8-K Announcements
6Material company update
Jun 9, 2026·SEC
Material company update
May 7, 2026·SEC
Material company update
Apr 1, 2026·SEC
Lands' End, Inc.(LE)Earnings, Financials & Key Ratios
LE•NASDAQ
69.1× P/E·Price updated Jun 19, 2026
AboutLands' End, Inc. operates as a uni-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail segments. The company sells its products online through e-commerce, company operated stores, as well as through third party distribution channels under the Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, as well as Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. As of January 28, 2022, it operated 30 stores. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.Show more
- Revenue$1.34B-2.0%
- EBITDA$74M-12.2%
- Net Income$6M-11.6%
- EPS (Diluted)0.18-10.0%
- Gross Margin46.44%-3.1%
- EBITDA Margin5.58%-10.3%
- Operating Margin3.32%-11.3%
- Net Margin0.41%-9.8%
- ROE2.28%-12.1%
LE Key Insights
Lands' End, Inc. (LE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓High quality earnings: Operating CF exceeds net income
- ✓Efficient asset utilization: 1.8x turnover
✗Weaknesses
- ✗Profits declining 12.7% over 5 years
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when LE posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
LE Price & Volume
Lands' End, Inc. (LE) stock price & volume — 10-year historical chart
Loading chart...
LE Growth Metrics
Lands' End, Inc. (LE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-0.61%
5 Years-1.33%
3 Years-4.96%
TTM-1.93%
Profit CAGR
10 Years-
5 Years-12.66%
3 Years-
TTM7705.64%
EPS CAGR
10 Years-
5 Years-11.42%
3 Years-
TTM8304.58%
Return on Capital
10 Years2.33%
5 Years4.06%
3 Years2.02%
Last Year8.31%
LE Recent Earnings
Lands' End, Inc. (LE) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 7/12 qtrs (58%)●Beat Revenue 4/12 qtrs (33%)
Q3 2026Latest
Jun 9, 2026Metric
Actual
Est
EPS
$0.11+47.6%
$0.21
Rev
$239M-11.1%
$269M
Q2 2026
Mar 19, 2026Metric
Actual
Est
EPS
$0.76-1.3%
$0.77
Rev
$462M-2.3%
$473M
Q4 2025
Dec 9, 2025Metric
Actual
Est
EPS
$0.21+23.5%
$0.17
Rev
$317M-32.6%
$471M
Q4 2025
Sep 9, 2025Metric
Actual
Est
EPS
$0.06-100.0%
$0.03
Rev
$294M-9.8%
$326M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q3 2026Latest | Jun 9, 2026 | $0.11vs $0.21+47.6% | $239Mvs $269M-11.1% |
| Q2 2026 | Mar 19, 2026 | $0.76vs $0.77-1.3% | $462Mvs $473M-2.3% |
| Q4 2025 | Dec 9, 2025 | $0.21vs $0.17+23.5% | $317Mvs $471M-32.6% |
| Q4 2025 | Sep 9, 2025 | $0.06vs $0.03-100.0% | $294Mvs $326M-9.8% |
Based on last 12 quarters of dataView full earnings history →
LE Peer Comparison
