| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TCITranscontinental Realty Investors, Inc. | 449.59M | 52.04 | 76.53 | -4.81% | 12.04% | 0.66% | 0.29% | 0.21 |
| FRPHFRP Holdings, Inc. | 466.8M | 24.42 | 71.82 | 0.65% | 10.9% | 1% | 6.21% | 0.38 |
| NENNew England Realty Associates Limited Partnership | 184.16M | 65.25 | 14.63 | 8.12% | 13.54% | 19.82% | ||
| ALBTAvalon GloboCare Corp. | 4.85M | 1.14 | -0.14 | 6.19% | -13.55% | -109.23% | 1.10 | |
| RFLRafael Holdings, Inc. | 63.21M | 1.24 | -1.19 | 43.96% | -33.28% | -31.03% | 0.01 | |
| LODEComstock Inc. | 208.13M | 4.06 | -1.26 | 136.65% | -18.94% | -43.25% | 0.23 | |
| STHOStar Holdings | 116.15M | 9.12 | -1.40 | -12.17% | -175.79% | -50.29% | 0.63 | |
| BPYPOBrookfield Property Partners L.P. | 14.91 | -9.44 | -3.92% | -4.94% | -1.17% | 1.42 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603.7M | 703.4M | 810.6M | 773.5M | 569.7M | 454M | 453.6M | 540M | 562.6M | 531.4M |
| Revenue Growth % | 0.51% | 0.17% | 0.15% | -0.05% | -0.26% | -0.2% | -0% | 0.19% | 0.04% | -0.06% |
| Property Operating Expenses | 200.5M | 253.8M | 331.7M | 334.8M | 214.2M | 149.5M | 145.4M | 180.7M | 190.5M | 157.6M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 372.2M | 438.1M | 439.1M | 431.6M | 385.6M | 304.5M | 404.2M | 346.1M | 317.8M | 305.3M |
| G&A Expenses | 205.9M | 239.9M | 226.6M | 225.5M | 198M | 179M | 237.9M | 173.2M | 160M | 157M |
| EBITDA | 294.7M | 830M | 879.6M | 773.5M | 749.8M | 532.9M | 70.3M | 186.1M | 212.1M | 216.8M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 166.3M | 691.9M | 770.8M | 766.4M | 599.8M | 179.6M | 166.3M | 172.9M | 157.8M | 148.3M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 128.4M | 138.1M | 108.8M | 7.1M | 150M | 0 | -96M | 13.2M | 54.3M | 68.5M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 155.7M | 191.6M | 217.7M | 238.2M | 214.2M | 201.9M | 192.4M | 220.8M | 259.2M | 261.1M |
| Interest Coverage | 0.82x | 0.72x | 0.50x | 0.03x | 0.70x | - | -0.50x | 0.06x | 0.21x | 0.26x |
| Non-Operating Income | -140.7M | -144.5M | -230.6M | -456.1M | 0 | -353.3M | -751M | -345.7M | 131.8M | -169.1M |
| Pretax Income | 112.4M | 90.5M | 121.7M | 270.1M | 362.5M | 151.4M | 462.6M | 138.1M | -336.7M | -23.5M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 53.4M | 14M | -16.3M | 58M | 41.4M | 43.6M | 126.2M | 36.2M | -55.3M | 10.2M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 74.7M | 5.6M | 100.5M | 150M | 321.1M | 110.1M | 330.4M | 93.7M | -303.8M | -33M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 2.41% | -0.93% | 16.95% | 0.49% | 1.14% | -0.66% | 2% | -0.72% | -4.24% | 0.89% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | 0.91% | 1.89% | 0.25% | 0.05% | 0% | -0.69% | 0.71% | -0.46% | -1.55% | 1.79% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 0.66 | 0.01 | 0.83 | 1.04 | 2.27 | 0.66 | 2.24 | 0.47 | -2.46 | -0.56 |
| EPS Growth % | 3.71% | -0.98% | 82% | 0.25% | 1.18% | -0.71% | 2.39% | -0.79% | -6.23% | 0.77% |
| EPS (Basic) | 0.66 | 0.01 | 0.83 | 1.05 | 2.30 | 0.66 | 2.26 | 0.47 | -2.46 | -0.56 |
| Diluted Shares Outstanding | 109.55M | 109.09M | 119.15M | 144.75M | 141.5M | 140.35M | 140.13M | 138.57M | 138.93M | 137.78M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 7.6B | 7.66B | 7.72B | 7.38B | 7.3B | 7.33B | 7.88B | 8.27B | 7.71B | 6.96B |
