ContextLogic Inc. (LOGC) 10-Year Financial Performance & Capital Metrics

LOGC • • Industrial / General

Consumer CyclicalSpecialty RetailE-commerce MarketplacesGeneral E-commerce Platforms

AboutContextLogic Inc. operates as a mobile ecommerce company in Europe, North America, South America, and internationally. The company operates Wish, an ecommerce platform that connects consumers to merchants. It also provides marketplace and logistics services to merchants. ContextLogic Inc. was incorporated in 2010 and is headquartered in San Francisco, California.Show more

Revenue $43M -85.0%
EBITDA -$78M +75.9%
Net Income -$75M +76.3%
EPS (Diluted) -2.92 +78.1%
Gross Margin 16.28% -20.8%
EBITDA Margin -181.4% -60.7%
Operating Margin -183.72% -60.8%
Net Margin -174.42% -57.9%
ROE -40.76% +55.4%
ROIC -169.29%
Debt/Equity -
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓High quality earnings: Operating CF exceeds net income
✓Trading at only 1.3x book value

✗Weaknesses

✗Weak Piotroski F-Score: 2/9
✗Negative free cash flow
✗Sales declining 53.1% over 5 years
✗Low asset turnover indicates capital-intensive operations

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-53.13%

3Y-72.58%

TTM-100%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM90.07%

EPS CAGR

10Y-

5Y-

3Y-

TTM88.84%

ROCE

10Y Avg-229.7%

5Y Avg-65.38%

3Y Avg-64.47%

Latest-41.8%

Peer Comparison

General E-commerce Platforms

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
SESea Limited	67.77B	124.00	169.86	28.75%	6.23%	12.35%	4.36%	0.49
AMZNAmazon.com, Inc.	2.55T	238.18	43.07	10.99%	11.06%	20.69%	1.29%	0.46
LQDTLiquidity Services, Inc.	975.26M	31.83	36.59	31.2%	5.89%	13.82%	6.05%	0.07
ETSYEtsy, Inc.	6.28B	63.63	27.08	2.18%	6.38%		11.75%
CARTInstacart (Maplebear Inc.)	10.45B	39.81	25.20	11.05%	14.15%	14.86%	5.96%	0.01
EBAYeBay Inc.	43.42B	96.07	24.38	1.69%	20.37%	46.24%	4.5%	1.52
PDDPDD Holdings Inc.	152.56B	107.46	1.41	59.04%	24.43%	26.13%	79.29%	0.03
VIPSVipshop Holdings Limited	7.56B	18.22	1.27	-3.93%	6.53%	16.84%	73.58%	0.08

