| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| MDRRMedalist Diversified REIT, Inc. | 14.09M | 12.67 | 521.19 | -5.23% | -21.2% | -8.56% | 6.34% | 2.38 |
| UEUrban Edge Properties | 2.35B | 18.66 | 31.10 | 6.73% | 24.12% | 8.16% | 6.52% | 1.24 |
| AHHArmada Hoffler Properties, Inc. | 565.08M | 7.05 | 29.38 | 6.19% | 5.7% | 3.07% | 19.82% | 1.60 |
| ALEXAlexander & Baldwin, Inc. | 1.51B | 20.83 | 25.10 | 13.31% | 33.62% | 7.25% | 3.12% | 0.47 |
| ESRTEmpire State Realty Trust, Inc. | 1.08B | 6.40 | 22.86 | 3.19% | 5.81% | 2.5% | 24.09% | 1.39 |
| AATAmerican Assets Trust, Inc. | 1.14B | 18.69 | 19.88 | 3.78% | 14.58% | 5.75% | 11.98% | 1.81 |
| MKZRMacKenzie Realty Capital, Inc. | 8.07M | 4.36 | -0.23 | 40.19% | -130.46% | -24.47% | 1.47 | |
| FVRFrontView REIT, Inc. | 354.9M | 16.39 | -11.15 | 24.14% | -4.13% | -0.54% | 5.78% | 0.54 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1.72M | 6.59M | 8.28M | 9.28M | 11.47M | 11.09M | 10.27M | 9.74M |
| Revenue Growth % | - | - | - | 2.82% | 0.26% | 0.12% | 0.24% | -0.03% | -0.07% | -0.05% |
| Property Operating Expenses | 0 | 0 | 959.4K | 3.59M | 4.35M | 4.76M | 4.97M | 3.93M | 2.6M | 2.35M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 567.34K | 44.43K | 1.05M | 3.88M | 5.18M | 10.26M | 5.69M | 8.57M | 8.67M | 3.65M |
| G&A Expenses | 566.85K | 44.43K | 307.24K | 1.83M | 1.41M | 2.13M | 2.27M | 2.57M | 1.88M | 2.42M |
| EBITDA | 0 | 44.43K | 1.72M | 6.41M | 1.53M | -1.76M | 4.32M | 3.29M | 3.58M | 7.39M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 566.85K | 88.86K | 2.01M | 7.47M | 2.77M | 3.98M | 3.51M | 4.71M | 4.57M | 3.66M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -566.85K | -44.43K | -285.13K | -1.06M | -1.25M | -5.74M | 814.5K | -1.41M | -997.16K | 3.73M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0 | 1.82K | 766.86K | 1.92M | 2.47M | 3.96M | 5.53M | 3.56M | 3.54M | 3.02M |
| Interest Coverage | - | -24.44x | -0.37x | -0.56x | -0.50x | -1.45x | 0.15x | -0.40x | -0.28x | 1.24x |
| Non-Operating Income | 0 | 42.61K | -850.29K | -1.96M | 83.55K | -120.98K | -361.47K | -236.5K | 35.29K | -32.53K |
| Pretax Income | -567.34K | -46.25K | -968.55K | -2.94M | -3.8M | -9.58M | -4.36M | -4.73M | -4.57M | 744.33K |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | -496 | -88.86K | 646.23K | 53.15K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -567.34K | -46.25K | -847.92K | -2.74M | -3.02M | -8.18M | -4.36M | -4.77M | -4.57M | 27.52K |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | 0.92% | -17.33% | -2.24% | -0.1% | -1.71% | 0.47% | -0.09% | 0.04% | 1.01% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | - | 86.91% | 26.27% | 3.07% | -1.05% | -16.36% | 0.8% | 0.93% | 1.05% | 1277.66% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -15.33 | -1.25 | -20.51 | -22.30 | -13.10 | -27.79 | -5.33 | -4.46 | -4.12 | 0.02 |
| EPS Growth % | - | 0.92% | -15.41% | -0.09% | 0.41% | -1.12% | 0.81% | 0.16% | 0.08% | 1.01% |
| EPS (Basic) | -15.33 | -1.25 | -20.51 | -22.30 | -13.10 | -27.79 | -5.33 | -4.46 | -4.12 | 0.02 |
