← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Everspin Technologies, Inc. (MRAM) 10-Year Financial Performance & Capital Metrics

MRAM • • Industrial / General
TechnologySemiconductorsDigital & Computing SemiconductorsMemory & Storage
AboutEverspin Technologies, Inc. manufactures and sells magnetoresistive random access memory (MRAM) products in the United States, Hong Kong, Japan, China, Canada, and internationally. It offers Toggle MRAM, spin-transfer torque MRAM, and tunnel magneto resistance sensor products, as well as foundry services for embedded MRAM. The company provides its products for applications, including data center, industrial, medical, automotive/transportation, and aerospace markets. It serves original equipment manufacturers and original design manufacturers through a direct sales channel and a network of representatives and distributors. Everspin Technologies, Inc. was incorporated in 2008 and is headquartered in Chandler, Arizona.Show more
  • Revenue $50M -21.0%
  • EBITDA -$5M -175.6%
  • Net Income $781K -91.4%
  • EPS (Diluted) 0.04 -91.6%
  • Gross Margin 51.84% -11.3%
  • EBITDA Margin -10.63% -195.6%
  • Operating Margin -14.07% -252.4%
  • Net Margin 1.55% -89.1%
  • ROE 1.34% -93.1%
  • ROIC -22.3% -210.5%
  • Debt/Equity 0.07 -28.3%
  • Interest Coverage -
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Momentum leader: RS Rating 90 (top 10%)
  • ✓High quality earnings: Operating CF exceeds net income

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y7.31%
5Y6.09%
3Y-2.95%
TTM-0.41%

Profit (Net Income) CAGR

10Y-
5Y-
3Y-43.56%
TTM-133.09%

EPS CAGR

10Y-
5Y-
3Y-45.71%
TTM-135.52%

ROCE

10Y Avg-57.59%
5Y Avg1.27%
3Y Avg5.72%
Latest-11.22%

Peer Comparison

Memory & Storage
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
MRAMEverspin Technologies, Inc.277.71M12.15345.17-20.96%-0.95%-0.77%1.46%0.07
MUMicron Technology, Inc.380.57B338.1344.5548.85%28.15%20.25%0.44%0.28
NVECNVE Corporation308.18M63.7120.49-13.18%55.79%23.16%4.24%0.01
SIMOSilicon Motion Technology Corporation3.86B113.5610.7525.72%10.18%9.92%0.85%0.00
GSITGSI Technology, Inc.270.66M7.68-18.29-5.73%-48.54%-30.25%0.34

