15.95%-1.92%0.53%
Debt / Assets63.87%73.3%73.33%69.09%69.51%69%67.54%68.7%68.74%68.84%
Debt / Equity2.09x3.59x3.78x2.94x3.05x3.01x2.78x2.95x2.92x2.92x
Net Debt / EBITDA4.82x6.04x6.37x5.97x7.75x69.84x27.66x23.50x21.07x21.07x
Book Value per Share21.4813.249.8912.1511.9212.8714.5112.9411.8711.31

KW Cash Flow Statement

Kennedy-Wilson Holdings, Inc. (KW) cash flow — operating, investing & free cash flow history

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations102.9M73M93.1M-19.5M-12.6M-30.3M32.9M48.9M55.1M55.1M
Operating CF Growth %-42.26%-29.06%27.53%-120.95%35.38%-140.48%208.58%48.63%12.68%-854.07%
Operating CF / Revenue %14.63%9.01%12.04%-3.42%-2.78%-6.68%6.09%8.69%10.37%10.68%
Net Income76.5M138M212.1M321.1M107.8M336.4M101.9M-281.4M-33.7M8.2M
Depreciation & Amortization198.2M212.5M206.1M187.6M179.6M166.3M172.9M157.8M148.3M137.3M
Stock-Based Compensation65.1M38.2M37.1M30.2M32.3M28.7M29M34.5M23.6M25.6M
Other Non-Cash Items-193.2M-233.4M-444.9M-535.8M-359.4M-630M-258.1M224.1M-85.7M-108.7M
Working Capital Changes-52.5M-57.8M43.4M-49.3M-100K-43.9M-31.1M-20.2M13M-31.6M
Cash from Investing-286.7M-70.2M593.1M182.3M590.8M-1.04B-361.6M-11.7M414.2M747.7M
Acquisitions (Net)-124.9M-79.9M-352.7M-266M-111.6M-280.8M-361.3M-167.4M-125M-1.5M
Purchase of Investments-27.4M-4M-3M191.1M-12.1M-30.1M-10.4M-2.1M0-24.6M
Sale of Investments1000K1000K1000K1000K1000K1000K1000K01000K1000K
Other Investing629.7M810M110.6M414.9M882.9M-727.1M58.4M375M669.2M746.7M
Cash from Financing419.8M-565.3M-528.8M-85.8M-206.6M632M264.2M-164.8M-565.5M-740.9M
Dividends Paid-64.8M-59.2M-128.4M-117.5M-139.7M-140.7M-160.5M-171.5M-143.7M-111.5M
Common Dividends-64.8M-59.2M-128.4M-114.9M-126.1M-123.5M-134.6M-136M-100.2M-68M
Debt Issuance (Net)1000K1000K-1000K1000K1000K1000K1000K-1000K-1000K0
Share Repurchases-64.8M-67.7M-177.9M-20.7M-57.4M-83.2M-31.2M-20.9M-15.1M-9.2M
Other Financing-282.2M-847M-102.3M-253.8M-20M-46.5M10M-27.1M-19.8M-415.5M
Net Change in Cash
154.1M▲ 0%
-534.4M▼ 446.8%
136.7M▲ 125.6%
85.9M▼ 37.2%
391.2M▲ 355.4%
-440.3M▼ 212.6%
-85.5M▲ 80.6%
-125.6M▼ 46.9%
-96.2M▲ 23.4%
15.5M▲ 0%
Exchange Rate Effect-1000K1000K-1000K1000K1000K-1000K-1000K1000K0-700K
Cash at Beginning731.6M885.7M351.3M488M573.9M965.1M524.8M439.3M313.7M309.1M
Cash at End885.7M351.3M488M573.9M965.1M524.8M439.3M313.7M217.5M382.6M
Free Cash Flow
-846.7M▲ 0%
-741.3M▲ 12.4%
907.4M▲ 222.4%
-210.6M▼ 123.2%
-206.7M▲ 1.9%
-169.5M▲ 18.0%
-128M▲ 24.5%
-168.3M▼ 31.5%
-76.5M▲ 54.5%
-39.5M▲ 0%
FCF Growth %51.6%12.45%222.41%-123.21%1.85%18%24.48%-31.48%54.55%-188.96%
FCF / Revenue %-120.37%-91.45%117.31%-36.97%-45.53%-37.37%-23.7%-29.91%-14.4%-7.66%

KW Key Ratios

Kennedy-Wilson Holdings, Inc. (KW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201620172018201920202021202220232024TTM
FFO per Share6.397.316.336.512.063.541.92-1.050.841.05
FFO Payout Ratio9.29%6.79%14.01%12.48%43.53%24.86%50.49%-93.15%86.9%46.74%
NOI Margin63.92%59.08%56.72%62.4%67.07%67.95%66.54%66.14%70.34%71.89%
Net Debt / EBITDA4.82x6.04x6.37x5.97x7.75x69.84x27.66x23.50x21.07x21.07x
Debt / Assets63.87%73.3%73.33%69.09%69.51%69%67.54%68.7%68.74%68.84%
Interest Coverage0.72x0.50x0.03x0.70x--0.50x0.06x0.21x0.26x-
Book Value / Share21.4813.249.8912.1511.9212.8714.5112.9411.8711.31
Revenue Growth16.51%15.24%-4.58%-26.35%-20.31%-0.09%19.05%4.19%-5.55%-4.2%

KW SEC Filings & Documents

Kennedy-Wilson Holdings, Inc. (KW) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Mar 31, 2026·SEC

Material company update

Mar 16, 2026·SEC

Material company update

Mar 2, 2026·SEC

10-K Annual Reports

2
FY 2025

Feb 28, 2025·SEC

FY 2024

Feb 22, 2024·SEC

10-Q Quarterly Reports

6
FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 7, 2025·SEC

FY 2025

May 8, 2025·SEC

KW Frequently Asked Questions

Kennedy-Wilson Holdings, Inc. (KW) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Kennedy-Wilson Holdings, Inc. (KW) reported $515.9M in revenue for fiscal year 2024.

Kennedy-Wilson Holdings, Inc. (KW) saw revenue decline by 5.5% over the past year.

Yes, Kennedy-Wilson Holdings, Inc. (KW) is profitable, generating $8.2M in net income for fiscal year 2024 (-6.2% net margin).

Dividend & Returns

Yes, Kennedy-Wilson Holdings, Inc. (KW) pays a dividend with a yield of 6.66%. This makes it attractive for income-focused investors.

Kennedy-Wilson Holdings, Inc. (KW) has a return on equity (ROE) of -1.9%. Negative ROE indicates the company is unprofitable.

Industry Metrics

Kennedy-Wilson Holdings, Inc. (KW) generated Funds From Operations (FFO) of $145.5M in the trailing twelve months. FFO is the primary profitability metric for REITs.

Kennedy-Wilson Holdings, Inc. (KW) offers a 6.66% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.

Explore More KW

Kennedy-Wilson Holdings, Inc. (KW) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.