← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Lithia Motors, Inc. (LAD) 10-Year Financial Performance & Capital Metrics

LAD • • Industrial / General
Consumer CyclicalAuto DealershipsTraditional Automotive DealershipsMulti-Brand Franchise Dealers
AboutLithia Motors, Inc. operates as an automotive retailer in the United States. The company operates through three segments: Domestic, Import, and Luxury. It offers new and used vehicles; vehicle financing services; warranties, insurance contracts, and vehicle and theft protection services; and automotive repair and maintenance services, as well as sells vehicle body and parts under the Driveway and GreenCars brand names. As of February 18, 2022, the company operated through 278 stores. It also offers its products online through 300 websites. Lithia Motors, Inc. was founded in 1946 and is headquartered in Medford, Oregon.Show more
  • Revenue $36.19B +16.6%
  • EBITDA $1.97B +0.4%
  • Net Income $802M -19.9%
  • EPS (Diluted) 29.65 -18.3%
  • Gross Margin 15.37% -8.8%
  • EBITDA Margin 5.43% -13.9%
  • Operating Margin 4.35% -20.1%
  • Net Margin 2.22% -31.3%
  • ROE 12.37% -28.7%
  • ROIC 6.42% -25.0%
  • Debt/Equity 2.08 +15.1%
  • Interest Coverage 2.94 -38.9%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong 5Y profit CAGR of 24.2%
  • ✓11 consecutive years of dividend growth
  • ✓Strong 5Y sales CAGR of 23.4%
  • ✓Good 3Y average ROE of 18.3%
  • ✓Trading at only 1.4x book value
  • ✓Efficient asset utilization: 1.6x turnover

✗Weaknesses

  • ✗High debt to equity ratio of 2.1x
  • ✗Weak Piotroski F-Score: 3/9

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y20.97%
5Y23.35%
3Y16.59%
TTM8.42%

Profit (Net Income) CAGR

10Y19.18%
5Y24.19%
3Y-8.88%
TTM12.45%

EPS CAGR

10Y18.88%
5Y20.65%
3Y-6.74%
TTM-71.71%

ROCE

10Y Avg17.08%
5Y Avg16.14%
3Y Avg13.9%
Latest10.08%

Peer Comparison

Multi-Brand Franchise Dealers
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
CALIChina Auto Logistics Inc.50.5851.094.64%-0.26%-5.43%2.55
ANAutoNation, Inc.7.69B211.9712.53-0.68%2.38%26.4%3.54
PAGPenske Automotive Group, Inc.10.76B163.4411.903.14%3.08%16.48%7.54%1.58
ABGAsbury Automotive Group, Inc.4.77B245.5111.4216.12%2.36%10.86%7.61%1.51
LADLithia Motors, Inc.8.08B333.0011.2316.58%2.39%13.23%0.91%2.08
GPIGroup 1 Automotive, Inc.4.79B397.4310.8211.53%1.67%12.33%7.12%1.76
SAHSonic Automotive, Inc.1.4B63.1010.21-1.03%0.86%12.19%3.89
CTNTCheetah Net Supply Chain Service Inc.3.11M1.14-0.43-98.81%-11.38%-46.68%0.20