Lands' End, Inc. (LE) competitors in Apparel and Fashion Retail — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 CATO | 59.1M | 3.30 | -10.65 | 0.62% | 0.4% | 1.56% | 0.96 | |
 DXLG | 38.69M | 0.70 | -1.06 | -6.85% | -9.22% | -32.66% | 1.94 | |
 TLYS | 133.38M | 4.43 | -7.64 | -2.79% | -0.57% | -3.98% | 2.00 | |
 BURL | 21.21B | 336.95 | 35.43 | 8.76% | 5.24% | 37.72% | 3.32 | |
 GIII | 1.47B | 34.77 | 23.03 | -7.04% | 4.34% | 7.12% | 0.16 | |
 PVH | 3.55B | 77.07 | 145.42 | 3.44% | 0.25% | 0.45% | 0.90 | |
 HBI | 2.29B | 6.47 | -7.11 | -3.63% | 9.59% | 73.92% | 75.02 | |
 RL | 25.19B | 413.01 | 27.33 | 14.63% | 11.6% | 34.77% | 1.05 |
Compare LE vs Peers
Lands' End, Inc. (LE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
LE Income Statement
Lands' End, Inc. (LE) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | Jan'25 | Jan'26 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 1.41B | 1.45B | 1.45B | 1.43B | 1.64B | 1.56B | 1.47B | 1.36B | 1.34B | 1.31B |
Revenue Growth % | 5.31% | 3.19% | -0.1% | -1.57% | 14.65% | -4.96% | -5.33% | -7.44% | -2.04% | -1.93% |
Cost of Goods Sold | 809.47M | 835.54M | 828.31M | 821.6M | 945.16M | 961.66M | 846.98M | 709.59M | 715.14M | 691.31M |
COGS % of Revenue | 57.55% | 57.56% | 57.12% | 57.56% | 57.75% | 61.83% | 57.52% | 52.06% | 53.56% | - |
Gross Profit | 597.2M▲ 0% | 616.06M▲ 3.2% | 621.89M▲ 0.9% | 605.85M▼ 2.6% | 691.46M▲ 14.1% | 593.77M▼ 14.1% | 625.53M▲ 5.3% | 653.35M▲ 4.4% | 620M▼ 5.1% | 614.73M▲ 0% |
Gross Margin % | 42.45% | 42.44% | 42.88% | 42.44% | 42.25% | 38.17% | 42.48% | 47.94% | 46.44% | 46.82% |
Gross Profit Growth % | 3.61% | 3.16% | 0.95% | -2.58% | 14.13% | -14.13% | 5.35% | 4.45% | -5.1% | - |
Operating Expenses | 568.12M | 573.46M | 576.46M | 564.71M | 611.67M | 569.04M | 703.04M | 602.39M | 575.74M | 470.81M |
OpEx % of Revenue | 40.39% | 39.51% | 39.75% | 39.56% | 37.37% | 36.58% | 47.74% | 44.2% | 43.12% | - |
Selling, General & Admin | 538.94M | 545.59M | 543.96M | 518.9M | 571.77M | 527.37M | 550.21M | 561.8M | 0 | 0 |
SG&A % of Revenue | 38.31% | 37.59% | 37.51% | 36.35% | 34.94% | 33.91% | 37.37% | 41.22% | - | - |
Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses | -2.71M | -4.06M | 32.49M | 45.81M | 39.91M | 41.67M | 152.83M | 40.58M | 575.74M | 3M |
Operating Income | 29.09M▲ 0% | 42.6M▲ 46.5% | 45.44M▲ 6.7% | 41.14M▼ 9.5% | 79.79M▲ 93.9% | 24.73M▼ 69.0% | -77.52M▼ 413.5% | 50.96M▲ 165.7% | 44.27M▼ 13.1% | 54.76M▲ 0% |
Operating Margin % | 2.07% | 2.93% | 3.13% | 2.88% | 4.88% | 1.59% | -5.26% | 3.74% | 3.32% | 4.17% |
Operating Income Growth % | 119.06% | 46.46% | 6.66% | -9.45% | 93.93% | -69.01% | -413.51% | 165.74% | -13.13% | - |
EBITDA | 53.99M | 70.16M | 76.57M | 78.48M | 118.95M | 63.47M | -39.05M | 84.73M | 74.43M | 520.94M |