| Asset Growth % | 0.2% | 0.01% | 0.01% | -0.04% | -0.01% | 0% | 0.07% | 0.05% | -0.07% | -0.1% |
| Real Estate & Other Assets | 5.85B | 5.85B | 6.46B | 5.76B | 5.13B | -104.7M | 5.1B | 5.28B | 4.9B | 4.32B |
| PP&E (Net) | 27.9M | 25.4M | 99.6M | 38M | 37.3M | 33.5M | 27.6M | 25.6M | 15.9M | 15.4M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 1.11B | 1.1B | 551.1M | 606.7M | 699.5M | 0 | 756.8M | 693.8M | 686.1M | 549.7M |
| Cash & Equivalents | 182.6M | 885.7M | 351.3M | 488M | 573.9M | 965.1M | 524.8M | 439.3M | 313.7M | 217.5M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 549M | 0 | 0 | 0 | 0 | -1.06B | 0 | 0 | 0 | 0 |
| Intangible Assets | 103.3M | 72.4M | 63.1M | 37.2M | 26.1M | 0 | 8.4M | 3.9M | 2.5M | 1.4M |
| Total Liabilities | 4.73B | 5.31B | 6.15B | 5.95B | 5.59B | 5.66B | 6.07B | 6.26B | 5.91B | 5.33B |
| Total Debt | 4.32B | 4.89B | 5.66B | 5.41B | 5.05B | 5.09B | 5.43B | 5.59B | 5.3B | 4.78B |
| Net Debt | 4.13B | 4B | 5.31B | 4.92B | 4.47B | 4.13B | 4.91B | 5.15B | 4.98B | 4.57B |
| Long-Term Debt | 4.32B | 4.89B | 5.66B | 5.41B | 5.05B | 5.09B | 5.43B | 5.59B | 5.3B | 4.78B |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 295.2M | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 414.2M | 423.3M | 485.4M | 537.8M | 538.4M | 0 | 637.7M | 674.4M | 615.7M | 540.2M |
| Accounts Payable | 22.2M | 11.2M | 19.5M | 24.1M | 20.4M | 0 | 18.6M | 16.2M | 17.9M | 10.8M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | -5.09B | 0 | 0 | 0 | 0 |
| Total Equity | 2.87B | 2.34B | 1.58B | 1.43B | 1.72B | 1.67B | 1.8B | 2.01B | 1.8B | 1.64B |
| Equity Growth % | -0.06% | -0.18% | -0.33% | -0.09% | 0.2% | -0.03% | 0.08% | 0.11% | -0.11% | -0.09% |
| Shareholders Equity | 1.13B | 1.05B | 1.37B | 1.25B | 1.68B | 1.64B | 1.78B | 1.96B | 1.76B | 1.6B |
| Minority Interest | 1.73B | 1.3B | 211.9M | 184.5M | 40.5M | 28.2M | 26.3M | 46.4M | 43.3M | 34.8M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid-in Capital | 1.23B | 1.23B | 1.88B | 1.74B | 1.75B | 1.73B | 1.68B | 1.68B | 1.72B | 1.71B |
| Retained Earnings | -44.2M | -112.2M | -90.6M | -56.4M | 46.2M | 17.7M | 192.4M | 122.1M | -349M | -493.7M |
| Preferred Stock | 0 | 0 | 0 | 0 | 295.2M | 295.2M | 295.2M | 592.5M | 789.9M | 789.7M |
| Return on Assets (ROA) | 0.01% | 0% | 0.01% | 0.02% | 0.04% | 0.02% | 0.04% | 0.01% | -0.04% | -0% |
| Return on Equity (ROE) | 0.03% | 0% | 0.05% | 0.1% | 0.2% | 0.06% | 0.19% | 0.05% | -0.16% | -0.02% |
| Debt / Assets | 0.57% | 0.64% | 0.73% | 0.73% | 0.69% | 0.7% | 0.69% | 0.68% | 0.69% | 0.69% |
| Debt / Equity | 1.51x | 2.09x | 3.59x | 3.78x | 2.94x | 3.05x | 3.01x | 2.78x | 2.95x | 2.92x |
| Net Debt / EBITDA | 14.03x | 4.82x | 6.04x | 6.37x | 5.97x | 7.75x | 69.84x | 27.66x | 23.50x | 21.07x |
| Book Value per Share | 26.15 | 21.48 | 13.24 | 9.89 | 12.15 | 11.92 | 12.87 | 14.51 | 12.94 | 11.87 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 178.2M | 102.9M | 73M | 93.1M | -19.5M | -12.6M | -30.3M | 32.9M | 48.9M | 55.1M |
| Operating CF Growth % | 0.82% | -0.42% | -0.29% | 0.28% | -1.21% | 0.35% | -1.4% | 2.09% | 0.49% | 0.13% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 59M | 76.5M | 138M | 212.1M | 321.1M | 107.8M | 336.4M | 101.9M | -281.4M | -33.7M |
| Depreciation & Amortization | 166.3M | 198.2M | 212.5M | 206.1M | 187.6M | 179.6M | 166.3M | 172.9M | 157.8M | 148.3M |
| Stock-Based Compensation | 30.8M | 65.1M | 38.2M | 37.1M | 30.2M | 32.3M | 28.7M | 29M | 34.5M | 23.6M |