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+7.86B8.68B10.09B11.82B12.67B13.13B22.83B28.19B31.04B36.19B
Revenue Growth %0.46%0.1%0.16%0.17%0.07%0.04%0.74%0.23%0.1%0.17%
Cost of Goods Sold+6.69B7.38B8.57B10.04B10.72B10.9B18.57B23.04B25.81B30.63B
COGS % of Revenue0.85%0.85%0.85%0.85%0.85%0.83%0.81%0.82%0.83%0.85%
Gross Profit+1.18B1.3B1.52B1.78B1.95B2.22B4.26B5.15B5.23B5.56B
Gross Margin %0.15%0.15%0.15%0.15%0.15%0.17%0.19%0.18%0.17%0.15%
Gross Profit Growth %0.43%0.11%0.17%0.17%0.1%0.14%0.91%0.21%0.01%0.06%
Operating Expenses+852.77M954.3M1.11B1.34B1.47B1.53B2.6B3.21B3.54B3.99B
OpEx % of Revenue0.11%0.11%0.11%0.11%0.12%0.12%0.11%0.11%0.11%0.11%
Selling, General & Admin811.17M905M1.05B1.27B1.38B1.46B2.48B3.04B3.29B3.76B
SG&A % of Revenue0.1%0.1%0.1%0.11%0.11%0.11%0.11%0.11%0.11%0.1%
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses41.6M49.3M57.7M75.4M82.4M75.5M113.4M167.2M241.7M230.2M
Operating Income+302.74M338.4M409M447M495M692.7M1.66B1.94B1.69B1.58B
Operating Margin %0.04%0.04%0.04%0.04%0.04%0.05%0.07%0.07%0.05%0.04%
Operating Income Growth %0.31%0.12%0.21%0.09%0.11%0.4%1.4%0.17%-0.13%-0.07%
EBITDA+344.33M387.7M466.7M522.4M609M814M1.83B2.17B1.96B1.97B
EBITDA Margin %0.04%0.04%0.05%0.04%0.05%0.06%0.08%0.08%0.06%0.05%
EBITDA Growth %0.33%0.13%0.2%0.12%0.17%0.34%1.25%0.19%-0.1%0%
D&A (Non-Cash Add-back)41.6M49.3M57.7M75.4M114M121.3M166.3M228.1M264.6M389.8M
EBIT301.73M332.3M421.2M455.8M508.8M754.5M1.61B1.96B1.89B1.87B
Net Interest Income+-39.02M-48.8M-74.1M-118.3M-133.4M-99.5M-114.7M-167.9M-352.1M-536.6M
Interest Income000006.5M11M000
Interest Expense39.02M48.8M74.1M118.3M133.4M106M125.7M167.9M352.1M536.6M
Other Income/Expense-40.03M-54.9M-61.9M-109.5M-119.6M-44.2M-177.7M-211.1M-330.1M-497.3M
Pretax Income+262.7M283.52M347.07M337.5M375.4M648.5M1.48B1.73B1.36B1.08B
Pretax Margin %0.03%0.03%0.03%0.03%0.03%0.05%0.07%0.06%0.04%0.03%
Income Tax+79.7M86.4M101.85M71.8M103.9M178.2M422.1M468.4M350.6M256.7M
Effective Tax Rate %0.7%0.7%0.71%0.79%0.72%0.73%0.71%0.72%0.73%0.74%
Net Income+183M197.06M245.22M265.7M271.5M470.3M1.06B1.25B1B802M
Net Margin %0.02%0.02%0.02%0.02%0.02%0.04%0.05%0.04%0.03%0.02%
Net Income Growth %0.32%0.08%0.24%0.08%0.02%0.73%1.25%0.18%-0.2%-0.2%
Net Income (Continuing)183M197.06M245.22M265.7M271.5M470.3M1.06B1.26B1.01B821.6M
Discontinued Operations0000000000
Minority Interest00000036.8M44.9M69M23.9M
EPS (Diluted)+6.917.729.7510.8611.6019.5136.5644.2036.2929.65
EPS Growth %0.31%0.12%0.26%0.11%0.07%0.68%0.87%0.21%-0.18%-0.18%
EPS (Basic)6.967.849.7810.8911.7019.7636.8144.3636.3929.71
Diluted Shares Outstanding26.49M25.52M25.1M24.5M23.4M24.1M29M28.3M27.6M27.1M
Basic Shares Outstanding26.29M25.14M25.07M24.4M23.2M23.8M28.8M28.2M27.5M27M
Dividend Payout Ratio0.11%0.12%0.11%0.1%0.1%0.06%0.04%0.04%0.05%0.07%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+1.88B2.29B2.78B2.99B3.07B3.34B3.31B4.63B6.94B7.77B