| Diluted Shares Outstanding | 37.02K | 37.02K | 41.34K | 123K | 230.2K | 294.37K | 818.31K | 1.07M | 1.11M | 1.13M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 126 | 82 | 40.09M | 53.11M | 83.24M | 79.27M | 92.55M | 87.92M | 82.75M | 75.1M |
| Asset Growth % | - | -0.35% | 488934.1% | 0.32% | 0.57% | -0.05% | 0.17% | -0.05% | -0.06% | -0.09% |
| Real Estate & Other Assets | 0 | -82 | 37.29M | 48.17M | 1.58M | 1.36M | 1.69M | 77.08M | 65.11M | 65.39M |
| PP&E (Net) | 0 | 0 | 34.23M | 45.32M | 75.79M | 57.06M | 69.41M | 0 | 0 | 0 |
| Investment Securities | 0 | 0 | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 126 | 82 | 541.72K | 2.35M | 2.68M | 18.64M | 18.57M | 7.09M | 14.92M | 7.52M |
| Cash & Equivalents | 126 | 82 | 263K | 1.33M | 613.67K | 2.86M | 4.37M | 3.92M | 2.23M | 4.78M |
| Receivables | 0 | 0 | 173.8K | 367.69K | 610.27K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 0 | 0 | 2.79M | 1.46M | 14.64M | 12.86M | 1.74M | 11.28M | 1.3M |
| Intangible Assets | 0 | 0 | 2.26M | 2.59M | 3.19M | 2.22M | 2.88M | 3.75M | 2.72M | 2.19M |
| Total Liabilities | 116.71K | 295.67K | 28.01M | 34.5M | 62.39M | 67.56M | 69.55M | 69.22M | 69.02M | 54.1M |
| Total Debt | 0 | 0 | 26.6M | 33.24M | 59.54M | 65.23M | 66.36M | 61.34M | 51.77M | 50M |
| Net Debt | -126 | -82 | 26.33M | 31.91M | 58.93M | 62.37M | 61.99M | 57.42M | 49.54M | 45.23M |
| Long-Term Debt | 0 | 0 | 24.42M | 33.04M | 56.7M | 62.47M | 66.36M | 61.34M | 50.77M | 50M |
| Short-Term Borrowings | 0 | 0 | 1000K | 0 | 1000K | 1000K | 0 | 0 | 1000K | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 116.71K | 295.67K | 3.29M | 826.34K | 4.41M | 4.07M | 1.31M | 1.2M | 11.68M | 1.19M |
| Accounts Payable | 0 | 295.67K | 1.11M | 826.34K | 1.57M | 1.24M | 985.3K | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | -28.01M | -67.55M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | -295.67K | 300.72K | 632.17K | 1.28M | 1.02M | 1.88M | 6.68M | 6.56M | 2.91M |
| Total Equity | -166.59K | -295.67K | 12.08M | 18.6M | 20.85M | 11.71M | 23M | 18.69M | 13.73M | 21M |
| Equity Growth % | - | -0.77% | 41.86% | 0.54% | 0.12% | -0.44% | 0.96% | -0.19% | -0.27% | 0.53% |
| Shareholders Equity | -166.59K | -295.59K | 8.79M | 15.04M | 18.2M | 10.86M | 21.47M | 17.25M | 12.32M | 15.03M |
| Minority Interest | 0 | -82 | 3.29M | 3.57M | 2.65M | 847.96K | 1.52M | 1.44M | 1.41M | 5.97M |
| Common Stock | 0 | 0 | 11.48K | 23.22K | 45K | 48.03K | 160.53K | 22.2K | 11.09K | 13.45K |
| Additional Paid-in Capital | 250 | 250 | 11.09M | 22.08M | 31.7M | 33.11M | 49.65M | 51.52M | 51.53M | 54.45M |
| Retained Earnings | -166.84K | -188.08K | -1.04M | -5.23M | -10.56M | -19.3M | -24.98M | -30.94M | -35.86M | -36.03M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -4502.73% | -444.68% | -0.04% | -0.06% | -0.04% | -0.1% | -0.05% | -0.05% | -0.05% | 0% |
| Return on Equity (ROE) | - | - | -0.14% | -0.18% | -0.15% | -0.5% | -0.25% | -0.23% | -0.28% | 0% |
| Debt / Assets | - | - | 0.66% | 0.63% | 0.72% | 0.82% | 0.72% | 0.7% | 0.63% | 0.67% |