| Other Non-Cash Items | -193.4M | -193.2M | -233.4M | -444.9M | -535.8M | -359.4M | -630M | -258.1M | 224.1M | -85.7M |
| Working Capital Changes | 91.1M | -52.5M | -57.8M | 43.4M | -49.3M | -100K | -43.9M | -31.1M | -20.2M | 13M |
| Cash from Investing | -1.48B | -286.7M | -70.2M | 593.1M | 182.3M | 590.8M | -1.04B | -361.6M | -11.7M | 414.2M |
| Acquisitions (Net) | -184.3M | -124.9M | -79.9M | -352.7M | -266M | -111.6M | -280.8M | -361.3M | -167.4M | -125M |
| Purchase of Investments | -246M | -27.4M | -4M | -3M | 191.1M | -12.1M | -30.1M | -10.4M | -2.1M | 0 |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K |
| Other Investing | 798.8M | 629.7M | 810M | 110.6M | 414.9M | 882.9M | -727.1M | 58.4M | 375M | 669.2M |
| Cash from Financing | 1.12B | 419.8M | -565.3M | -528.8M | -85.8M | -206.6M | 632M | 264.2M | -164.8M | -565.5M |
| Dividends Paid | -51.8M | -64.8M | -59.2M | -128.4M | -117.5M | -139.7M | -140.7M | -160.5M | -171.5M | -143.7M |
| Common Dividends | -51.8M | -64.8M | -59.2M | -128.4M | -114.9M | -126.1M | -123.5M | -134.6M | -136M | -100.2M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K |
| Share Repurchases | -11.4M | -64.8M | -67.7M | -177.9M | -20.7M | -57.4M | -83.2M | -31.2M | -20.9M | -15.1M |
| Other Financing | -314.8M | -282.2M | -847M | -102.3M | -253.8M | -20M | -46.5M | 10M | -27.1M | -19.8M |
| Net Change in Cash | -206.1M | 154.1M | -534.4M | 136.7M | 85.9M | 391.2M | -440.3M | -85.5M | -125.6M | -96.2M |
| Exchange Rate Effect | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 0 |
| Cash at Beginning | 937.7M | 731.6M | 885.7M | 351.3M | 488M | 573.9M | 965.1M | 524.8M | 439.3M | 313.7M |
| Cash at End | 731.6M | 885.7M | 351.3M | 488M | 573.9M | 965.1M | 524.8M | 439.3M | 313.7M | 217.5M |
| Free Cash Flow | -1.75B | -846.7M | -741.3M | 907.4M | -210.6M | -206.7M | -169.5M | -128M | -168.3M | -76.5M |
| FCF Growth % | 0.06% | 0.52% | 0.12% | 2.22% | -1.23% | 0.02% | 0.18% | 0.24% | -0.31% | 0.55% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 2.2 | 6.39 | 7.31 | 6.33 | 6.51 | 2.06 | 3.54 | 1.92 | -1.05 | 0.84 |
| FFO Payout Ratio | 21.49% | 9.29% | 6.79% | 14.01% | 12.48% | 43.53% | 24.86% | 50.49% | -93.15% | 86.9% |
| NOI Margin | 66.79% | 63.92% | 59.08% | 56.72% | 62.4% | 67.07% | 67.95% | 66.54% | 66.14% | 70.34% |
| Net Debt / EBITDA | 14.03x | 4.82x | 6.04x | 6.37x | 5.97x | 7.75x | 69.84x | 27.66x | 23.50x | 21.07x |
| Debt / Assets | 56.83% | 63.87% | 73.3% | 73.33% | 69.09% | 69.51% | 69% | 67.54% | 68.7% | 68.74% |
| Interest Coverage | 0.82x | 0.72x | 0.50x | 0.03x | 0.70x | - | -0.50x | 0.06x | 0.21x | 0.26x |
| Book Value / Share | 26.15 | 21.48 | 13.24 | 9.89 | 12.15 | 11.92 | 12.87 | 14.51 | 12.94 | 11.87 |
| Revenue Growth | 51.46% | 16.51% | 15.24% | -4.58% | -26.35% | -20.31% | -0.09% | 19.05% | 4.19% | -5.55% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Rental Services | - | - | - | 514.6M | 447.4M | 403.9M | 390.5M | 434.9M | 415.3M | 390.6M |
| Rental Services Growth | - | - | - | - | -13.06% | -9.72% | -3.32% | 11.37% | -4.51% | -5.95% |
| Investment Management Fees | - | - | - | - | - | - | 35.3M | 44.8M | 61.9M | 98.9M |
| Investment Management Fees Growth | - | - | - | - | - | - | - | 26.91% | 38.17% | 59.77% |
| Real Estate | - | - | - | 56.8M | 1.1M | - | 8.6M | - | 26.1M | 31.2M |