EBITDA Margin % | 3.84% | 4.83% | 5.28% | 5.5% | 7.27% | 4.08% | -2.65% | 6.22% | 5.58% | 39.68% |
EBITDA Growth % | 140.41% | 29.93% | 9.15% | 2.5% | 51.56% | -46.65% | -161.53% | 316.98% | -12.15% | 556% |
D&A (Non-Cash Add-back) | 24.91M | 27.56M | 31.14M | 37.34M | 39.17M | 38.74M | 38.47M | 33.77M | 30.17M | 27.98M |
EBIT | 29.09M | 42.6M | 45.44M | 40.35M | 79.79M | 25.09M | -83.53M | 50.94M | 44.27M | 54.76M |
Net Interest Income | -25.93M | -28.91M | -25.99M | -27.75M | -34.45M | -39.77M | -48.29M | -40.44M | -36.72M | -27.45M |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 25.93M | 28.91M | 25.99M | 27.75M | 34.45M | 39.77M | 48.29M | 40.44M | 36.72M | 32.97M |
Other Income/Expense | -28.64M | -32.97M | -24.07M | -28.55M | -33.82M | -39.4M | -54.3M | -40.46M | -36.51M | -24.56M |
Pretax Income | 448K▲ 0% | 9.63M▲ 2049.8% | 21.36M▲ 121.8% | 12.59M▼ 41.1% | 45.97M▲ 265.1% | -14.68M▼ 131.9% | -131.82M▼ 798.0% | 10.5M▲ 108.0% | 7.75M▼ 26.2% | 452.07M▲ 0% |
Pretax Margin % | 0.03% | 0.66% | 1.47% | 0.88% | 2.81% | -0.94% | -8.95% | 0.77% | 0.58% | 34.43% |
Income Tax | -27.75M | -1.96M | 2.07M | 1.76M | 12.6M | -2.15M | -1.13M | 4.26M | 2.24M | 107.6M |
Effective Tax Rate % | -6193.53% | -20.34% | 9.7% | 13.95% | 27.41% | 14.64% | 0.86% | 40.62% | 28.94% | 23.8% |
Net Income | 28.2M▲ 0% | 11.59M▼ 58.9% | 19.29M▲ 66.4% | 10.84M▼ 43.8% | 33.37M▲ 207.9% | -12.53M▼ 137.5% | -130.68M▼ 943.0% | 6.23M▲ 104.8% | 5.51M▼ 11.6% | 344.46M▲ 0% |
Net Margin % | 2% | 0.8% | 1.33% | 0.76% | 2.04% | -0.81% | -8.87% | 0.46% | 0.41% | 26.24% |
Net Income Growth % | 125.68% | -58.89% | 66.44% | -43.83% | 207.95% | -137.55% | -942.97% | 104.77% | -11.63% | 7705.64% |
Net Income (Continuing) | 28.2M | 11.59M | 19.29M | 10.84M | 33.37M | -12.53M | -130.68M | 6.23M | 5.51M | 344.46M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | 0.88▲ 0% | 0.36▼ 59.1% | 0.60▲ 66.7% | 0.33▼ 45.0% | 0.99▲ 200.0% | -0.38▼ 138.4% | -4.09▼ 976.3% | 0.20▲ 104.9% | 0.18▼ 10.0% | 11.00▲ 0% |
EPS Growth % | 125.66% | -59.09% | 66.67% | -45% | 200% | -138.38% | -976.32% | 104.89% | -10% | 8304.58% |
EPS (Basic) | 0.88 | 0.36 | 0.60 | 0.33 | 1.01 | -0.38 | -4.09 | 0.20 | 0.18 | - |
Diluted Shares Outstanding | 32.11M | 32.53M | 32.34M | 32.65M | 33.68M | 33.11M | 31.97M | 31.66M | 31.03M | 31.32M |
Basic Shares Outstanding | 32.08M | 32.19M | 32.34M | 32.57M | 32.93M | 33.11M | 31.97M | 31.21M | 30.68M | 30.78M |
Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
LE Balance Sheet
Lands' End, Inc. (LE) balance sheet — assets, liabilities & shareholders' equity
