| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TCITranscontinental Realty Investors, Inc. | 456.33M | 52.82 | 77.68 | -4.81% | 12.04% | 0.66% | 0.29% | 0.21 |
| FRPHFRP Holdings, Inc. | 455.52M | 23.83 | 70.09 | 0.65% | 10.9% | 1% | 6.36% | 0.38 |
| NENNew England Realty Associates Limited Partnership | 187.97M | 66.60 | 14.93 | 8.12% | 13.54% | 19.42% | ||
| ALBTAvalon GloboCare Corp. | 4.85M | 1.14 | -0.14 | 6.19% | -13.55% | -109.23% | 1.10 | |
| LODEComstock Inc. | 193.78M | 3.78 | -1.18 | 136.65% | -18.94% | -43.25% | 0.23 | |
| RFLRafael Holdings, Inc. | 63.21M | 1.24 | -1.19 | 43.96% | -33.28% | -31.03% | 0.01 | |
| STHOStar Holdings | 112.33M | 8.82 | -1.35 | -12.17% | -175.79% | -50.29% | 0.63 | |
| BPYPOBrookfield Property Partners L.P. | 14.80 | -9.37 | -3.92% | -4.94% | -1.17% | 1.42 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.49M | 5.07M | 104.33K | 150.29K | 179.63K | 201.7K | 862.16K | 178.15K | 1.27M | 3.02M |
| Revenue Growth % | -0.28% | -0.73% | -0.98% | 0.44% | 0.2% | 0.12% | 3.27% | -0.79% | 6.15% | 1.37% |
| Property Operating Expenses | 11M | 4.69M | 3.47M | 2.81M | 1.54M | 51.89K | 272.08K | 0 | 0 | 451.94K |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 19.92M | 10.6M | 5.52M | 4.74M | 3.99M | 5.62M | 7M | 19.54M | 13.88M | 42.23M |
| G&A Expenses | 9.61M | 3.6M | 2.6M | 3.4M | 3.31M | 4.4M | 5.55M | 10.24M | 12.59M | 12.7M |
| EBITDA | -4.44M | -4.13M | -4.63M | -4.23M | -3.53M | -4.26M | -5.05M | -16.03M | -9.7M | -36.96M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 7.99M | 6.08M | 4.25M | 3.17M | 1.82M | 1.22M | 1.35M | 3.33M | 2.9M | 2.71M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -12.43M | -10.21M | -8.88M | -7.4M | -5.34M | -5.47M | -6.41M | -19.36M | -12.6M | -39.67M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.22M | 753.67K | 1.71M | 1.41M | 879.53K | 421.89K | 168.88K | 1.65M | 1.65M | 2.97M |
| Interest Coverage | -10.21x | -13.55x | -5.19x | -5.25x | -6.08x | -12.98x | -37.93x | -11.72x | -7.65x | -13.35x |
| Non-Operating Income | -3.19M | 2M | -12.18K | 669.93K | -2.42M | -20.83M | 23.76M | 25.73M | -24.78M | 10.77M |
| Pretax Income | -10.45M | -12.96M | -10.58M | -9.48M | -3.81M | 14.93M | -30.33M | -46.74M | 10.53M | -53.4M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | -5.75M | 0 | 0 | 0 |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -10.45M | -12.96M | -10.58M | -9.48M | -3.81M | 14.93M | -24.58M | -45.95M | 9.16M | -53.32M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0.08% | -0.24% | 0.18% | 0.1% | 0.6% | 4.92% | -2.65% | -0.87% | 1.2% | -6.82% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | 0.11% | -1.79% | 0.08% | 0% | 0.68% | 9.12% | -2.44% | -0.83% | 1.28% | -5.2% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -36.13 | -18.35 | -12.86 | -7.95 | -1.96 | 4.90 | -4.88 | -6.17 | 0.87 | -3.21 |
| EPS Growth % | 0.15% | 0.49% | 0.3% | 0.38% | 0.75% | 3.5% | -2% | -0.26% | 1.14% | -4.69% |
| EPS (Basic) | -36.13 | -18.35 | -12.86 | -7.95 | -1.96 | 4.90 | -4.88 | -6.17 | 0.87 | -3.21 |
| Diluted Shares Outstanding | 440.29K | 706.5K | 822.54K | 1.19M | 1.95M | 3.06M | 5.04M | 7.45M | 10.52M | 16.61M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 43.21M | 33.84M | 30.96M | 28.61M | 39.57M | 43.12M | 126.95M | 100.05M | 106.47M | 91.31M |
| Asset Growth % | -0.07% | -0.22% | -0.09% | -0.08% | 0.38% | 0.09% | 1.94% | -0.21% | 0.06% | -0.14% |
| Real Estate & Other Assets | 27.72M | 16.05M | 13.4M | 10.22M | 3.13M | 185.97K | 29.61M | 17.36M | 4.49M | 6.41M |
| PP&E (Net) | 7.21M | 7.21M | 7.21M | 7.21M | 13.67M | 15.27M | 21.7M | 15.48M | 31.67M | 27.59M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 5.65M | 7.96M | 7.73M | 8.56M | 13.35M | 20.83M | 13.83M | 30.77M | 23.18M | 12.56M |
| Cash & Equivalents | 1.66M | 184.36K | 2.07M | 488.66K | 1.02M | 2.43M | 5.91M | 2.52M | 3.79M | 954.27K |
| Receivables | 24.64K | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 0 | 1000K |
| Other Current Assets | 3.51M | 7.78M | 5.66M | 8.08M | 12.22M | 7.01M | 1.68M | 22.45M | 470.58K | 9.18M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 23.18M | 17.66M | 15.87M | 5.86M |
| Total Liabilities | 24.45M | 19.43M | 19.1M | 19.23M | 16.08M | 11.34M | 33.98M | 43.69M | 28.19M | 31.54M |
| Total Debt | 13.3M | 9.47M | 10.26M | 9.17M | 5.46M | 3.61M | 17.53M | 8.73M | 10.93M | 13.8M |
| Net Debt | 11.63M | 9.29M | 8.2M | 8.68M | 4.44M | 1.18M | 11.62M | 6.21M | 7.15M | 12.85M |
| Long-Term Debt | 4.76M | 8.99M | 9.97M | 8.86M | 5.08M | 0 | 4.49M | 6.12M | 5.36M | 8.39M |
| Short-Term Borrowings | 1000K | 483.67K | 291.53K | 309.84K | 328.07K | 1000K | 0 | 1000K | 1000K | 97.59K |
| Capital Lease Obligations | 1.02M | 0 | 0 | 0 | 45.67K | 49.79K | 13.04M | 816.11K | 838.68K | 5.32M |
| Total Current Liabilities | 12.14M | 2.42M | 1.11M | 2.39M | 4.44M | 4.83M | 23.91M | 31.63M | 14.84M | 8.11M |
| Accounts Payable | 1.96M | 804.55K | 321.3K | 405.15K | 922.55K | 282.07K | 633.22K | 714.08K | 1.33M | 2.85M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.5K | 151.94K |
| Other Liabilities | 7.55M | 8.02M | 8.02M | 7.98M | 6.51M | 6.47M | 5.59M | 5.49M | 6.63M | 10.21M |
| Total Equity | 18.76M | 14.42M | 11.87M | 9.38M | 23.49M | 31.78M | 92.97M | 56.36M | 78.28M | 59.77M |
| Equity Growth % | -0.16% | -0.23% | -0.18% | -0.21% | 1.5% | 0.35% | 1.93% | -0.39% | 0.39% | -0.24% |
| Shareholders Equity | 18.76M | 14.42M | 11.87M | 9.38M | 23.22M | 31.78M | 89.57M | 53.6M | 78.28M | 59.77M |
| Minority Interest | 0 | 0 | 0 | 0 | 269.54K | 0 | 3.4M | 2.76M | 0 | 0 |
| Common Stock | 106.5K | 123.45K | 31.46K | 50.17K | 18.14K | 22.94K | 47.06K | 60.66K | 78.41K | 156.59K |