| Debt / Equity | - | - | 2.20x | 1.79x | 2.86x | 5.57x | 2.89x | 3.28x | 3.77x | 2.38x |
| Net Debt / EBITDA | - | -0.00x | 15.27x | 4.98x | 38.63x | - | 14.34x | 17.44x | 13.85x | 6.12x |
| Book Value per Share | -4.50 | -7.99 | 292.30 | 151.26 | 90.59 | 39.78 | 28.10 | 17.47 | 12.37 | 18.54 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 99.5K | 82.71K | -43.85K | -450.77K | 805.69K | -1.68M | 832.61K | 1.19M | 104.01K | 1.8M |
| Operating CF Growth % | - | -0.17% | -1.53% | -9.28% | 2.79% | -3.09% | 1.49% | 0.43% | -0.91% | 16.27% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -567.34K | -46.25K | -968.55K | -2.99M | -3.8M | -9.58M | -4.36M | -4.73M | -4.57M | 744.33K |
| Depreciation & Amortization | 0 | 0 | 743.15K | 2.04M | 2.77M | 3.98M | 3.51M | 4.48M | 4.57M | 3.66M |
| Stock-Based Compensation | 0 | 0 | 0 | 790.34K | 61.6K | 570K | 149.98K | 483.1K | 0 | 277.5K |
| Other Non-Cash Items | 0 | -84.53K | 49.23K | 314.33K | 1.32M | 575.44K | 2M | 1.4M | 226.26K | -2.36M |
| Working Capital Changes | 666.85K | 128.96K | 132.32K | -755.82K | 457.57K | -1.25M | -207.9K | -436.41K | -125.13K | -521.53K |
| Cash from Investing | 0 | 0 | -23.92M | -5.15M | -34.93M | -414.36K | -19.14M | -9.32M | -1.48M | 2.06M |
| Acquisitions (Net) | 0 | 0 | 2.3M | -3.66M | 0 | 0 | -20.75M | 10.28M | 0 | 0 |
| Purchase of Investments | 0 | 0 | -24.31M | 0 | 0 | 0 | 124.64K | -10.28M | 0 | 0 |
| Sale of Investments | 0 | 0 | 593.45K | 568.56K | 0 | 0 | -124.64K | 421.1K | 0 | 0 |
| Other Investing | 0 | 0 | -23.72M | -4.17M | -32.79M | 0 | 2.14M | -8.72M | 0 | 2.96M |
| Cash from Financing | -99K | -82.75K | 24.23M | 6.67M | 32.08M | 5.12M | 20.6M | 6.4M | -474.14K | -1.6M |
| Dividends Paid | 0 | 0 | -422.69K | -1.21M | -2.44M | -562.54K | -642.11K | -1.19M | -354.39K | -787.03K |
| Common Dividends | 0 | 0 | -422.69K | -1.21M | -2.44M | -562.54K | -642.11K | -1.19M | 0 | -787.03K |
| Debt Issuance (Net) | 0 | 0 | 1000K | 123.21K | 1000K | 1000K | 1000K | 1000K | -85.48K | -1000K |
| Share Repurchases | 0 | -82.75K | 0 | 0 | 0 | -6.79M | 0 | -286.54K | 0 | -125.69K |
| Other Financing | -99K | -82.75K | 12.23M | 7.63M | 0 | -5.81M | -5.2K | -205.65K | -29.27K | -46.01K |
| Net Change in Cash | 504 | -44 | 262.92K | 1.06M | -2.05M | 3.02M | 2.29M | -1.72M | -1.85M | 2.26M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 0 | 126 | 82 | 263K | 4.12M | 2.07M | 5.1M | 7.38M | 5.66M | 3.81M |
| Cash at End | 504 | 82 | 263K | 1.33M | 2.07M | 5.1M | 7.38M | 5.66M | 3.81M | 6.07M |
| Free Cash Flow | 99.5K | 82.71K | -251.85K | -1.44M | -1.33M | -2.1M | 295.93K | 175.32K | -1.38M | 893.74K |
| FCF Growth % | - | -0.17% | -4.04% | -4.71% | 0.07% | -0.58% | 1.14% | -0.41% | -8.87% | 1.65% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | -0.01 | 1.15 | 28.11 | 38.47 | -1.05 | -14.26 | -1.05 | -0.06 | 0 | 3.26 |
| FFO Payout Ratio | 0% | 0% | 36.38% | 25.66% | -1007.02% | -13.4% | -75.05% | -1903.99% | 12288.28% | 21.34% |
| NOI Margin | - | - | 44.37% | 45.59% | 47.49% | 48.7% | 56.72% | 64.54% | 74.69% | 75.84% |