Cash & Short-Term Investments45.01M50.28M57.3M31.6M84M162.5M174.8M246.7M941.4M402.2M
Cash Only45.01M50.28M57.3M31.6M84M162.5M174.8M246.7M941.4M402.2M
Short-Term Investments0000000000
Accounts Receivable308.46M417.71M521.9M529.4M505M614M685.5M813.1M1.11B1.24B
Days Sales Outstanding14.3217.5718.8916.3514.5417.0710.9610.531312.48
Inventory1.47B1.77B2.13B2.37B2.43B2.49B2.39B3.41B4.75B5.91B
Days Inventory Outstanding80.2787.7190.8385.9582.8783.4646.8854.0267.2270.45
Other Current Assets54.02M46.61M70.9M65.1M47.8M70.5M63.9M161.7M136.8M221.3M
Total Non-Current Assets+1.35B1.56B1.9B2.39B3.01B4.56B7.84B10.38B12.69B15.36B
Property, Plant & Equipment876.66M1.01B1.19B1.45B1.86B2.46B3.45B3.96B4.46B5.29B
Fixed Asset Turnover8.97x8.63x8.51x8.16x6.80x5.33x6.62x7.12x6.96x6.84x
Goodwill213.22M259.4M256.3M434.9M454.6M593M977.3M1.46B1.93B2.12B
Intangible Assets157.7M184.27M187M288.7M306.7M350.2M799.1M1.86B2.4B2.55B
Long-Term Investments00000101M606.3M2.21B3.27B4.23B
Other Non-Current Assets99.07M107.16M271.8M221M388.5M1.06B2.01B889.9M629M1.17B
Total Assets+3.23B3.84B4.68B5.38B6.08B7.9B11.15B15.01B19.63B23.13B
Asset Turnover2.44x2.26x2.15x2.20x2.08x1.66x2.05x1.88x1.58x1.56x
Asset Growth %0.12%0.19%0.22%0.15%0.13%0.3%0.41%0.35%0.31%0.18%
Total Current Liabilities+1.59B1.92B2.3B2.49B2.57B2.48B2.4B3.18B4.93B6.55B
Accounts Payable70.87M88.42M111.4M126.3M125.3M158.2M235.4M258.4M288M333.7M
Days Payables Outstanding3.874.384.744.594.275.34.634.094.073.98
Short-Term Debt1.35B1.62B1.94B2.08B2.11B1.86B1.41B2.14B3.75B5.1B
Deferred Revenue (Current)0000000000
Other Current Liabilities0000000000
Current Ratio1.18x1.19x1.21x1.20x1.20x1.35x1.38x1.46x1.41x1.19x
Quick Ratio0.26x0.27x0.28x0.25x0.25x0.34x0.38x0.38x0.44x0.28x
Cash Conversion Cycle90.72100.9104.9797.7193.1595.2453.2160.4676.1578.95
Total Non-Current Liabilities+806.53M1.01B1.3B1.69B2.05B2.76B4.08B6.58B8.42B9.9B
Long-Term Debt604.68M769.92M1.03B1.36B1.43B2.06B3.19B5.51B7.16B8.17B
Capital Lease Obligations0000238.5M246.7M361.7M346.6M427.9M596.5M
Deferred Tax Liabilities53.13M59.08M56.3M91.2M131.1M146.3M191M286.3M349.3M397.1M
Other Non-Current Liabilities81.98M100.46M111M122.2M109M147.5M151.3M207.2M220.7M319.1M
Total Liabilities2.4B2.93B3.6B4.19B4.62B5.24B6.48B9.76B13.35B16.45B
Total Debt+1.96B2.39B2.97B3.44B3.78B4.17B4.96B7.99B11.33B13.86B
Net Debt1.91B2.34B2.91B3.41B3.69B4.01B4.79B7.75B10.39B13.46B
Debt / Equity2.36x2.63x2.74x2.87x2.57x1.57x1.06x1.52x1.80x2.08x
Debt / EBITDA5.68x6.17x6.36x6.59x6.20x5.13x2.71x3.69x5.79x7.05x
Net Debt / EBITDA5.55x6.04x6.23x6.53x6.06x4.93x2.62x3.57x5.31x6.85x
Interest Coverage7.76x6.93x5.52x3.78x3.71x6.53x13.23x11.56x4.81x2.94x
Total Equity+828.16M910.78M1.08B1.2B1.47B2.66B4.66B5.25B6.28B6.68B
Equity Growth %0.23%0.1%0.19%0.11%0.23%0.81%0.75%0.13%0.2%0.06%
Book Value per Share31.2635.6943.1648.8762.72110.44160.80185.55227.64246.47
Total Shareholders' Equity828.16M910.78M1.08B1.2B1.47B2.66B4.63B5.21B6.21B6.66B