Profit & Loss

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	0	1.1B	1.45B	1.9B	2.54B	2.08B	571M	287M	43M
Revenue Growth %	-	-	0.32%	0.31%	0.34%	-0.18%	-0.73%	-0.5%	-0.85%
Cost of Goods Sold+	0	205M	278M	443M	947M	977M	405M	228M	36M
COGS % of Revenue	-	0.19%	0.19%	0.23%	0.37%	0.47%	0.71%	0.79%	0.84%
Gross Profit+	0	896M	1.17B	1.46B	1.59B	1.11B	166M	59M	7M
Gross Margin %	-	0.81%	0.81%	0.77%	0.63%	0.53%	0.29%	0.21%	0.16%
Gross Profit Growth %	-	-	0.31%	0.24%	0.09%	-0.3%	-0.85%	-0.64%	-0.88%
Operating Expenses+	3.4M	1.04B	17.94M	1.6B	2.23B	1.48B	564M	387M	86M
OpEx % of Revenue	-	0.95%	0.01%	0.84%	0.88%	0.71%	0.99%	1.35%	2%
Selling, General & Admin	1.37M	1.01B	1.63B	1.53B	2B	1.27B	370M	235M	60M
SG&A % of Revenue	-	0.92%	1.12%	0.8%	0.79%	0.61%	0.65%	0.82%	1.4%
Research & Development	2.03M	28M	11.08M	74M	222M	208M	194M	152M	26M
R&D % of Revenue	-	0.03%	0.01%	0.04%	0.09%	0.1%	0.34%	0.53%	0.6%
Other Operating Expenses	0	0	0	0	0	0	0	0	0
Operating Income+	-3.4M	-147M	-223M	-144M	-631M	-367M	-398M	-328M	-79M
Operating Margin %	-	-0.13%	-0.15%	-0.08%	-0.25%	-0.18%	-0.7%	-1.14%	-1.84%
Operating Income Growth %	-	-42.2%	-0.52%	0.35%	-3.38%	0.42%	-0.08%	0.18%	0.76%
EBITDA+	-3.39M	-143M	-215M	-134M	-619M	-358M	-392M	-324M	-78M
EBITDA Margin %	-	-0.13%	-0.15%	-0.07%	-0.24%	-0.17%	-0.69%	-1.13%	-1.81%
EBITDA Growth %	-	-41.22%	-0.5%	0.38%	-3.62%	0.42%	-0.09%	0.17%	0.76%
D&A (Non-Cash Add-back)	16K	4M	8M	10M	12M	9M	6M	4M	1M
EBIT	-3.41M	-147M	-223M	-144M	-631M	-367M	-398M	-328M	-79M
Net Interest Income+	0	10M	15M	19M	-2M	16M	15M	16M	6M
Interest Income	0	54K	15M	1.5M	-902K	16K	15M	16M	6M
Interest Expense	1K	-9.95M	0	-17.5M	1.1M	-15.98M	0	0	0
Other Income/Expense	-7K	-60M	15M	16M	-112M	16M	15M	16M	10M
Pretax Income+	-3.41M	-207M	-208M	-128M	-743M	-351M	-383M	-312M	-69M
Pretax Margin %	-	-0.19%	-0.14%	-0.07%	-0.29%	-0.17%	-0.67%	-1.09%	-1.6%
Income Tax+	18K	0	86K	1M	2M	10M	1M	5M	6M
Effective Tax Rate %	1.01%	1%	1%	1.01%	1%	1.03%	1%	1.02%	1.09%
Net Income+	-3.43M	-207M	-208M	-129M	-745M	-361M	-384M	-317M	-75M
Net Margin %	-	-0.19%	-0.14%	-0.07%	-0.29%	-0.17%	-0.67%	-1.1%	-1.74%
Net Income Growth %	-	-59.39%	-0%	0.38%	-4.78%	0.52%	-0.06%	0.17%	0.76%
Net Income (Continuing)	-3.43M	-207M	-208M	-129M	-745M	-361M	-384M	-317M	-75M
Discontinued Operations	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0
EPS (Diluted)+	-0.25	-15.15	-10.99	-7.19	-176.10	-17.10	-17.13	-13.36	-2.92
EPS Growth %	-	-59.6%	0.27%	0.35%	-23.49%	0.9%	-0%	0.22%	0.78%
EPS (Basic)	-0.25	-13.32	-10.99	-7.19	-175.98	-17.10	-17.13	-13.36	-2.92
Diluted Shares Outstanding	13.67M	13.67M	18.92M	18.92M	4.23M	20.97M	22.41M	23.73M	25.69M
Basic Shares Outstanding	13.67M	13.67M	18.92M	18.92M	4.23M	20.97M	22.41M	23.73M	25.69M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	1.81M	25.69M	82.17M	1.23B	2.31B	1.22B	777M	410M	156M
