| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| MIAXMIAMI INTERNATIONAL HOLDINGS, INC. | 3.81B | 42.60 | 33.02 | 9.52% | 8.96% | -11.67% | 1.9% | 0.12 |
| TWTradeweb Markets Inc. | 29.03B | 123.26 | 32.61 | 18.92% | 39.6% | 11.31% | 3.88% | 0.02 |
| MKTXMarketAxess Holdings Inc. | 7.13B | 192.00 | 26.37 | 8.58% | 33.56% | 15.79% | 5.26% | 0.05 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Net Interest Income | 0 | -19.3M | -21.32M | -16.21M | -10.65M |
| NII Growth % | - | - | -10.44% | 23.95% | 34.31% |
| Net Interest Margin % | - | - | - | - | - |
| Interest Income | 0 | 0 | 600K | 2.66M | 3.3M |
| Interest Expense | 0 | 19.3M | 21.92M | 18.88M | 13.95M |
| Loan Loss Provision | 355.93M | 550.9M | 580.37M | 789.66M | 850.48M |
| Non-Interest Income | 452.45M | 751.54M | 797.32M | 1.04B | 1.14B |
| Non-Interest Income % | - | - | - | - | - |
| Total Revenue | 452.45M | 751.54M | 797.92M | 1.04B | 1.14B |
| Revenue Growth % | - | 66.1% | 6.17% | 30.47% | 9.52% |
| Non-Interest Expense | 0 | 157.62M | 190.29M | 235.34M | 278.47M |
| Efficiency Ratio | - | - | - | - | - |
| Operating Income | -23.88M | 23.72M | 5.34M | -2.87M | -2.83M |
| Operating Margin % | - | - | - | - | - |
| Operating Income Growth % | - | 199.35% | -77.47% | -153.63% | 1.43% |
| Pretax Income | -44.89M | -90.58M | 50.11M | -22.07M | 105.08M |
| Pretax Margin % | - | - | - | - | - |
| Income Tax | -12.82M | 2.98M | -7.22M | -697K | 3.1M |
| Effective Tax Rate % | - | - | - | - | - |
| Net Income | -31.89M | -93.41M | 57.55M | -20.89M | 102.12M |
| Net Margin % | - | - | - | - | - |
| Net Income Growth % | - | -192.94% | 161.61% | -136.3% | 588.86% |
| Net Income (Continuing) | -32.07M | -93.56M | 57.33M | -21.37M | 101.99M |
| EPS (Diluted) | -0.40 | -1.18 | 0.72 | -0.26 | 1.29 |
| EPS Growth % | - | -195% | 161.02% | -136.11% | 596.15% |
| EPS (Basic) | -0.40 | -1.18 | 0.72 | -0.26 | 1.29 |
| Diluted Shares Outstanding | 79.44M | 79.44M | 79.44M | 79.44M | 79.44M |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash & Short Term Investments | 57.24M | 160.9M | 126.45M | 59.29M | 150.34M |
| Cash & Due from Banks | 57.24M | 160.9M | 126.45M | 59.29M | 150.34M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 0 | 11.59M | 16.63M | 35.59M | 31.02M |
| Investments Growth % | - | - | 43.44% | 114.05% | -12.84% |
| Long-Term Investments | 0 | 11.59M | 16.63M | 35.59M | 31.02M |
| Accounts Receivables | 0 | 58.41M | 60.06M | 58.15M | 92.42M |
| Goodwill & Intangibles | - | - | - | - | - |
| Goodwill | 0 | 34.42M | 44.3M | 46.82M | 46.82M |
| Intangible Assets | 0 | 110.8M | 126.05M | 147.34M | 153.77M |
| PP&E (Net) | 43.44M | 39.57M | 45.24M | 44.58M | 52.67M |
| Other Assets | -208.91M | 25.2M | 44.42M | 59.33M | 116.55M |
| Total Current Assets | 0 | 313.69M | 478.73M | 386.18M | 572.82M |
| Total Non-Current Assets | 0 | 221.58M | 276.64M | 333.66M | 400.83M |
| Total Assets | 414.01M | 535.27M | 755.37M | 719.84M | 973.65M |
| Asset Growth % | - | 29.29% | 41.12% | -4.7% | 35.26% |
| Return on Assets (ROA) | -7.7% | -19.68% | 8.92% | -2.83% | 12.06% |
| Accounts Payable | 0 | 5.64M | 114.34M | 141.72M | 165.45M |
| Total Debt | 103.41M | 166.67M | 151.91M | 123.04M | 43.81M |
| Net Debt | 46.17M | 5.77M | 25.46M | 63.74M | -106.53M |