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+26.55M27.09M35.94M49.42M37.5M42.03M55.15M59.98M63.77M50.4M
Revenue Growth %0.07%0.02%0.33%0.38%-0.24%0.12%0.31%0.09%0.06%-0.21%
Cost of Goods Sold+12.57M12.05M14.45M24.08M19.17M23.94M22.07M26.04M26.52M24.28M
COGS % of Revenue0.47%0.44%0.4%0.49%0.51%0.57%0.4%0.43%0.42%0.48%
Gross Profit+13.98M15.05M21.48M25.33M18.33M18.09M33.07M33.95M37.24M26.13M
Gross Margin %0.53%0.56%0.6%0.51%0.49%0.43%0.6%0.57%0.58%0.52%
Gross Profit Growth %0.07%0.08%0.43%0.18%-0.28%-0.01%0.83%0.03%0.1%-0.3%
Operating Expenses+31.51M30.22M41.69M42.66M32.74M25.65M28.04M27.72M31.36M33.22M
OpEx % of Revenue1.19%1.12%1.16%0.86%0.87%0.61%0.51%0.46%0.49%0.66%
Selling, General & Admin10.39M10.99M16.26M19.02M17.78M14.76M15.41M16.61M19.58M19.53M
SG&A % of Revenue0.39%0.41%0.45%0.38%0.47%0.35%0.28%0.28%0.31%0.39%
Research & Development21.13M19.23M25.44M23.64M14.18M10.9M12.63M11.11M11.78M13.69M
R&D % of Revenue0.8%0.71%0.71%0.48%0.38%0.26%0.23%0.19%0.18%0.27%
Other Operating Expenses6K0118K0782K00000
Operating Income+-17.54M-15.17M-20.21M-17.32M-14.41M-7.56M5.04M6.23M5.88M-7.09M
Operating Margin %-0.66%-0.56%-0.56%-0.35%-0.38%-0.18%0.09%0.1%0.09%-0.14%
Operating Income Growth %-0.77%0.13%-0.33%0.14%0.17%0.48%1.67%0.24%-0.05%-2.2%
EBITDA+-16.2M-14.35M-19.02M-15.87M-12.72M-5.58M6.49M7.21M7.09M-5.36M
EBITDA Margin %-0.61%-0.53%-0.53%-0.32%-0.34%-0.13%0.12%0.12%0.11%-0.11%
EBITDA Growth %-0.93%0.11%-0.33%0.17%0.2%0.56%2.16%0.11%-0.02%-1.76%
D&A (Non-Cash Add-back)1.34M826K1.19M1.45M1.69M1.98M1.46M982K1.21M1.73M
EBIT-17.53M-14.36M-20.34M-16.86M-13.92M-7.59M4.89M6.42M5.88M741K
Net Interest Income+-653K-2.35M-764K-890K-747K-665K-547K-274K-63K0
Interest Income0000000000
Interest Expense653K2.35M764K890K747K665K547K274K63K0
Other Income/Expense-647K-1.19M-892K-433K-257K-689K-688K-84K3.15M7.83M
Pretax Income+-18.18M-16.7M-21.1M-17.75M-14.67M-8.25M4.35M6.14M9.04M741K
Pretax Margin %-0.68%-0.62%-0.59%-0.36%-0.39%-0.2%0.08%0.1%0.14%0.01%
Income Tax+03.17M000260K4K14K-16K-40K
Effective Tax Rate %1%1%1%1%1%1.03%1%1%1%1.05%
Net Income+-18.18M-16.7M-21.1M-17.75M-14.67M-8.51M4.34M6.13M9.05M781K
Net Margin %-0.68%-0.62%-0.59%-0.36%-0.39%-0.2%0.08%0.1%0.14%0.02%
Net Income Growth %-0.79%0.08%-0.26%0.16%0.17%0.42%1.51%0.41%0.48%-0.91%
Net Income (Continuing)-18.18M-16.71M-21.1M-17.75M-14.67M-8.51M4.34M6.13M9.05M781K
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)+-3.61-1.36-1.69-1.08-0.92-0.450.220.290.420.04
EPS Growth %0.1%0.62%-0.24%0.36%0.15%0.51%1.49%0.32%0.45%-0.92%
EPS (Basic)-3.61-1.36-1.69-1.08-0.92-0.450.220.300.440.04
Diluted Shares Outstanding5.04M12.3M12.48M16.37M17.32M18.78M19.97M20.78M21.37M22.16M
Basic Shares Outstanding5.04M12.3M12.48M16.37M17.32M18.78M19.4M20.13M20.75M21.64M
Dividend Payout Ratio----------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+9.15M39.85M27.42M40.69M28.69M28.2M36.76M44.75M57.88M64.2M
Cash & Short-Term Investments2.31M29.73M12.95M23.38M14.49M14.6M21.41M26.8M36.95M42.1M
Cash Only2.31M29.73M12.95M23.38M14.49M14.6M21.41M26.8M36.95M42.1M
Short-Term Investments0000000000
Accounts Receivable2.47M3.66M4.04M7.52M5.8M7.61M8.19M10.66M11.55M11.72M
Days Sales Outstanding3449.2541.0455.5656.4466.0654.2364.8966.1484.89
Inventory4.18M5.42M9.84M9.1M7.86M5.72M6.4M6.68M8.39M9.11M
Days Inventory Outstanding121.28164.08248.46137.87149.787.22105.7693.67115.49136.97
Other Current Assets000688K000604K988K1.27M
Total Non-Current Assets+1.81M1.97M4.02M4.36M6.68M4.33M2.62M10.59M9.42M13.59M
Property, Plant & Equipment1.65M1.92M3.95M4.29M6.61M4.26M1.89M10.52M9.21M7.77M
Fixed Asset Turnover16.05x14.11x9.11x11.53x5.67x9.87x29.24x5.70x6.92x6.49x
Goodwill0000000000
Intangible Assets132K000000003.42M
Long-Term Investments0000000000
Other Non-Current Assets29K50K73K73K73K73K734K62K212K2.4M
Total Assets+10.96M41.82M31.44M45.05M35.37M32.53M39.38M55.33M67.3M77.79M
Asset Turnover2.42x0.65x1.14x1.10x1.06x1.29x1.40x1.08x0.95x0.65x
Asset Growth %-0.38%2.82%-0.25%0.43%-0.21%-0.08%0.21%0.41%0.22%0.16%
Total Current Liabilities+9.34M10.38M12.38M13.62M7.89M10.24M10.33M10.88M8.78M9.91M
Accounts Payable1.16M1.5M2.72M2.64M2.87M2.22M1.78M2.78M2.92M2.28M
Days Payables Outstanding33.7545.568.739.9754.733.9129.3738.9440.1334.25
Short-Term Debt970K3.88M3.99M5.98M670K4.24M3.37M2.59M00
Deferred Revenue (Current)1000K1000K1000K390K00832K821K336K1000K
Other Current Liabilities4.52M241K2.62M1.05M42K31K50K27K989K1.77M
Current Ratio0.98x3.84x2.22x2.99x3.63x2.75x3.56x4.11x6.59x6.48x
Quick Ratio0.53x3.32x1.42x2.32x2.64x2.20x2.94x3.50x5.64x5.56x
Cash Conversion Cycle121.54167.83220.8153.47151.44119.37130.62119.63141.49187.61
Total Non-Current Liabilities+7.41M4.22M8.18M6.51M8.99M4.88M1.81M5.79M4.6M5.28M
Long-Term Debt6.74M4.22M8.18M6.51M7.15M3.75M1.53M000
Capital Lease Obligations00001.84M903K68K5.58M4.39M3.34M
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities437K0000229K214K214K214K1.95M
Total Liabilities16.75M14.6M20.55M20.12M16.88M15.12M12.14M16.67M13.38M15.2M
Total Debt+7.91M8.1M12.16M12.49M11.24M10.4M5.69M9.3M5.58M4.64M
Net Debt5.61M-21.63M-785K-10.89M-3.25M-4.2M-15.72M-17.5M-31.37M-37.45M
Debt / Equity-0.30x1.12x0.50x0.61x0.60x0.21x0.24x0.10x0.07x
Debt / EBITDA------0.88x1.29x0.79x-
Net Debt / EBITDA-------2.42x-2.43x-4.42x-
Interest Coverage-26.85x-6.47x-26.45x-19.46x-19.29x-11.37x9.20x22.73x93.41x-
Total Equity+-5.79M27.22M10.88M24.92M18.49M17.41M27.24M38.66M53.92M62.59M
Equity Growth %-1.57%5.7%-0.6%1.29%-0.26%-0.06%0.56%0.42%0.39%0.16%
Book Value per Share-1.152.210.871.521.070.931.361.862.522.83
Total Shareholders' Equity-5.79M27.22M10.88M24.92M18.49M17.41M27.24M38.66M53.92M62.59M
Common Stock8K1K1K2K2K2K2K2K2K2K
Retained Earnings-79.73M-96.43M-117.54M-133.99M-148.66M-157.17M-152.83M-146.7M-137.65M-136.87M
Treasury Stock0000000000
Accumulated OCI0-41.47M0-10.48M000000
Minority Interest0000000000