Cash & Short-Term Investments	1.73M	24.57M	80.91M	1.04B	2.13B	1.16B	719M	382M	149M
Cash Only	1.73M	24.57M	80.91M	744M	1.97B	1.01B	506M	238M	66M
Short-Term Investments	0	0	0	300M	164M	150M	213M	144M	83M
Accounts Receivable	0	0	0	95M	83M	17M	14M	7M	0
Days Sales Outstanding	-	-	-	18.24	11.92	2.98	8.95	8.9	-
Inventory	0	0	0	0	-2.21M	-2.16M	0	0	0
Days Inventory Outstanding	-	-	-	-	-	-	-	-	-
Other Current Assets	86K	1.12M	1.27M	0	2.21M	2.16M	44M	21M	7M
Total Non-Current Assets+	215K	481K	89M	132M	83M	59M	22M	13M	0
Property, Plant & Equipment	215K	232K	33M	75M	68M	35M	18M	9M	0
Fixed Asset Turnover	-	4745.69x	43.94x	25.35x	37.37x	59.57x	31.72x	31.89x	-
Goodwill	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0
Long-Term Investments	0	0	40M	34M	4M	17M	0	0	0
Other Non-Current Assets	0	249K	16M	23M	11M	7M	4M	4M	0
Total Assets+	2.03M	26.17M	82.91M	1.37B	2.4B	1.28B	799M	423M	156M
Asset Turnover	-	42.06x	17.49x	1.39x	1.06x	1.63x	0.71x	0.68x	0.28x
Asset Growth %	-	11.9%	2.17%	15.48%	0.75%	-0.46%	-0.38%	-0.47%	-0.63%
Total Current Liabilities+	920K	1.71M	970M	1.1B	1.33B	449M	309M	196M	5M
Accounts Payable	341K	0	131M	171M	434M	67M	53M	30M	0
Days Payables Outstanding	-	-	172	140.89	167.28	25.03	47.77	48.03	-
Short-Term Debt	0	0	0	0	0	0	0	0	0
Deferred Revenue (Current)	0	0	0	1000K	1000K	1000K	1000K	1000K	0
Other Current Liabilities	579K	599K	61M	97M	77M	23M	6M	2M	0
Current Ratio	1.97x	15.02x	0.08x	1.12x	1.74x	2.73x	2.51x	2.09x	31.20x
Quick Ratio	1.97x	15.02x	0.08x	1.12x	1.74x	2.73x	2.51x	2.09x	31.20x
Cash Conversion Cycle	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities+	4.36M	33.06M	1.51B	1.71B	38M	16M	13M	10M	0
Long-Term Debt	0	0	0	0	0	0	0	0	0
Capital Lease Obligations	0	0	0	42M	38M	16M	13M	6M	0
Deferred Tax Liabilities	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	4.36M	33.06M	1.51B	1.66B	0	0	0	4M	0
Total Liabilities	5.28M	34.77M	2.48B	2.81B	1.37B	465M	322M	206M	5M
Total Debt+	0	0	0	42M	38M	16M	13M	6M	0
Net Debt	-1.73M	-24.57M	-80.91M	-702M	-1.93B	-993M	-493M	-232M	-66M
Debt / Equity	-	-	-	-	0.04x	0.02x	0.03x	0.03x	-
Debt / EBITDA	-	-	-	-	-	-	-	-	-
Net Debt / EBITDA	-	-	-	-	-	-	-	-	-
Interest Coverage	-3403.00x	-	-	-	-574.68x	-	-	-	-
Total Equity+	-3.25M	-8.6M	80.22M	-1.44B	1.03B	818M	477M	217M	151M
Equity Growth %	-	-1.65%	10.33%	-18.94%	1.71%	-0.2%	-0.42%	-0.55%	-0.3%
Book Value per Share	-0.24	-0.63	4.24	-76.06	242.60	39.01	21.28	9.14	5.88
Total Shareholders' Equity	-3.25M	-8.6M	80.22M	-1.44B	1.03B	818M	477M	217M	151M
Common Stock	1K	1K	0	0	0	0	0	0	0
Retained Earnings	-3.88M	-9.62M	-27.24M	-1.44B	-2.18B	-2.54B	-2.93B	-3.25B	-3.33B
Treasury Stock	0	0	0	0	0	0	0	0	0
Accumulated OCI	0	-14K	-9K	0	1M	3M	-5M	-7M	0
Minority Interest	0	0	0	0	0	0	0	0	0