Common Stock258.73M165.73M149.2M100K20.6M788.2M1.71B1.08B1.1B793.1M
Retained Earnings530.89M703.82M922.7M1.16B1.4B1.84B2.86B4.07B5.01B5.76B
Treasury Stock0000000000
Accumulated OCI-277K000-700K-6.3M-3M-18M20.1M-3.6M
Minority Interest00000036.8M44.9M69M23.9M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+79.55M90.9M148.9M519.7M524.5M746.3M1.8B-610.1M-472.4M425.1M
Operating CF Margin %0.01%0.01%0.01%0.04%0.04%0.06%0.08%-0.02%-0.02%0.01%
Operating CF Growth %1.57%0.14%0.64%2.49%0.01%0.42%1.41%-1.34%0.23%1.9%
Net Income183M197.1M245.2M265.7M271.5M470.3M1.06B1.26B1.01B821.6M
Depreciation & Amortization41.6M49.3M57.7M75.4M114M121.3M166.3M228.1M264.6M389.8M
Stock-Based Compensation11.87M11M11.3M13.3M16.2M23.2M34.7M41.1M40.8M58.4M
Deferred Taxes12.34M10.1M-2.8M33M40.1M17.2M43.1M95.2M58.7M38.2M
Other Non-Cash Items14.41M8.6M-5.5M-13.6M-7.2M-53.8M76.1M-26.9M-35M-49.5M
Working Capital Changes-183.67M-185.2M-157M145.9M89.9M168.1M414.3M-2.21B-1.81B-833.4M
Change in Receivables-13.05M-106M-57.4M4.7M24.4M-113.5M-787.9M-1.49B-1.27B-639.2M
Change in Inventory-197.08M-168.8M-193.1M-108.9M-19.7M228.8M674.6M-923M-863.5M-260.9M
Change in Payables674K16.4M20M15.1M-1.8M28.2M78.4M25.3M-19.9M9M
Cash from Investing+-169.73M-351.7M-538.2M-557.1M-463M-1.61B-2.89B-1.33B-1.27B-1.85B
Capital Expenditures-83.24M-100.8M-105.4M-158M-124.9M-167.8M-260.4M-303.1M-230.2M-351.4M
CapEx % of Revenue0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Acquisitions----------
Investments----------
Other Investing270K2.2M15.3M3.1M-11M19M3.3M16.6M13.2M14.5M
Cash from Financing+110.63M270.45M396.31M11.7M-9.1M935.7M1.11B2.04B2.41B907.6M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-19.98M-24.13M-26.54M-27.7M-27.6M-29.1M-38.8M-45.2M-52.8M-56.5M
Share Repurchases----------
Other Financing00-38.1M-1.2M-3.4M-300K-16.1M-23.4M-38.6M-21.6M
Net Change in Cash----------
Free Cash Flow+-3.69M-9.9M43.5M361.7M399.6M578.5M1.54B-913.2M-702.6M73.7M
FCF Margin %-0%-0%0%0.03%0.03%0.04%0.07%-0.03%-0.02%0%
FCF Growth %0.93%-1.68%5.39%7.31%0.1%0.45%1.66%-1.59%0.23%1.1%
FCF per Share-0.14-0.391.7314.7617.0824.0052.99-32.27-25.462.72
FCF Conversion (FCF/Net Income)0.43x0.46x0.61x1.96x1.93x1.59x1.70x-0.49x-0.47x0.53x
Interest Paid41.1M49.7M68.9M117.1M135.8M107.7M130.1M209.9M514.3M739.7M
Taxes Paid86.53M57.2M127.3M32.9M38.4M135M369.1M449.3M222.1M242.7M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)24.38%22.66%24.6%23.3%20.38%22.78%28.95%25.24%17.35%12.37%
Return on Invested Capital (ROIC)8.73%8.47%8.47%7.8%7.6%8.78%15.47%12.97%8.56%6.42%
Gross Margin14.95%14.99%15.03%15.03%15.42%16.95%18.65%18.28%16.84%15.37%
Net Margin2.33%2.27%2.43%2.25%2.14%3.58%4.64%4.44%3.22%2.22%
Debt / Equity2.36x2.63x2.74x2.87x2.57x1.57x1.06x1.52x1.80x2.08x
Interest Coverage7.76x6.93x5.52x3.78x3.71x6.53x13.23x11.56x4.81x2.94x
FCF Conversion0.43x0.46x0.61x1.96x1.93x1.59x1.70x-0.49x-0.47x0.53x
Revenue Growth45.9%10.35%16.23%17.2%7.2%3.58%73.94%23.46%10.13%16.58%