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+-10.67M-18.54M-18.89M-14.67M-8.12M-2.92M9.36M9.49M13.13M7.1M
Operating CF Margin %-0.4%-0.68%-0.53%-0.3%-0.22%-0.07%0.17%0.16%0.21%0.14%
Operating CF Growth %-0.34%-0.74%-0.02%0.22%0.45%0.64%4.2%0.01%0.38%-0.46%
Net Income-18.18M-16.7M-21.1M-17.75M-14.67M-8.51M4.34M6.13M9.05M781K
Depreciation & Amortization1.34M826K1.19M1.45M1.69M1.98M1.46M982K1.21M1.73M
Stock-Based Compensation2.18M2.11M3.52M3.42M3.55M3.97M3.23M4.41M5M6.71M
Deferred Taxes-15K-750K185K19K17K28K19K000
Other Non-Cash Items232K1.18M297K375K290K323K319K-85K156K2.03M
Working Capital Changes3.78M-5.2M-2.98M-2.18M998K-712K-4K-1.94M-2.29M-4.16M
Change in Receivables339K-1.26M-259K-3.82M1.72M-1.81M-586K-2.47M-889K-168K
Change in Inventory-431K-1.24M-3.87M694K1.23M2.14M-675K-287K-1.71M-719K
Change in Payables233K340K1.11M-178K202K-820K-571K563K499K-374K
Cash from Investing+-1.29M-1.04M-3.07M-1.91M-861K-320K-1.03M-2.59M-1.39M-3.06M
Capital Expenditures-1.29M-1.04M-3.07M-1.91M-861K-320K-1.03M-2.79M-1.4M-3.05M
CapEx % of Revenue0.05%0.04%0.09%0.04%0.02%0.01%0.02%0.05%0.02%0.06%
Acquisitions----------
Investments----------
Other Investing0000000202K19K-11K
Cash from Financing+4.65M47M5.18M27.02M85K3.35M-1.52M-1.52M-1.59M1.11M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid0000000000
Share Repurchases----------
Other Financing-126K8K1.54M2.5M202K1.28M1.88M879K1.2M0
Net Change in Cash----------
Free Cash Flow+-11.96M-19.58M-21.96M-16.59M-8.98M-3.24M8.33M6.71M11.72M4.05M
FCF Margin %-0.45%-0.72%-0.61%-0.34%-0.24%-0.08%0.15%0.11%0.18%0.08%
FCF Growth %-0.41%-0.64%-0.12%0.24%0.46%0.64%3.57%-0.19%0.75%-0.65%
FCF per Share-2.37-1.59-1.76-1.01-0.52-0.170.420.320.550.18
FCF Conversion (FCF/Net Income)0.59x1.11x0.90x0.83x0.55x0.34x2.15x1.55x1.45x9.09x
Interest Paid000504K480K00169K37K0
Taxes Paid00030K48K0000202K