Cash Flow

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-2.37M	146M	-15.27M	-38.75M	0	-951M	-422M	-341M	-94M
Operating CF Margin %	-	0.13%	-0.01%	-0.02%	-	-0.46%	-0.74%	-1.19%	-2.19%
Operating CF Growth %	-	62.63%	-1.1%	-1.54%	1%	-	0.56%	0.19%	0.72%
Net Income	-3.43M	-207M	-17.62M	-40.13M	-745M	-361M	-384M	-317M	-75M
Depreciation & Amortization	16K	4M	89K	289K	12M	20M	6M	4M	1M
Stock-Based Compensation	493K	8M	1.1M	1.81M	390M	0	72M	64M	12M
Deferred Taxes	0	0	0	0	0	0	0	0	0
Other Non-Cash Items	0	73M	140K	833K	118M	158M	20M	-2M	-7M
Working Capital Changes	550K	268M	1.02M	-1.55M	225M	-768M	-136M	-90M	-25M
Change in Receivables	0	0	0	0	12M	66M	3M	6M	0
Change in Inventory	0	0	0	0	0	0	0	0	0
Change in Payables	340K	771K	35K	-527K	263M	-367M	-13M	-22M	-15M
Cash from Investing+	-232K	-192M	-16M	-18.5M	165M	-3M	-47M	74M	-68M
Capital Expenditures	-232K	-36K	-614K	-11M	-2M	-2M	-2M	-3M	0
CapEx % of Revenue	-	0%	0%	0.01%	0%	0%	0%	0.01%	-
Acquisitions	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-
Other Investing	0	-354.96M	-15.39M	9.59M	0	0	2M	0	0
Cash from Financing+	4.36M	212M	-5M	10.07M	1.05B	7M	-22M	-5M	-1M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-
Other Financing	4.36M	34M	1M	-121.93M	-5M	-6M	-22M	-5M	0
Net Change in Cash	-	-	-	-	-	-	-	-	-
Free Cash Flow+	-2.6M	134M	-15.88M	-40.16M	-2M	-953M	-424M	-344M	-94M
FCF Margin %	-	0.12%	-0.01%	-0.02%	-0%	-0.46%	-0.74%	-1.2%	-2.19%
FCF Growth %	-	52.52%	-1.12%	-1.53%	0.95%	-475.5%	0.56%	0.19%	0.73%
FCF per Share	-0.19	9.81	-0.84	-2.12	-0.47	-45.45	-18.92	-14.50	-3.66
FCF Conversion (FCF/Net Income)	0.69x	-0.71x	0.07x	0.30x	-	2.63x	1.10x	1.08x	1.25x
Interest Paid	0	0	0	0	0	0	0	0	0
Taxes Paid	0	0	0	0	1M	0	6M	1M	0

Key Ratios

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-	-	-580.79%	-	-72.54%	-39.13%	-59.3%	-91.35%	-40.76%
Return on Invested Capital (ROIC)	-	-	-	-	-	-	-	-	-169.29%
Gross Margin	-	81.38%	80.83%	76.7%	62.73%	53.14%	29.07%	20.56%	16.28%
Net Margin	-	-18.8%	-14.34%	-6.79%	-29.32%	-17.31%	-67.25%	-110.45%	-174.42%
Debt / Equity	-	-	-	-	0.04x	0.02x	0.03x	0.03x	-
Interest Coverage	-3403.00x	-	-	-	-574.68x	-	-	-	-
FCF Conversion	0.69x	-0.71x	0.07x	0.30x	-	2.63x	1.10x	1.08x	1.25x
Revenue Growth	-	-	31.7%	31.1%	33.67%	-17.95%	-72.61%	-49.74%	-85.02%

Revenue by Geography

	2018
ISRAEL	21K
ISRAEL Growth	-

Frequently Asked Questions

Growth & Financials

ContextLogic Inc. (LOGC) reported $43.0M in revenue for fiscal year 2024.

ContextLogic Inc. (LOGC) saw revenue decline by 85.0% over the past year.

ContextLogic Inc. (LOGC) reported a net loss of $14.0M for fiscal year 2024.

Dividend & Returns

ContextLogic Inc. (LOGC) has a return on equity (ROE) of -40.8%. Negative ROE indicates the company is unprofitable.