Revenue by Segment

2015201620172018201920202021202220232024
New Vehicle Retail-----6.77B11.2B12.89B15.15B17.55B
New Vehicle Retail Growth------65.31%15.15%17.52%15.83%
Used Retail Vehicle1.93B-2.54B3.08B3.53B4B7.26B9.43B9.57B11.27B
Used Retail Vehicle Growth---21.01%14.56%13.36%81.46%29.91%1.54%17.75%
Finance and Insurance283.02M-385.86M454.8M518.6M579.8M1.05B1.29B1.34B1.42B
Finance and Insurance Growth---17.87%14.03%11.80%81.32%22.27%4.01%6.04%
Used Wholesale Vehicle261.53M-277.84M331.3M301.2M308.7M957.1M1.43B1.33B1.36B
Used Wholesale Vehicle Growth---19.24%-9.09%2.49%210.04%48.91%-7.01%2.54%
Fleet and Other101.4M-99.06M131.2M201.5M114.8M259.4M418.9M458.5M787.7M
Fleet and Other Growth---32.44%53.58%-43.03%125.96%61.49%9.45%71.80%
Service, Body and Parts738.99M-1.02B1.22B1.33B1.35B2.11B2.74B3.2B-
Service, Body and Parts Growth---20.33%8.41%1.78%56.51%29.75%16.73%-
New Vehicle4.55B-5.76B6.6B6.8B-----
New Vehicle Growth---14.56%2.97%-----
Lifetime Oil Contracts-99.6M--------
Lifetime Oil Contracts Growth----------

Revenue by Geography

2015201620172018201920202021202220232024
UNITED STATES---------28.25B
UNITED STATES Growth----------
UNITED KINGDOM---------6.79B
UNITED KINGDOM Growth----------
CANADA---------1.15B
CANADA Growth----------

Frequently Asked Questions

Valuation & Price

Lithia Motors, Inc. (LAD) has a price-to-earnings (P/E) ratio of 11.2x. This may indicate the stock is undervalued or faces growth challenges.

Growth & Financials

Lithia Motors, Inc. (LAD) reported $37.61B in revenue for fiscal year 2024. This represents a 1329% increase from $2.63B in 2011.

Lithia Motors, Inc. (LAD) grew revenue by 16.6% over the past year. This is strong growth.

Yes, Lithia Motors, Inc. (LAD) is profitable, generating $898.9M in net income for fiscal year 2024 (2.2% net margin).

Dividend & Returns

Yes, Lithia Motors, Inc. (LAD) pays a dividend with a yield of 0.63%. This makes it attractive for income-focused investors.

Lithia Motors, Inc. (LAD) has a return on equity (ROE) of 12.4%. This is reasonable for most industries.

Lithia Motors, Inc. (LAD) generated $135.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.