| Metric | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | Jan'25 | Jan'26 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 606.75M | 588.38M | 545.38M | 495.83M | 506.95M | 556.73M | 410.26M | 370.48M | 361M | 392.75M |
Cash & Short-Term Investments | 195.58M | 193.41M | 77.15M | 33.93M | 34.3M | 39.56M | 25.31M | 16.18M | 17.69M | 23.12M |
Cash Only | 195.58M | 193.41M | 77.15M | 33.93M | 34.3M | 39.56M | 25.31M | 16.18M | 17.69M | 23.12M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 49.86M | 34.55M | 50.95M | 37.57M | 49.67M | 44.93M | 35.3M | 47.84M | 41.27M | 33.79M |
Days Sales Outstanding | 12.94 | 8.69 | 12.82 | 9.61 | 11.08 | 10.54 | 8.75 | 12.81 | 11.28 | 10.48 |
Inventory | 332.3M | 321.9M | 375.67M | 382.11M | 384.24M | 425.51M | 301.72M | 265.13M | 268.8M | 299.92M |
Days Inventory Outstanding | 149.84 | 140.62 | 165.54 | 169.75 | 148.38 | 161.5 | 130.03 | 136.38 | 137.19 | 160.79 |
Other Current Assets | 16.06M | 15.45M | 16.85M | 12.06M | 12.63M | 46.73M | 47.93M | 8.07M | 33.24M | 35.91M |
Total Non-Current Assets | 517.38M | 522.53M | 568.25M | 549.68M | 529.68M | 525.42M | 401.22M | 395M | 390.06M | 512.95M |
Property, Plant & Equipment | 136.5M | 149.89M | 196.33M | 180.76M | 161.28M | 157.96M | 141.47M | 135.99M | 131.38M | 135.4M |
Fixed Asset Turnover | 10.31x | 9.68x | 7.39x | 7.90x | 10.15x | 9.85x | 10.41x | 10.02x | 10.16x | 9.80x |
Goodwill | 110M | 110M | 110M | 106.7M | 106.7M | 106.7M | 0 | 0 | 0 | 0 |
Intangible Assets | 257M | 257M | 257M | 257M | 257M | 257M | 257M | 257M | 0 | 0 |
Long-Term Investments | 7.4M | -27.67M | -40.34M | -48.57M | -47.65M | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | -14.9M | 5.64M | 4.92M | 5.21M | 4.7M | 3.76M | 2.75M | 2.01M | 258.68M | 377.56M |
Total Assets | 1.12B▲ 0% | 1.11B▼ 1.2% | 1.11B▲ 0.2% | 1.05B▼ 6.1% | 1.04B▼ 0.8% | 1.08B▲ 4.4% | 811.48M▼ 25.0% | 765.48M▼ 5.7% | 751.07M▼ 1.9% | 905.7M▲ 0% |
Asset Turnover | 1.25x | 1.31x | 1.30x | 1.37x | 1.58x | 1.44x | 1.81x | 1.78x | 1.78x | 1.59x |
Asset Growth % | 0.87% | -1.18% | 0.24% | -6.12% | -0.85% | 4.39% | -25.01% | -5.67% | -1.88% | 18.05% |
Total Current Liabilities | 256.13M | 241.25M | 283.57M | 314.92M | 311.43M | 297.48M | 259.92M | 227.62M | 223.94M | 249.29M |
Accounts Payable | 155.87M | 123.83M | 158.44M | 134.01M | 145.8M | 171.56M | 131.92M | 111.35M | 115.44M | 119.29M |
Days Payables Outstanding | 70.29 | 54.09 | 69.82 | 59.53 | 56.31 | 65.11 | 56.85 | 57.28 | 58.92 | 69.58 |
Short-Term Debt | 5.15M | 5.15M | 11.01M | 18.93M | 19.37M | 13.75M | 13M | 13M | 17.43M | 4.46M |
Deferred Revenue (Current) | 32.27M | 27.24M | 30.69M | 43.98M | 41.63M | 40.51M | 39.92M | 41.33M | 0 | 0 |
Other Current Liabilities | 62.84M | 42.59M | 40.62M | 63.05M | 96.65M | 52.01M | 67.06M | 22.3M | 91.07M | 244.83M |
Current Ratio | 2.37x | 2.44x | 1.92x | 1.57x | 1.63x | 1.87x | 1.58x | 1.63x | 1.61x | 1.58x |
Quick Ratio | 1.07x | 1.10x | 0.60x | 0.36x | 0.39x | 0.44x | 0.42x | 0.46x | 0.41x | 0.37x |
Cash Conversion Cycle | 92.49 | 95.22 | 108.55 | 119.83 | 103.16 | 106.93 | 81.92 | 91.91 | 89.56 | 101.69 |
Total Non-Current Liabilities | 560.91M | 546.95M | 481.68M | 360.88M | 318.51M | 403.92M | 309.97M | 298.64M | 282.83M | 155.29M |
Long-Term Debt | 486.25M | 482.45M | 378.66M | 270.63M | 234.47M | 323.51M | 236.17M | 224.89M | 214.21M | 13.16M |
Capital Lease Obligations | 0 | 0 | 39.84M | 37.81M | 32.73M | 31.09M | 22.95M | 20.01M | 14.26M | 33.36M |
Deferred Tax Liabilities | 59.14M | 58.67M | 57.65M | 47.35M | 46.19M | 45.95M | 48.02M | 51.45M | 52.39M | 261.85M |
Other Non-Current Liabilities | 15.53M | 5.83M | 5.53M | 5.09M | 5.11M | 3.37M | 2.83M | 2.29M | 1.97M | 32.86M |
Total Liabilities | 817.04M | 788.2M | 765.25M | 675.8M | 629.94M | 701.4M | 569.89M | 526.26M | 506.77M | 404.58M |
Total Debt | 486.25M | 482.45M | 435.38M | 332.56M | 292.19M | 373.76M | 278.15M | 262.43M | 245.91M | 17.61M |
Net Debt | 290.67M | 289.05M | 358.23M | 298.63M | 257.89M | 334.21M | 252.83M | 246.25M | 228.22M | -5.51M |
Debt / Equity | 1.58x | 1.50x | 1.25x | 0.90x | 0.72x | 0.98x | 1.15x | 1.10x | 1.01x | 0.04x |
Debt / EBITDA | 9.01x | 6.88x | 5.69x | 4.24x | 2.46x | 5.89x | - | 3.10x | 3.30x | 0.03x |
Net Debt / EBITDA | 5.38x | 4.12x | 4.68x | 3.80x | 2.17x | 5.27x | - | 2.91x | 3.07x | -0.01x |
Interest Coverage | 1.12x | 1.47x | 1.75x | 1.45x | 2.32x | 0.63x | -1.73x | 1.26x | 1.21x | 1.66x |
Total Equity | 307.09M▲ 0% | 322.71M▲ 5.1% | 348.38M▲ 8.0% | 369.7M▲ 6.1% | 406.7M▲ 10.0% | 380.75M▼ 6.4% | 241.59M▼ 36.5% | 239.22M▼ 1.0% | 244.29M▲ 2.1% | 501.12M▲ 0% |
Equity Growth % | 13.15% | 5.09% | 7.95% | 6.12% | 10.01% | -6.38% | -36.55% | -0.98% | 2.12% | 122.55% |
Book Value per Share | 9.56 | 9.92 | 10.77 | 11.32 | 12.07 | 11.50 | 7.56 | 7.56 | 7.87 | 16.00 |
Total Shareholders' Equity | 307.09M | 322.71M | 348.38M | 369.7M | 406.7M | 380.75M | 241.59M | 239.22M | 244.29M | 501.12M |
Common Stock | 320K | 320K | 324K | 326K | 330K | 326K | 315K | 309K | 306K | 309K |
Retained Earnings | -29.81M | -17.16M | 390K | 11.23M | 44.59M | 31.27M | -99.42M | -94.36M | -88.85M | 167.53M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated OCI | -10.59M | -13.18M | -12.99M | -11.22M | -12.64M | -17.02M | -16.07M | -16.67M | -16.59M | -16.64M |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
LE Cash Flow Statement