ContextLogic Inc. (LOGC) had negative free cash flow of $16.0M in fiscal year 2024, likely due to heavy capital investments.

← Back to Screener

US Stock Screener

...

ContextLogic Inc. (LOGC) 10-Year Financial Performance & Capital Metrics

LOGC • • Industrial / General

Consumer CyclicalSpecialty RetailE-commerce MarketplacesGeneral E-commerce Platforms

Revenue $43M -85.0%
EBITDA -$78M +75.9%
Net Income -$75M +76.3%
EPS (Diluted) -2.92 +78.1%
Gross Margin 16.28% -20.8%
EBITDA Margin -181.4% -60.7%
Operating Margin -183.72% -60.8%
Net Margin -174.42% -57.9%
ROE -40.76% +55.4%
ROIC -169.29%
Debt/Equity -
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓High quality earnings: Operating CF exceeds net income
✓Trading at only 1.3x book value

✗Weaknesses

✗Weak Piotroski F-Score: 2/9
✗Negative free cash flow
✗Sales declining 53.1% over 5 years
✗Low asset turnover indicates capital-intensive operations

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-53.13%

3Y-72.58%

TTM-100%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM90.07%

EPS CAGR

10Y-

5Y-

3Y-

TTM88.84%

ROCE

10Y Avg-229.7%

5Y Avg-65.38%

3Y Avg-64.47%

Latest-41.8%

Peer Comparison

General E-commerce Platforms

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
SESea Limited	67.77B	124.00	169.86	28.75%	6.23%	12.35%	4.36%	0.49
AMZNAmazon.com, Inc.	2.55T	238.18	43.07	10.99%	11.06%	20.69%	1.29%	0.46
LQDTLiquidity Services, Inc.	975.26M	31.83	36.59	31.2%	5.89%	13.82%	6.05%	0.07
ETSYEtsy, Inc.	6.28B	63.63	27.08	2.18%	6.38%		11.75%
CARTInstacart (Maplebear Inc.)	10.45B	39.81	25.20	11.05%	14.15%	14.86%	5.96%	0.01
EBAYeBay Inc.	43.42B	96.07	24.38	1.69%	20.37%	46.24%	4.5%	1.52
PDDPDD Holdings Inc.	152.56B	107.46	1.41	59.04%	24.43%	26.13%	79.29%	0.03
VIPSVipshop Holdings Limited	7.56B	18.22	1.27	-3.93%	6.53%	16.84%	73.58%	0.08