| Net Debt / EBITDA | - | -0.00x | 15.27x | 4.98x | 38.63x | - | 14.34x | 17.44x | 13.85x | 6.12x |
| Debt / Assets | - | - | 66.34% | 62.58% | 71.53% | 82.29% | 71.7% | 69.77% | 62.57% | 66.58% |
| Interest Coverage | - | -24.44x | -0.37x | -0.56x | -0.50x | -1.45x | 0.15x | -0.40x | -0.28x | 1.24x |
| Book Value / Share | -4.5 | -7.99 | 292.3 | 151.26 | 90.59 | 39.78 | 28.1 | 17.47 | 12.37 | 18.54 |
| Revenue Growth | - | - | - | 282.1% | 25.61% | 12.07% | 23.68% | -3.32% | -7.38% | -5.23% |
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Flex center property | - | - | - | - | - | 2.75M |
| Flex center property Growth | - | - | - | - | - | - |
| Retail center property revenues | - | - | 4.72M | 7.05M | 7.77M | - |
| Retail center property revenues Growth | - | - | - | 49.47% | 10.13% | - |
| Flex center property revenues | - | - | 934.23K | 2.53M | 2.5M | - |
| Flex center property revenues Growth | - | - | - | 170.80% | -1.00% | - |
| Retail center property tenant reimbursements | - | - | 915.11K | - | - | - |
| Retail center property tenant reimbursements Growth | - | - | - | - | - | - |
| Flex center property tenant reimbursements | - | - | 268.59K | - | - | - |
| Flex center property tenant reimbursements Growth | - | - | - | - | - | - |
| CAM reimbursements | - | - | 113.49K | - | - | - |
| CAM reimbursements Growth | - | - | - | - | - | - |
| Occupancy | 3.5M | 4.28M | - | - | - | - |
| Occupancy Growth | - | 22.58% | - | - | - | - |
| Hotel Owned | 3.72M | 3.21M | - | - | - | - |
| Hotel Owned Growth | - | -13.85% | - | - | - | - |
| Retail | 691.35K | 867.37K | - | - | - | - |
| Retail Growth | - | 25.46% | - | - | - | - |
| Propertyrevenues | - | 559.64K | - | - | - | - |
| Propertyrevenues Growth | - | - | - | - | - | - |
| Propertytenantreimbursements | - | 227.19K | - | - | - | - |
| Propertytenantreimbursements Growth | - | - | - | - | - | - |
| Hotel Other | 175.08K | 129.77K | - | - | - | - |
| Hotel Other Growth | - | -25.88% | - | - | - | - |
| Property Revenues | 138.61K | - | - | - | - | - |
| Property Revenues Growth | - | - | - | - | - | - |
| Property Tenant Reimbursements | 45.16K | - | - | - | - | - |
| Property Tenant Reimbursements Growth | - | - | - | - | - | - |
Medalist Diversified REIT, Inc. (MDRR) reported $10.1M in revenue for fiscal year 2024.
Medalist Diversified REIT, Inc. (MDRR) saw revenue decline by 5.2% over the past year.
Medalist Diversified REIT, Inc. (MDRR) reported a net loss of $2.1M for fiscal year 2024.
Yes, Medalist Diversified REIT, Inc. (MDRR) pays a dividend with a yield of 5.49%. This makes it attractive for income-focused investors.
Medalist Diversified REIT, Inc. (MDRR) has a return on equity (ROE) of 0.2%. This is below average, suggesting room for improvement.
Medalist Diversified REIT, Inc. (MDRR) generated Funds From Operations (FFO) of $1.4M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Medalist Diversified REIT, Inc. (MDRR) offers a 5.49% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.