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)-821.64%-155.87%-110.76%-99.17%-67.58%-47.42%19.45%18.6%19.55%1.34%
Return on Invested Capital (ROIC)-801.22%-420.57%-193.17%-107.69%-73.85%-39.87%30.53%28.58%20.19%-22.3%
Gross Margin52.66%55.53%59.79%51.27%48.88%43.04%59.97%56.59%58.41%51.84%
Net Margin-68.5%-61.64%-58.72%-35.93%-39.11%-20.25%7.88%10.22%14.2%1.55%
Debt / Equity-0.30x1.12x0.50x0.61x0.60x0.21x0.24x0.10x0.07x
Interest Coverage-26.85x-6.47x-26.45x-19.46x-19.29x-11.37x9.20x22.73x93.41x-
FCF Conversion0.59x1.11x0.90x0.83x0.55x0.34x2.15x1.55x1.45x9.09x
Revenue Growth6.63%2.06%32.63%37.51%-24.11%12.07%31.2%8.77%6.3%-20.96%

Revenue by Segment

201620172018201920202021202220232024
Product--39.51M34.59M39.85M---42.2M
Product Growth----12.45%15.18%----
License--5M-----6.35M
License Growth---------
Product and Service, Other--------1.15M
Product and Service, Other Growth---------
Royalty--588K1.07M----700K
Royalty Growth---81.97%-----
Product sales-----43.93M55.03M53.12M-
Product sales Growth------25.27%-3.47%-
Licensing------1.94M7.48M-
Licensing Growth-------285.96%-
Other revenue-----3.94M1.6M2.3M-
Other revenue Growth-------59.38%43.82%-
Royalties-----800K300K862K-
Royalties Growth-------62.50%187.33%-
Patents Product-----5.25M---
Patents Product Growth---------
Product Non Affiliate----39.85M----
Product Non Affiliate Growth---------
Licensing Royalty And Other Revenues Customers----2.18M----
Licensing Royalty And Other Revenues Customers Growth---------
Product And Service Other--4.32M1.84M-----
Product And Service Other Growth----57.40%-----

Revenue by Geography

201620172018201920202021202220232024
US--------9.97M
US Growth---------
DE--------7.17M
DE Growth---------
All Other Country6.72M11.76M16.79M9M3.93M---6.97M
All Other Country Growth-74.91%42.75%-46.40%-56.29%----
JP--------5.97M
JP Growth---------
SG--------3.36M
SG Growth---------
CA--------742K
CA Growth---------
United States-----15.66M14.59M14.6M-
United States Growth-------6.88%0.10%-
Japan-----7.32M12.44M12.22M-
Japan Growth------70.09%-1.82%-
Hong Kong-----17.4M12.82M10.75M-
Hong Kong Growth-------26.33%-16.16%-
Germany------3.84M9.77M-
Germany Growth-------154.42%-
All other-----8.24M6.89M8.1M-
All other Growth-------16.36%17.55%-
Singapore-------4.29M-
Singapore Growth---------
China-----2.73M3.74M2.73M-
China Growth------36.91%-27.07%-
Canada-----3.8M5.67M1.32M-
Canada Growth------49.33%-76.65%-
H---10.14M18.26M----
H Growth----79.99%----
U--6.75M4.92M5.74M----
U Growth----27.14%16.85%----
J--10.25M5.66M5.4M----
J Growth----44.80%-4.54%----
D--6.72M6.42M2.87M----
D Growth----4.48%-55.36%----
C--5.08M1.36M2.4M----
C Growth----73.22%76.56%----
S--3.82M------
S Growth---------

Frequently Asked Questions

Valuation & Price

Everspin Technologies, Inc. (MRAM) has a price-to-earnings (P/E) ratio of 345.2x. This suggests investors expect higher future growth.

Growth & Financials

Everspin Technologies, Inc. (MRAM) reported $53.6M in revenue for fiscal year 2024. This represents a 115% increase from $24.9M in 2014.

Everspin Technologies, Inc. (MRAM) saw revenue decline by 21.0% over the past year.

Everspin Technologies, Inc. (MRAM) reported a net loss of $0.5M for fiscal year 2024.

Dividend & Returns

Everspin Technologies, Inc. (MRAM) has a return on equity (ROE) of 1.3%. This is below average, suggesting room for improvement.

Everspin Technologies, Inc. (MRAM) generated $4.1M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.