Profit & Loss

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	0	1.1B	1.45B	1.9B	2.54B	2.08B	571M	287M	43M
Revenue Growth %	-	-	0.32%	0.31%	0.34%	-0.18%	-0.73%	-0.5%	-0.85%
Cost of Goods Sold+	0	205M	278M	443M	947M	977M	405M	228M	36M
COGS % of Revenue	-	0.19%	0.19%	0.23%	0.37%	0.47%	0.71%	0.79%	0.84%
Gross Profit+	0	896M	1.17B	1.46B	1.59B	1.11B	166M	59M	7M
Gross Margin %	-	0.81%	0.81%	0.77%	0.63%	0.53%	0.29%	0.21%	0.16%
Gross Profit Growth %	-	-	0.31%	0.24%	0.09%	-0.3%	-0.85%	-0.64%	-0.88%
Operating Expenses+	3.4M	1.04B	17.94M	1.6B	2.23B	1.48B	564M	387M	86M
OpEx % of Revenue	-	0.95%	0.01%	0.84%	0.88%	0.71%	0.99%	1.35%	2%
Selling, General & Admin	1.37M	1.01B	1.63B	1.53B	2B	1.27B	370M	235M	60M
SG&A % of Revenue	-	0.92%	1.12%	0.8%	0.79%	0.61%	0.65%	0.82%	1.4%
Research & Development	2.03M	28M	11.08M	74M	222M	208M	194M	152M	26M
R&D % of Revenue	-	0.03%	0.01%	0.04%	0.09%	0.1%	0.34%	0.53%	0.6%
Other Operating Expenses	0	0	0	0	0	0	0	0	0
Operating Income+	-3.4M	-147M	-223M	-144M	-631M	-367M	-398M	-328M	-79M
Operating Margin %	-	-0.13%	-0.15%	-0.08%	-0.25%	-0.18%	-0.7%	-1.14%	-1.84%
Operating Income Growth %	-	-42.2%	-0.52%	0.35%	-3.38%	0.42%	-0.08%	0.18%	0.76%
EBITDA+	-3.39M	-143M	-215M	-134M	-619M	-358M	-392M	-324M	-78M
EBITDA Margin %	-	-0.13%	-0.15%	-0.07%	-0.24%	-0.17%	-0.69%	-1.13%	-1.81%
EBITDA Growth %	-	-41.22%	-0.5%	0.38%	-3.62%	0.42%	-0.09%	0.17%	0.76%
D&A (Non-Cash Add-back)	16K	4M	8M	10M	12M	9M	6M	4M	1M
EBIT	-3.41M	-147M	-223M	-144M	-631M	-367M	-398M	-328M	-79M
Net Interest Income+	0	10M	15M	19M	-2M	16M	15M	16M	6M
Interest Income	0	54K	15M	1.5M	-902K	16K	15M	16M	6M
Interest Expense	1K	-9.95M	0	-17.5M	1.1M	-15.98M	0	0	0
Other Income/Expense	-7K	-60M	15M	16M	-112M	16M	15M	16M	10M
Pretax Income+	-3.41M	-207M	-208M	-128M	-743M	-351M	-383M	-312M	-69M
Pretax Margin %	-	-0.19%	-0.14%	-0.07%	-0.29%	-0.17%	-0.67%	-1.09%	-1.6%
Income Tax+	18K	0	86K	1M	2M	10M	1M	5M	6M
Effective Tax Rate %	1.01%	1%	1%	1.01%	1%	1.03%	1%	1.02%	1.09%
Net Income+	-3.43M	-207M	-208M	-129M	-745M	-361M	-384M	-317M	-75M
Net Margin %	-	-0.19%	-0.14%	-0.07%	-0.29%	-0.17%	-0.67%	-1.1%	-1.74%
Net Income Growth %	-	-59.39%	-0%	0.38%	-4.78%	0.52%	-0.06%	0.17%	0.76%
Net Income (Continuing)	-3.43M	-207M	-208M	-129M	-745M	-361M	-384M	-317M	-75M
Discontinued Operations	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0
EPS (Diluted)+	-0.25	-15.15	-10.99	-7.19	-176.10	-17.10	-17.13	-13.36	-2.92
EPS Growth %	-	-59.6%	0.27%	0.35%	-23.49%	0.9%	-0%	0.22%	0.78%
EPS (Basic)	-0.25	-13.32	-10.99	-7.19	-175.98	-17.10	-17.13	-13.36	-2.92
Diluted Shares Outstanding	13.67M	13.67M	18.92M	18.92M	4.23M	20.97M	22.41M	23.73M	25.69M
Basic Shares Outstanding	13.67M	13.67M	18.92M	18.92M	4.23M	20.97M	22.41M	23.73M	25.69M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	1.81M	25.69M	82.17M	1.23B	2.31B	1.22B	777M	410M	156M
Cash & Short-Term Investments	1.73M	24.57M	80.91M	1.04B	2.13B	1.16B	719M	382M	149M
Cash Only	1.73M	24.57M	80.91M	744M	1.97B	1.01B	506M	238M	66M
Short-Term Investments	0	0	0	300M	164M	150M	213M	144M	83M
Accounts Receivable	0	0	0	95M	83M	17M	14M	7M	0
Days Sales Outstanding	-	-	-	18.24	11.92	2.98	8.95	8.9	-
Inventory	0	0	0	0	-2.21M	-2.16M	0	0	0
Days Inventory Outstanding	-	-	-	-	-	-	-	-	-
Other Current Assets	86K	1.12M	1.27M	0	2.21M	2.16M	44M	21M	7M
Total Non-Current Assets+	215K	481K	89M	132M	83M	59M	22M	13M	0
Property, Plant & Equipment	215K	232K	33M	75M	68M	35M	18M	9M	0
Fixed Asset Turnover	-	4745.69x	43.94x	25.35x	37.37x	59.57x	31.72x	31.89x	-
Goodwill	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0
Long-Term Investments	0	0	40M	34M	4M	17M	0	0	0
Other Non-Current Assets	0	249K	16M	23M	11M	7M	4M	4M	0
Total Assets+	2.03M	26.17M	82.91M	1.37B	2.4B	1.28B	799M	423M	156M
Asset Turnover	-	42.06x	17.49x	1.39x	1.06x	1.63x	0.71x	0.68x	0.28x
Asset Growth %	-	11.9%	2.17%	15.48%	0.75%	-0.46%	-0.38%	-0.47%	-0.63%
Total Current Liabilities+	920K	1.71M	970M	1.1B	1.33B	449M	309M	196M	5M
Accounts Payable	341K	0	131M	171M	434M	67M	53M	30M	0
Days Payables Outstanding	-	-	172	140.89	167.28	25.03	47.77	48.03	-
Short-Term Debt	0	0	0	0	0	0	0	0	0
Deferred Revenue (Current)	0	0	0	1000K	1000K	1000K	1000K	1000K	0
Other Current Liabilities	579K	599K	61M	97M	77M	23M	6M	2M	0
Current Ratio	1.97x	15.02x	0.08x	1.12x	1.74x	2.73x	2.51x	2.09x	31.20x
Quick Ratio	1.97x	15.02x	0.08x	1.12x	1.74x	2.73x	2.51x	2.09x	31.20x
Cash Conversion Cycle	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities+	4.36M	33.06M	1.51B	1.71B	38M	16M	13M	10M	0
Long-Term Debt	0	0	0	0	0	0	0	0	0
Capital Lease Obligations	0	0	0	42M	38M	16M	13M	6M	0
Deferred Tax Liabilities	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	4.36M	33.06M	1.51B	1.66B	0	0	0	4M	0
Total Liabilities	5.28M	34.77M	2.48B	2.81B	1.37B	465M	322M	206M	5M
Total Debt+	0	0	0	42M	38M	16M	13M	6M	0
Net Debt	-1.73M	-24.57M	-80.91M	-702M	-1.93B	-993M	-493M	-232M	-66M
Debt / Equity	-	-	-	-	0.04x	0.02x	0.03x	0.03x	-
Debt / EBITDA	-	-	-	-	-	-	-	-	-
Net Debt / EBITDA	-	-	-	-	-	-	-	-	-
Interest Coverage	-3403.00x	-	-	-	-574.68x	-	-	-	-
Total Equity+	-3.25M	-8.6M	80.22M	-1.44B	1.03B	818M	477M	217M	151M
Equity Growth %	-	-1.65%	10.33%	-18.94%	1.71%	-0.2%	-0.42%	-0.55%	-0.3%
Book Value per Share	-0.24	-0.63	4.24	-76.06	242.60	39.01	21.28	9.14	5.88
Total Shareholders' Equity	-3.25M	-8.6M	80.22M	-1.44B	1.03B	818M	477M	217M	151M
Common Stock	1K	1K	0	0	0	0	0	0	0
Retained Earnings	-3.88M	-9.62M	-27.24M	-1.44B	-2.18B	-2.54B	-2.93B	-3.25B	-3.33B
Treasury Stock	0	0	0	0	0	0	0	0	0
Accumulated OCI	0	-14K	-9K	0	1M	3M	-5M	-7M	0
Minority Interest	0	0	0	0	0	0	0	0	0