Lands' End, Inc. (LE) cash flow — operating, investing & free cash flow history
| Metric | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | Jan'25 | Jan'26 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 28.44M | 48.2M | 27.29M | 91.63M | 70.57M | -36.37M | 130.56M | 53.14M | 49.62M | -2.1M |
Operating CF Margin % | 2.02% | 3.32% | 1.88% | 6.42% | 4.31% | -2.34% | 8.87% | 3.9% | 3.72% | - |
Operating CF Growth % | 20.02% | 69.5% | -43.38% | 235.79% | -22.99% | -151.53% | 459.02% | -59.3% | -6.63% | -247.85% |
Net Income | 28.2M | 11.59M | 19.29M | 10.84M | 33.37M | -12.53M | -130.68M | 6.23M | 5.51M | 344.46M |
Depreciation & Amortization | 24.91M | 27.56M | 31.14M | 37.34M | 39.17M | 38.74M | 38.47M | 33.77M | 30.17M | 27.98M |
Stock-Based Compensation | 3.95M | 6.16M | 8.69M | 9.2M | 10.16M | 3.75M | 3.83M | 4.87M | 0 | 6.1M |
Deferred Taxes | -32.76M | 223K | -456K | -10.77M | -782K | 927K | 1.81M | 3.39M | 942K | 59.13M |
Other Non-Cash Items | 2.25M | 2.03M | 3.09M | 9.56M | 3.27M | 2.34M | 114.84M | 2.98M | 7.84M | -467.71M |
Working Capital Changes | 1.89M | 635K | -34.46M | 35.46M | -14.61M | -69.6M | 102.3M | 1.89M | 5.16M | 27.94M |
Change in Receivables | 14.78M | 4.47M | 3.55M | 15.01M | -13.17M | 4.5M | 9.86M | -12.83M | 7.45M | 2.54M |
Change in Inventory | -2.71M | 7.77M | -53.82M | -4.08M | -4.21M | -45.87M | 124.46M | 36.06M | -1.3M | -36.91M |
Change in Payables | -6.95M | -29.43M | 32.72M | -21.21M | 13.09M | 19.94M | -33.05M | -18.17M | 2.48M | 22.03M |
Cash from Investing | -37.13M | -44.4M | -37.97M | -30.15M | -25.24M | -29.84M | -34.91M | -35.04M | -29.17M | 267.69M |
Capital Expenditures | -38.15M | -44.85M | -38.88M | -30.15M | -25.24M | -31.81M | -34.92M | -37.77M | -29.22M | -31.15M |
CapEx % of Revenue | 2.71% | 3.09% | 2.68% | 2.11% | 1.54% | 2.04% | 2.37% | 2.77% | 2.19% | 2.37% |
Acquisitions | 68K | 456K | 906K | 0 | 0 | 1.97M | 0 | 0 | 52K | 6K |
Investments | - | - | - | - | - | - | - | - | - | - |
Other Investing | 1.01M | 456K | 906K | 0 | 0 | 1.97M | 7K | 2.73M | 0 | 298.83M |
Cash from Financing | -7.41M | -5.75M | -105.91M | -103.08M | -45.09M | 73.46M | -110.11M | -26.59M | -20.08M | -261.68M |
Debt Issued (Net) | -5.15M | -5.15M | -105.15M | -102.59M | -38.75M | 86.25M | -91.86M | -13M | -14.1M | -49.75M |
Equity Issued (Net) | 0 | 0 | 0 | -483K | -5.11M | -8.46M | -13.17M | -11.6M | -3.6M | -1.19M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | -747K | -603K | -763K | -483K | -5.11M | -8.46M | -11.9M | -11.6M | -4.51M | -2.37M |
Other Financing | -2.26M | -603K | -763K | 0 | -1.23M | -4.32M | -5.07M | -2M | -2.37M | -210.74M |