| Additional Paid-in Capital | 217.72M | 226.32M | 234.44M | 241.42M | 259.1M | 252.72M | 338.94M | 348.39M | 363.89M | 395.26M |
| Retained Earnings | -199.06M | -212.03M | -222.6M | -232.09M | -235.89M | -220.96M | -245.54M | -291.49M | -282.33M | -335.65M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -0.23% | -0.34% | -0.33% | -0.32% | -0.11% | 0.36% | -0.29% | -0.4% | 0.09% | -0.54% |
| Return on Equity (ROE) | -0.51% | -0.78% | -0.8% | -0.89% | -0.23% | 0.54% | -0.39% | -0.62% | 0.14% | -0.77% |
| Debt / Assets | 0.31% | 0.28% | 0.33% | 0.32% | 0.14% | 0.08% | 0.14% | 0.09% | 0.1% | 0.15% |
| Debt / Equity | 0.71x | 0.66x | 0.86x | 0.98x | 0.23x | 0.11x | 0.19x | 0.15x | 0.14x | 0.23x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Book Value per Share | 42.61 | 20.41 | 14.42 | 7.87 | 12.08 | 10.40 | 18.44 | 7.57 | 7.44 | 3.60 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -3M | -2.6M | -6.53M | -4.03M | -2.31M | -3.76M | -7.49M | -12.11M | -13.63M | -13.94M |
| Operating CF Growth % | -0.24% | 0.13% | -1.52% | 0.38% | 0.43% | -0.63% | -0.99% | -0.62% | -0.13% | -0.02% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -10.45M | -12.96M | -10.58M | -9.48M | -3.81M | 14.93M | -24.58M | -46.74M | 10.53M | -53.4M |
| Depreciation & Amortization | 7.73M | 5.89M | 4.19M | 3.15M | 0 | 1.24M | 1.09M | 2.79M | 2.43M | 2.19M |
| Stock-Based Compensation | 443.04K | 18.9K | 0 | 0 | 0 | 204.25K | 463.99K | 482K | -2.26K | 41.8K |
| Other Non-Cash Items | 826.3K | 2.82M | 486.61K | 1.49M | -281.36K | -18.36M | 22.21M | 30.25M | -29.65M | 35.2M |
| Working Capital Changes | -1.38M | 1.99M | -632.42K | 816.72K | 1.78M | -545.31K | -926.31K | 1.11M | 3.06M | 2.03M |
| Cash from Investing | -5.12M | 2.56M | 979.26K | -1.63M | 2.64M | 3.21M | -16.1M | -3.73M | 3.63M | -6.48M |
| Acquisitions (Net) | 754.04K | 3.29M | 1.11M | 26K | 4.84M | -1.47M | -12.75M | -750K | 15.78M | -1.29M |
| Purchase of Investments | -100K | 0 | 0 | 0 | 0 | 200K | -324.95K | -2.92M | -10.02M | -3.11M |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 779.6K | 0 |
| Other Investing | 654.04K | 3.31M | 1.11M | 26.5K | 238.6K | -951.89K | -4.5M | 1.45M | -1.09M | -1.14M |
| Cash from Financing | 4.47M | -1.44M | 7.44M | 4.08M | 192.13K | 1.97M | 27.07M | 12.45M | 11.26M | 17.59M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | -1000K | 169.62K | -1000K | -1000K | -1000K | 981.79K | 1000K | 1000K | 1000K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -96.39K | 0 | -78.92K | 1.92M | -270.75K | -130.07K | -1.31M | 217.81K | -319.98K | -160K |
| Net Change in Cash | -3.65M | -1.48M | 1.88M | -1.58M | 527.2K | 1.42M | 3.48M | -3.39M | 1.26M | -2.83M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 5.31M | 1.66M | 184.36K | 2.07M | 488.66K | 1.02M | 2.43M | 5.91M | 2.52M | 3.79M |