Cash Flow

	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-2.37M	146M	-15.27M	-38.75M	0	-951M	-422M	-341M	-94M
Operating CF Margin %	-	0.13%	-0.01%	-0.02%	-	-0.46%	-0.74%	-1.19%	-2.19%
Operating CF Growth %	-	62.63%	-1.1%	-1.54%	1%	-	0.56%	0.19%	0.72%
Net Income	-3.43M	-207M	-17.62M	-40.13M	-745M	-361M	-384M	-317M	-75M
Depreciation & Amortization	16K	4M	89K	289K	12M	20M	6M	4M	1M
Stock-Based Compensation	493K	8M	1.1M	1.81M	390M	0	72M	64M	12M
Deferred Taxes	0	0	0	0	0	0	0	0	0
Other Non-Cash Items	0	73M	140K	833K	118M	158M	20M	-2M	-7M
Working Capital Changes	550K	268M	1.02M	-1.55M	225M	-768M	-136M	-90M	-25M
Change in Receivables	0	0	0	0	12M	66M	3M	6M	0
Change in Inventory	0	0	0	0	0	0	0	0	0
Change in Payables	340K	771K	35K	-527K	263M	-367M	-13M	-22M	-15M
Cash from Investing+	-232K	-192M	-16M	-18.5M	165M	-3M	-47M	74M	-68M
Capital Expenditures	-232K	-36K	-614K	-11M	-2M	-2M	-2M	-3M	0
CapEx % of Revenue	-	0%	0%	0.01%	0%	0%	0%	0.01%	-
Acquisitions	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-
Other Investing	0	-354.96M	-15.39M	9.59M	0	0	2M	0	0
Cash from Financing+	4.36M	212M	-5M	10.07M	1.05B	7M	-22M	-5M	-1M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-
Other Financing	4.36M	34M	1M	-121.93M	-5M	-6M	-22M	-5M	0
Net Change in Cash	-	-	-	-	-	-	-	-	-
Free Cash Flow+	-2.6M	134M	-15.88M	-40.16M	-2M	-953M	-424M	-344M	-94M
FCF Margin %	-	0.12%	-0.01%	-0.02%	-0%	-0.46%	-0.74%	-1.2%	-2.19%
FCF Growth %	-	52.52%	-1.12%	-1.53%	0.95%	-475.5%	0.56%	0.19%	0.73%
FCF per Share	-0.19	9.81	-0.84	-2.12	-0.47	-45.45	-18.92	-14.50	-3.66
FCF Conversion (FCF/Net Income)	0.69x	-0.71x	0.07x	0.30x	-	2.63x	1.10x	1.08x	1.25x
Interest Paid	0	0	0	0	0	0	0	0	0
Taxes Paid	0	0	0	0	1M	0	6M	1M	0

Key Ratios

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-	-	-580.79%	-	-72.54%	-39.13%	-59.3%	-91.35%	-40.76%
Return on Invested Capital (ROIC)	-	-	-	-	-	-	-	-	-169.29%
Gross Margin	-	81.38%	80.83%	76.7%	62.73%	53.14%	29.07%	20.56%	16.28%
Net Margin	-	-18.8%	-14.34%	-6.79%	-29.32%	-17.31%	-67.25%	-110.45%	-174.42%
Debt / Equity	-	-	-	-	0.04x	0.02x	0.03x	0.03x	-
Interest Coverage	-3403.00x	-	-	-	-574.68x	-	-	-	-
FCF Conversion	0.69x	-0.71x	0.07x	0.30x	-	2.63x	1.10x	1.08x	1.25x
Revenue Growth	-	-	31.7%	31.1%	33.67%	-17.95%	-72.61%	-49.74%	-85.02%

Revenue by Geography

	2018
ISRAEL	21K
ISRAEL Growth	-

Frequently Asked Questions

Growth & Financials

ContextLogic Inc. (LOGC) reported $43.0M in revenue for fiscal year 2024.

ContextLogic Inc. (LOGC) saw revenue decline by 85.0% over the past year.

ContextLogic Inc. (LOGC) reported a net loss of $14.0M for fiscal year 2024.

Dividend & Returns

ContextLogic Inc. (LOGC) has a return on equity (ROE) of -40.8%. Negative ROE indicates the company is unprofitable.

ContextLogic Inc. (LOGC) had negative free cash flow of $16.0M in fiscal year 2024, likely due to heavy capital investments.