| Real Estate Growth | - | - | - | - | -98.06% | - | - | - | - | 19.54% |
| Hotel | - | - | - | 155.7M | 80.5M | 13.9M | 17.1M | 46.9M | 57.1M | 9.3M |
| Hotel Growth | - | - | - | - | -48.30% | -82.73% | 23.02% | 174.27% | 21.75% | -83.71% |
| Other Revenue | - | - | - | - | - | - | - | - | 2.2M | 1.4M |
| Other Revenue Growth | - | - | - | - | - | - | - | - | - | -36.36% |
| Loans And Other | - | - | - | - | - | - | 8.6M | 11.7M | - | - |
| Loans And Other Growth | - | - | - | - | - | - | - | 36.05% | - | - |
| Property Service Fees | - | - | - | - | - | - | 2.1M | 400K | - | - |
| Property Service Fees Growth | - | - | - | - | - | - | - | -80.95% | - | - |
| Management Service | - | - | - | - | - | - | 800K | - | - | - |
| Management Service Growth | - | - | - | - | - | - | - | - | - | - |
| Investment Management And Property Services Fees | - | - | - | - | - | 33.1M | - | - | - | - |
| Investment Management And Property Services Fees Growth | - | - | - | - | - | - | - | - | - | - |
| Investment Management, Property Services And Research Fees | - | - | - | 45.3M | 40.7M | - | - | - | - | - |
| Investment Management, Property Services And Research Fees Growth | - | - | - | - | -10.15% | - | - | - | - | - |
| Loan Purchases, Loan Originations And Other | - | - | - | 1.1M | - | - | - | - | - | - |
| Loan Purchases, Loan Originations And Other Growth | - | - | - | - | - | - | - | - | - | - |
| KW Investments | - | - | 127.5M | - | - | - | - | - | - | - |
| KW Investments Growth | - | - | - | - | - | - | - | - | - | - |
| Investments Product Line | 106.4M | 116.2M | - | - | - | - | - | - | - | - |
| Investments Product Line Growth | - | 9.21% | - | - | - | - | - | - | - | - |
| Services | - | 28.9M | - | - | - | - | - | - | - | - |
| Services Growth | - | - | - | - | - | - | - | - | - | - |
| Services | 37.8M | - | - | - | - | - | - | - | - | - |
| Services Growth | - | - | - | - | - | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED STATES | 229.3M | 304.1M | 316.3M | 327.8M | 275.7M | 274.2M | 278.1M | 317.5M | 334.1M | 368M |
| UNITED STATES Growth | - | 32.62% | 4.01% | 3.64% | -15.89% | -0.54% | 1.42% | 14.17% | 5.23% | 10.15% |
| Europe | - | - | - | - | - | 176.7M | 175.5M | 222.5M | 228.5M | 163.4M |
| Europe Growth | - | - | - | - | - | - | -0.68% | 26.78% | 2.70% | -28.49% |
| JAPAN | 13.3M | 2.1M | 1M | - | - | - | - | - | - | - |
| JAPAN Growth | - | -84.21% | -52.38% | - | - | - | - | - | - | - |
| IRELAND | - | - | - | 33.1M | - | - | - | - | - | - |
| IRELAND Growth | - | - | - | - | - | - | - | - | - | - |
Kennedy-Wilson Holdings, Inc. (KW) reported $515.9M in revenue for fiscal year 2024. This represents a 724% increase from $62.6M in 2011.
Kennedy-Wilson Holdings, Inc. (KW) saw revenue decline by 5.5% over the past year.
Yes, Kennedy-Wilson Holdings, Inc. (KW) is profitable, generating $8.2M in net income for fiscal year 2024 (-6.2% net margin).
Yes, Kennedy-Wilson Holdings, Inc. (KW) pays a dividend with a yield of 7.27%. This makes it attractive for income-focused investors.
Kennedy-Wilson Holdings, Inc. (KW) has a return on equity (ROE) of -1.9%. Negative ROE indicates the company is unprofitable.
Kennedy-Wilson Holdings, Inc. (KW) generated Funds From Operations (FFO) of $145.5M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Kennedy-Wilson Holdings, Inc. (KW) offers a 7.27% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.