| Cash at End | 1.66M | 184.36K | 2.07M | 488.66K | 1.02M | 2.43M | 5.91M | 2.52M | 3.79M | 954.27K |
| Free Cash Flow | -8.77M | -3.34M | -6.66M | -5.68M | -4.74M | -3.9M | -7.57M | -15.3M | -15.64M | -14.88M |
| FCF Growth % | -0.74% | 0.62% | -0.99% | 0.15% | 0.17% | 0.18% | -0.94% | -1.02% | -0.02% | 0.05% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | -5.6 | -9.75 | -7.69 | -5.29 | -1.02 | 5.28 | -4.61 | -5.72 | 1.15 | -3.05 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| NOI Margin | 40.54% | 7.53% | -3222.02% | -1767.24% | -755.21% | 74.27% | 68.44% | 100% | 100% | 85.02% |
| Debt / Assets | 30.77% | 27.98% | 33.14% | 32.04% | 13.79% | 8.37% | 13.81% | 8.73% | 10.27% | 15.12% |
| Interest Coverage | -10.21x | -13.55x | -5.19x | -5.25x | -6.08x | -12.98x | -37.93x | -11.72x | -7.65x | -13.35x |
| Book Value / Share | 42.61 | 20.41 | 14.42 | 7.87 | 12.08 | 10.4 | 18.44 | 7.57 | 7.44 | 3.6 |
| Revenue Growth | -27.72% | -72.58% | -97.94% | 44.05% | 19.52% | 12.29% | 327.45% | -79.34% | 615.38% | 136.65% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Mining | - | - | - | - | - | - | - | - | - | 2.6M |
| Mining Growth | - | - | - | - | - | - | - | - | - | - |
| Metals | - | - | - | - | - | - | - | - | - | 401.24K |
| Metals Growth | - | - | - | - | - | - | - | - | - | - |
| Mining | 18.25M | 4.94M | - | - | - | - | - | 146.95K | 1M | - |
| Mining Growth | - | -72.90% | - | - | - | - | - | - | 580.50% | - |
| Fuels | - | - | - | - | - | - | - | - | - | - |
| Fuels Growth | - | - | - | - | - | - | - | - | - | - |
| Strategic And Other Investments | - | - | - | - | - | - | 228.12K | 31.2K | - | - |
| Strategic And Other Investments Growth | - | - | - | - | - | - | - | -86.32% | - | - |
| Renewable Energy Products | - | - | - | - | - | - | 1.01M | - | - | - |
| Renewable Energy Products Growth | - | - | - | - | - | - | - | - | - | - |
| Real Estate | - | - | - | 150.29K | 179.63K | 201.7K | - | - | - | - |
| Real Estate Growth | - | - | - | - | 19.52% | 12.29% | - | - | - | - |
| Mineral | - | - | - | - | - | - | - | - | - | - |
| Mineral Growth | - | - | - | - | - | - | - | - | - | - |
| Hospitality | 247.22K | 125.59K | 104.33K | - | - | - | - | - | - | - |
| Hospitality Growth | - | -49.20% | -16.93% | - | - | - | - | - | - | - |
Comstock Inc. (LODE) reported $2.8M in revenue for fiscal year 2024. This represents a 487% increase from $0.5M in 2011.
Comstock Inc. (LODE) grew revenue by 136.7% over the past year. This is strong growth.
Comstock Inc. (LODE) reported a net loss of $52.6M for fiscal year 2024.
Comstock Inc. (LODE) has a return on equity (ROE) of -77.3%. Negative ROE indicates the company is unprofitable.
Comstock Inc. (LODE) generated Funds From Operations (FFO) of $-49.6M in the trailing twelve months. FFO is the primary profitability metric for REITs.