Net Change in Cash | -17.53M▲ 0% | -2.58M▲ 85.3% | -116.06M▼ 4391.3% | -43.5M▲ 62.5% | 341K▲ 100.8% | 5.26M▲ 1441.3% | -14.1M▼ 368.3% | -8.48M▲ 39.9% | -529K▲ 93.8% | 3.26M▲ 0% |
Free Cash Flow | -9.71M▲ 0% | 3.35M▲ 134.5% | -11.59M▼ 446.1% | 61.48M▲ 630.5% | 45.33M▼ 26.3% | -68.17M▼ 250.4% | 95.65M▲ 240.3% | 15.37M▼ 83.9% | 20.4M▲ 32.7% | -33.25M▲ 0% |
FCF Margin % | -0.69% | 0.23% | -0.8% | 4.31% | 2.77% | -4.38% | 6.5% | 1.13% | 1.53% | -2.53% |
FCF Growth % | -0.85% | 134.49% | -446.15% | 630.54% | -26.27% | -250.39% | 240.3% | -83.93% | 32.69% | -293.61% |
FCF per Share | -0.30 | 0.10 | -0.36 | 1.88 | 1.35 | -2.06 | 2.99 | 0.49 | 0.66 | -1.06 |
FCF Conversion (FCF/Net Income) | 1.01x | 4.16x | 1.41x | 8.46x | 2.11x | 2.90x | -1.00x | 8.53x | 9.01x | -0.10x |
Interest Paid | 23.46M | 27.24M | 23.73M | 21.59M | 31.42M | 34.48M | 48.1M | 0 | 0 | 8.76M |
Taxes Paid | 3.38M | 1.22M | 3.07M | 288K | 24.87M | 4.76M | 1.11M | 0 | 0 | 0 |
LE Key Ratios
Lands' End, Inc. (LE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | 9.75% | 3.68% | 5.75% | 3.02% | 8.6% | -3.18% | -42% | 2.59% | 2.28% | 114.67% |
Return on Invested Capital (ROIC) | 3.81% | 5.28% | 5.17% | 4.49% | 8.98% | 2.69% | -9.61% | 7.8% | 6.93% | 10.86% |
Gross Margin | 42.45% | 42.44% | 42.88% | 42.44% | 42.25% | 38.17% | 42.48% | 47.94% | 46.44% | 46.82% |
Net Margin | 2% | 0.8% | 1.33% | 0.76% | 2.04% | -0.81% | -8.87% | 0.46% | 0.41% | 26.24% |
Debt / Equity | 1.58x | 1.50x | 1.25x | 0.90x | 0.72x | 0.98x | 1.15x | 1.10x | 1.01x | 0.04x |
Interest Coverage | 1.12x | 1.47x | 1.75x | 1.45x | 2.32x | 0.63x | -1.73x | 1.26x | 1.21x | 1.66x |
FCF Conversion | 1.01x | 4.16x | 1.41x | 8.46x | 2.11x | 2.90x | -1.00x | 8.53x | 9.01x | -0.10x |
Revenue Growth | 5.31% | 3.19% | -0.1% | -1.57% | 14.65% | -4.96% | -5.33% | -7.44% | -2.04% | -1.93% |
Related:LE Dividend History·LE Revenue History·LE Price History·LE P/E History·LE Financial Ratios·LE Institutional Holders
LE SEC Filings & Documents
Lands' End, Inc. (LE) SEC filings — annual & quarterly reports (10-K, 10-Q)
LE Frequently Asked Questions
Lands' End, Inc. (LE) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Lands' End, Inc. (LE) reported $1.31B in revenue for fiscal year 2025. This represents a 188% increase from $455.8M in 1988.
Lands' End, Inc. (LE) saw revenue decline by 2.0% over the past year.
Yes, Lands' End, Inc. (LE) is profitable, generating $344.5M in net income for fiscal year 2025 (0.4% net margin).
Dividend & Returns
Lands' End, Inc. (LE) has a return on equity (ROE) of 2.3%. This is below average, suggesting room for improvement.
Lands' End, Inc. (LE) had negative free cash flow of $33.3M in fiscal year 2025, likely due to heavy capital investments.