| Long-Term Debt | 86.24M | 149.08M | 115.5M | 6.18M | 32.27M |
| Short-Term Debt | 14.58M | 15M | 32M | 112.24M | 4.77M |
| Other Liabilities | -130.81M | 302.77M | 238.22M | 93.36M | 157.78M |
| Total Current Liabilities | 0 | 185.78M | 393.31M | 448.94M | 405.22M |
| Total Non-Current Liabilities | 0 | 463.04M | 362.17M | 107.12M | 200.81M |
| Total Liabilities | 475.6M | 648.82M | 755.48M | 556.06M | 606.03M |
| Total Equity | -61.59M | -113.54M | -107K | 163.78M | 367.62M |
| Equity Growth % | - | -84.36% | 99.91% | 153166.36% | 124.46% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - |
| Return on Equity (ROE) | - | - | - | -25.53% | 38.44% |
| Book Value per Share | -0.78 | -1.43 | -0.00 | 2.06 | 4.63 |
| Tangible BV per Share | - | - | - | - | - |
| Common Stock | 84K | 89K | 95K | 57K | 63K |
| Additional Paid-in Capital | 550.08M | 591.68M | 647.78M | 833.08M | 930.64M |
| Retained Earnings | -611.75M | -705.16M | -647.61M | -668.5M | -562.31M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | -775K |
| Preferred Stock | 1K | 1K | 2K | 1K | 1K |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | 120.34M | 24.23M | 121.63M | -49.2M | 111.44M |
| Operating CF Growth % | - | -79.87% | 401.99% | -140.45% | 326.53% |
| Net Income | -31.89M | -93.56M | 57.33M | -21.37M | 101.99M |
| Depreciation & Amortization | 17.36M | 21.06M | 20.28M | 21.03M | 23.37M |
| Deferred Taxes | 0 | 410K | -7.19M | -864K | 3.19M |
| Other Non-Cash Items | 45.32M | 102M | -50.29M | 18.34M | -52.4M |
| Working Capital Changes | 89.55M | -23.79M | 79.18M | -96.36M | -8.34M |
| Cash from Investing | -24.98M | 320K | -53.93M | -64.14M | -40.59M |
| Purchase of Investments | -7.12M | -4.84M | -9.65M | -18.37M | -1.58M |
| Sale/Maturity of Investments | 0 | 1000K | 0 | 0 | 0 |
| Net Investment Activity | - | - | - | - | - |
| Acquisitions | -717K | 0 | -24.25M | -19.88M | 0 |
| Other Investing | 738K | 0 | 0 | 0 | 0 |
| Cash from Financing | 12.07M | 92.11M | -9.35M | -16.62M | 29.41M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 14.24M | 21.84M | 9.57M | 16.44M | 10.04M |
| Net Stock Activity | - | - | - | - | - |
| Debt Issuance (Net) | -1000K | 1000K | -1000K | -1000K | -1000K |
| Other Financing | -76K | -352K | -1.38M | -2.41M | 41.36M |
| Net Change in Cash | 57.24M | 116.66M | 58.35M | -129.96M | 100.26M |
| Exchange Rate Effect | -1000K | 0 | 0 | 0 | 0 |
| Cash at Beginning | 0 | 131.09M | 247.74M | 306.09M | 176.14M |
| Cash at End | 57.24M | 247.74M | 306.09M | 176.14M | 276.4M |
| Interest Paid | 0 | 15.52M | 18.57M | 16.84M | 12.62M |
| Income Taxes Paid | 0 | 350K | 2.52M | 602K | 457K |
| Free Cash Flow | 112.69M | 6.17M | 101.6M | -75.09M | 72.43M |
| FCF Growth % | - | -94.52% | 1546.36% | -173.91% | 196.46% |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | -25.53% | 38.44% |
| Return on Assets (ROA) | -7.7% | -19.68% | 8.92% | -2.83% | 12.06% |
| Net Interest Margin | 0% | -3.61% | -2.82% | -2.25% | -1.09% |
| Efficiency Ratio | 0% | 20.97% | 23.85% | 22.61% | 24.43% |
| Equity / Assets | -14.88% | -21.21% | -0.01% | 22.75% | 37.76% |
| Book Value / Share | -0.78 | -1.43 | -0 | 2.06 | 4.63 |
| NII Growth | - | - | -10.44% | 23.95% | 34.31% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics