8-K Announcements
6Material company update
Apr 29, 2026·SEC
Material company update
Apr 29, 2026·SEC
Material company update
Apr 10, 2026·SEC
Everspin Technologies, Inc.(MRAM)Earnings, Financials & Key Ratios
MRAM•NASDAQ
$21.56
$503M mkt cap·Price updated May 6, 2026
AboutEverspin Technologies, Inc. manufactures and sells magnetoresistive random access memory (MRAM) products in the United States, Hong Kong, Japan, China, Canada, and internationally. It offers Toggle MRAM, spin-transfer torque MRAM, and tunnel magneto resistance sensor products, as well as foundry services for embedded MRAM. The company provides its products for applications, including data center, industrial, medical, automotive/transportation, and aerospace markets. It serves original equipment manufacturers and original design manufacturers through a direct sales channel and a network of representatives and distributors. Everspin Technologies, Inc. was incorporated in 2008 and is headquartered in Chandler, Arizona.Show more
- Revenue$55M+9.5%
- EBITDA-$3M+38.5%
- Net Income-$586K-175.0%
- EPS (Diluted)-0.03-173.9%
- Gross Margin51.16%-1.3%
- EBITDA Margin-5.97%+43.9%
- Operating Margin-11.79%+16.2%
- Net Margin-1.06%-168.5%
- ROE-0.89%-166.5%
- ROIC-18.44%+17.3%
- Debt/Equity0.05-34.7%
MRAM Key Insights
Everspin Technologies, Inc. (MRAM) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓Strong 5Y profit CAGR of 41.4%
- ✓Momentum leader: RS Rating 97 (top 3%)
- ✓Trading near 52-week high
✗Weaknesses
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MRAM Price & Volume
Everspin Technologies, Inc. (MRAM) stock price & volume — 10-year historical chart
Loading chart...
MRAM Growth Metrics
Everspin Technologies, Inc. (MRAM) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years7.6%
5 Years5.6%
3 Years-2.73%
TTM15.94%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM330.89%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM165.13%
Return on Capital
10 Years-29.24%
5 Years5.48%
3 Years-3.05%
Last Year-9.36%
MRAM Recent Earnings
Everspin Technologies, Inc. (MRAM) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 2/12 qtrs (17%)●Beat Revenue 8/12 qtrs (67%)
Q2 2026Latest
Apr 29, 2026EPS
$0.01
Est $0.01
-300.0%
Revenue
$15M
Est $15M
+1.9%
Q2 2026
Mar 4, 2026EPS
$0.05
Est $0.12
-54.6%
Revenue
$15M
Est $14M
+2.4%
Q4 2025
Nov 5, 2025EPS
$0.06
Est $0.12
-47.8%
Revenue
$14M
Est $14M
-2.7%
Q3 2025
Aug 6, 2025EPS
$0.03
Est $0.03
+0.0%
Revenue
$13M
Est $14M
-3.3%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 29, 2026 | $0.01vs $0.01-300.0% | $15Mvs $15M+1.9% |
| Q2 2026 | Mar 4, 2026 | $0.05vs $0.12-54.6% | $15Mvs $14M+2.4% |
| Q4 2025 | Nov 5, 2025 | $0.06vs $0.12-47.8% | $14Mvs $14M-2.7% |
| Q3 2025 | Aug 6, 2025 | $0.03vs $0.03+0.0% | $13Mvs $14M-3.3% |
Based on last 12 quarters of dataView full earnings history →
MRAM Peer Comparison
Everspin Technologies, Inc. (MRAM) competitors in Memory and Storage Semiconductors — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 LYTS | 756.54M | 24.30 | 30.76 | 22.09% | 4.34% | 10.9% | 0.29 | |
 SIMO | 2.06B | 244.95 | 16.78 | 10.21% | 13.85% | 15.21% | ||
 IMOS | 1.93B | 55.50 | 45.29 | 6.27% | 1.08% | 1.06% | 0.61 | |
 MU | 752.15B | 666.80 | 87.85 | 48.85% | 41.49% | 40.84% | 0.28 | |
 WDC | 163.81B | 483.15 | 94.37 | 50.7% | 55.07% | 91.94% | 0.96 | |
 STX | 171.5B | 786.42 | 116.16 | 38.86% | 21.6% | 9.16% | ||
 RMBS | 14.06B | 130.04 | 61.63 | 27.13% | 31.89% | 17.44% | 0.03 | |
 NVDA | 5.05T | 207.67 | 42.38 | 65.47% | 55.6% | 76.33% | 0.07 |
Compare MRAM vs Peers
Everspin Technologies, Inc. (MRAM) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MRAM Income Statement
Everspin Technologies, Inc. (MRAM) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 35.94M | 49.42M | 37.5M | 42.03M | 55.15M | 59.98M | 63.77M | 50.4M | 55.2M | 56.94M |
| Revenue Growth % | 32.63% | 37.51% | -24.11% | 12.07% | 31.2% | 8.77% | 6.3% | -20.96% | 9.52% | 15.94% |
| Cost of Goods Sold | 14.45M | 24.08M | 19.17M | 23.94M | 22.07M | 26.04M | 26.52M | 24.28M | 26.96M | 27.6M |
| COGS % of Revenue | 40.21% | 48.73% | 51.12% | 56.96% | 40.03% | 43.41% | 41.59% | 48.16% | 48.84% | - |
| Gross Profit | 21.48M▲ 0% | 25.33M▲ 17.9% | 18.33M▼ 27.6% | 18.09M▼ 1.3% | 33.07M▲ 82.8% | 33.95M▲ 2.6% | 37.24M▲ 9.7% | 26.13M▼ 29.9% | 28.24M▲ 8.1% | 29.33M▲ 0% |
| Gross Margin % | 59.79% | 51.27% | 48.88% | 43.04% | 59.97% | 56.59% | 58.41% | 51.84% | 51.16% | 51.52% |
| Gross Profit Growth % | 42.8% | 17.91% | -27.64% | -1.32% | 82.83% | 2.64% | 9.72% | -29.85% | 8.1% | - |
| Operating Expenses | 41.69M | 42.66M | 32.74M | 25.65M | 28.04M | 27.72M | 31.36M | 33.22M | 34.75M | 36.62M |
| OpEx % of Revenue | 116.02% | 86.32% | 87.31% | 61.03% | 50.84% | 46.21% | 49.18% | 65.9% | 62.95% | - |
| Selling, General & Admin | 16.26M | 19.02M | 17.78M | 14.76M | 15.41M | 16.61M | 19.58M | 19.53M | 20.66M | 22.29M |
| SG&A % of Revenue | 45.24% | 38.48% | 47.4% | 35.11% | 27.94% | 27.69% | 30.71% | 38.75% | 37.44% | - |
| Research & Development | 25.44M | 23.64M | 14.18M | 10.9M | 12.63M | 11.11M | 11.78M | 13.69M | 14.09M | 14.33M |
| R&D % of Revenue | 70.78% | 47.83% | 37.82% | 25.92% | 22.9% | 18.52% | 18.47% | 27.15% | 25.52% | - |
| Other Operating Expenses | 118K | 0 | 782K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -20.21M▲ 0% | -17.32M▲ 14.3% | -14.41M▲ 16.8% | -7.56M▲ 47.5% | 5.04M▲ 166.6% | 6.23M▲ 23.7% | 5.88M▼ 5.5% | -7.09M▼ 220.5% | -6.51M▲ 8.2% | -7.29M▲ 0% |
| Operating Margin % | -56.23% | -35.05% | -38.43% | -17.99% | 9.13% | 10.38% | 9.23% | -14.07% | -11.79% | -12.81% |
| Operating Income Growth % | -33.18% | 14.29% | 16.79% | 47.52% | 166.57% | 23.67% | -5.49% | -220.49% | 8.22% | - |
| EBITDA | -19.02M | -15.87M | -12.72M | -5.58M | 6.49M | 7.21M | 7.09M | -5.36M | -3.3M | -4.23M |
| EBITDA Margin % | -52.92% | -32.12% | -33.91% | -13.28% | 11.77% | 12.02% | 11.12% | -10.63% | -5.97% | -7.42% |
| EBITDA Growth % | -32.54% | 16.54% | 19.87% | 56.12% | 216.29% | 11.08% | -1.65% | -175.6% | 38.51% | 32.3% |
| D&A (Non-Cash Add-back) | 1.19M | 1.45M | 1.69M | 1.98M | 1.46M | 982K | 1.21M | 1.73M | 3.21M | 3.06M |
| EBIT | -20.34M | -16.86M | -13.92M | -7.59M | 4.89M | 6.42M | 9.1M | 741K | -6.51M | -5.7M |
| Net Interest Income | -764K | -890K | -747K | -665K | -547K | -274K | -63K | 1.77M | 1.65M | 1.55M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77M | 1.65M | 1.55M |
| Interest Expense | 764K | 890K | 747K | 665K | 547K | 274K | 63K | 0 | 0 | 0 |
| Other Income/Expense | -892K | -433K | -257K | -689K | -688K | -84K | 3.15M | 7.83M | 6.05M | 7.68M |
| Pretax Income | -21.1M▲ 0% | -17.75M▲ 15.9% | -14.67M▲ 17.4% | -8.25M▲ 43.7% | 4.35M▲ 152.7% | 6.14M▲ 41.3% | 9.04M▲ 47.1% | 741K▼ 91.8% | -457K▼ 161.7% | 386K▲ 0% |
| Pretax Margin % | -58.72% | -35.93% | -39.11% | -19.63% | 7.88% | 10.24% | 14.17% | 1.47% | -0.83% | 0.68% |
| Income Tax | 0 | 0 | 0 | 260K | 4K | 14K | -16K | -40K | 129K | 102K |
| Effective Tax Rate % | 0% | 0% | 0% | -3.15% | 0.09% | 0.23% | -0.18% | -5.4% | -28.23% | 26.42% |
| Net Income | -21.1M▲ 0% | -17.75M▲ 15.9% | -14.67M▲ 17.4% | -8.51M▲ 42.0% | 4.34M▲ 151.0% | 6.13M▲ 41.1% | 9.05M▲ 47.7% | 781K▼ 91.4% | -586K▼ 175.0% | 284K▲ 0% |
| Net Margin % | -58.72% | -35.93% | -39.11% | -20.25% | 7.88% | 10.22% | 14.2% | 1.55% | -1.06% | 0.5% |
| Net Income Growth % | -26.34% | 15.86% | 17.38% | 41.97% | 151.02% | 41.12% | 47.69% | -91.37% | -175.03% | 330.89% |
| Net Income (Continuing) | -21.1M | -17.75M | -14.67M | -8.51M | 4.34M | 6.13M | 9.05M | 781K | -586K | 284K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.69▲ 0% | -1.08▲ 36.1% | -0.92▲ 14.8% | -0.45▲ 51.1% | 0.22▲ 148.9% | 0.29▲ 31.8% | 0.42▲ 44.8% | 0.04▼ 91.6% | -0.03▼ 173.9% | 0.01▲ 0% |
| EPS Growth % | -24.26% | 36.09% | 14.81% | 51.09% | 148.89% | 31.82% | 44.83% | -91.62% | -173.86% | 165.13% |
| EPS (Basic) | -1.69 | -1.08 | -0.92 | -0.45 | 0.22 | 0.30 | 0.44 | 0.04 | -0.03 | - |
| Diluted Shares Outstanding | 12.48M | 16.37M | 17.32M | 18.78M | 19.97M | 20.78M | 21.37M | 22.16M | 22.57M | 23.14M |
| Basic Shares Outstanding | 12.48M | 16.37M | 17.32M | 18.78M | 19.4M | 20.13M | 20.75M | 21.64M | 22.57M | 23.14M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
MRAM Balance Sheet
Everspin Technologies, Inc. (MRAM) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 27.42M | 40.69M | 28.69M | 28.2M | 36.76M | 44.75M | 57.88M | 64.2M | 65.16M | 63.72M |
| Cash & Short-Term Investments | 12.95M | 23.38M | 14.49M | 14.6M | 21.41M | 26.8M | 36.95M | 42.1M | 44.45M | 40.49M |
| Cash Only | 12.95M | 23.38M | 14.49M | 14.6M | 21.41M | 26.8M | 36.95M | 42.1M | 44.45M | 40.49M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.04M | 7.52M | 5.8M | 7.61M | 8.19M | 10.66M | 11.55M | 11.72M | 8.1M | 10.16M |
| Days Sales Outstanding | 41.04 | 55.56 | 56.44 | 66.06 | 54.23 | 64.89 | 66.14 | 84.89 | 53.56 | 55.01 |
| Inventory | 9.84M | 9.1M | 7.86M | 5.72M | 6.4M | 6.68M | 8.39M | 9.11M | 10.73M | 11.26M |
| Days Inventory Outstanding | 248.46 | 137.87 | 149.7 | 87.22 | 105.76 | 93.67 | 115.49 | 136.97 | 145.32 | 149.13 |
| Other Current Assets | 0 | 688K | 0 | 0 | 0 | 604K | 988K | 1.27M | 1.88M | 1.81M |
| Total Non-Current Assets | 4.02M | 4.36M | 6.68M | 4.33M | 2.62M | 10.59M | 9.42M | 13.59M | 19.45M | 19.47M |
| Property, Plant & Equipment | 3.95M | 4.29M | 6.61M | 4.26M | 1.89M | 10.52M | 9.21M | 7.77M | 17.39M | 17.84M |
| Fixed Asset Turnover | 9.11x | 11.53x | 5.67x | 9.87x | 29.24x | 5.70x | 6.92x | 6.49x | 3.17x | 4.50x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.42M | 1.71M | 1.27M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 73K | 73K | 73K | 73K | 734K | 62K | 212K | 2.4M | 342K | 8.39M |
| Total Assets | 31.44M▲ 0% | 45.05M▲ 43.3% | 35.37M▼ 21.5% | 32.53M▼ 8.0% | 39.38M▲ 21.1% | 55.33M▲ 40.5% | 67.3M▲ 21.6% | 77.79M▲ 15.6% | 84.61M▲ 8.8% | 83.19M▲ 0% |
| Asset Turnover | 1.14x | 1.10x | 1.06x | 1.29x | 1.40x | 1.08x | 0.95x | 0.65x | 0.65x | 0.70x |
| Asset Growth % | -24.83% | 43.29% | -21.47% | -8.04% | 21.06% | 40.51% | 21.63% | 15.58% | 8.77% | 45.26% |
| Total Current Liabilities | 12.38M | 13.62M | 7.89M | 10.24M | 10.33M | 10.88M | 8.78M | 9.91M | 13.45M | 11.06M |
| Accounts Payable | 2.72M | 2.64M | 2.87M | 2.22M | 1.78M | 2.78M | 2.92M | 2.28M | 5.18M | 3.51M |
| Days Payables Outstanding | 68.7 | 39.97 | 54.7 | 33.91 | 29.37 | 38.94 | 40.13 | 34.25 | 70.13 | 44.39 |
| Short-Term Debt | 3.99M | 5.98M | 670K | 4.24M | 3.37M | 2.59M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.72M | 390K | 0 | 0 | 832K | 821K | 336K | 2.11M | 1.47M | 7.98M |
| Other Current Liabilities | 2.62M | 1.05M | 42K | 31K | 50K | 27K | 0 | 1.77M | 1.77M | 1.33M |
| Current Ratio | 2.22x | 2.99x | 3.63x | 2.75x | 3.56x | 4.11x | 6.59x | 6.48x | 4.84x | 4.84x |
| Quick Ratio | 1.42x | 2.32x | 2.64x | 2.20x | 2.94x | 3.50x | 5.64x | 5.56x | 4.05x | 4.05x |
| Cash Conversion Cycle | 220.8 | 153.47 | 151.44 | 119.37 | 130.62 | 119.63 | 141.49 | 187.61 | 128.76 | 159.75 |
| Total Non-Current Liabilities | 8.18M | 6.51M | 8.99M | 4.88M | 1.81M | 5.79M | 4.6M | 5.28M | 2.24M | 1.89M |
| Long-Term Debt | 8.18M | 6.51M | 7.15M | 3.75M | 1.53M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 1.84M | 903K | 68K | 5.58M | 4.39M | 3.34M | 1.96M | 8.52M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 229K | 214K | 214K | 214K | 1.95M | 283K | 2.47M |
| Total Liabilities | 20.55M | 20.12M | 16.88M | 15.12M | 12.14M | 16.67M | 13.38M | 15.2M | 15.69M | 12.95M |
| Total Debt | 12.16M | 12.49M | 11.24M | 10.4M | 5.69M | 9.3M | 5.58M | 4.64M | 3.34M | 3M |
| Net Debt | -785K | -10.89M | -3.25M | -4.2M | -15.72M | -17.5M | -31.37M | -37.45M | -41.11M | -37.5M |
| Debt / Equity | 1.12x | 0.50x | 0.61x | 0.60x | 0.21x | 0.24x | 0.10x | 0.07x | 0.05x | 0.05x |
| Debt / EBITDA | - | - | - | - | 0.88x | 1.29x | 0.79x | - | - | -0.71x |
| Net Debt / EBITDA | - | - | - | - | -2.42x | -2.43x | -4.42x | - | - | 8.87x |
| Interest Coverage | -26.62x | -18.95x | -18.64x | -11.41x | 8.95x | 23.42x | 144.43x | - | - | - |
| Total Equity | 10.88M▲ 0% | 24.92M▲ 129.0% | 18.49M▼ 25.8% | 17.41M▼ 5.8% | 27.24M▲ 56.4% | 38.66M▲ 41.9% | 53.92M▲ 39.5% | 62.59M▲ 16.1% | 68.92M▲ 10.1% | 70.25M▲ 0% |
| Equity Growth % | -60.01% | 128.97% | -25.81% | -5.83% | 56.43% | 41.95% | 39.46% | 16.08% | 10.1% | 48.2% |
| Book Value per Share | 0.87 | 1.52 | 1.07 | 0.93 | 1.36 | 1.86 | 2.52 | 2.83 | 3.05 | 3.04 |
| Total Shareholders' Equity | 10.88M | 24.92M | 18.49M | 17.41M | 27.24M | 38.66M | 53.92M | 62.59M | 68.92M | 70.25M |
| Common Stock | 1K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K |
| Retained Earnings | -117.54M | -133.99M | -148.66M | -157.17M | -152.83M | -146.7M | -137.65M | -136.87M | -137.46M | -137.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | -10.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
MRAM Cash Flow Statement
Everspin Technologies, Inc. (MRAM) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -18.89M | -14.67M | -8.12M | -2.92M | 9.36M | 9.49M | 13.13M | 7.1M | 9.96M | 9.96M |
| Operating CF Margin % | -52.56% | -29.69% | -21.64% | -6.95% | 16.97% | 15.83% | 20.59% | 14.08% | 18.04% | - |
| Operating CF Growth % | -1.88% | 22.32% | 44.69% | 63.98% | 420.18% | 1.43% | 38.29% | -45.92% | 40.3% | 107.89% |
| Net Income | -21.1M | -17.75M | -14.67M | -8.51M | 4.34M | 6.13M | 9.05M | 781K | -586K | 284K |
| Depreciation & Amortization | 1.19M | 1.45M | 1.69M | 1.98M | 1.46M | 982K | 1.21M | 1.73M | 3.21M | 3.06M |
| Stock-Based Compensation | 3.52M | 3.42M | 3.55M | 3.97M | 3.23M | 4.41M | 5M | 6.71M | 5.78M | 5.5M |
| Deferred Taxes | 185K | 19K | 17K | 28K | 19K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 297K | 375K | 290K | 323K | 319K | -85K | 156K | 2.03M | -587K | -587K |
| Working Capital Changes | -2.98M | -2.18M | 998K | -712K | -4K | -1.94M | -2.29M | -4.16M | 2.15M | 829K |
| Change in Receivables | -259K | -3.82M | 1.72M | -1.81M | -586K | -2.47M | -889K | -168K | 3.62M | 2.4M |
| Change in Inventory | -3.87M | 694K | 1.23M | 2.14M | -675K | -287K | -1.71M | -719K | -1.62M | -264K |
| Change in Payables | 1.11M | -178K | 202K | -820K | -571K | 563K | 499K | -374K | -501K | 8K |
| Cash from Investing | -3.07M | -1.91M | -861K | -320K | -1.03M | -2.59M | -1.39M | -3.06M | -8.67M | -12.12M |
| Capital Expenditures | -3.07M | -1.91M | -861K | -320K | -1.03M | -2.79M | -1.4M | -3.05M | -6.84M | -10.28M |
| CapEx % of Revenue | 8.54% | 3.87% | 2.3% | 0.76% | 1.87% | 4.65% | 2.2% | 6.05% | 12.39% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 202K | 19K | -11K | -1.84M | -1.84M |
| Cash from Financing | 5.18M | 27.02M | 85K | 3.35M | -1.52M | -1.52M | -1.59M | 1.11M | 1.07M | 1.36M |
| Debt Issued (Net) | 3.64M | -11K | -4.85M | -9K | -3.4M | -2.4M | -2.79M | -66K | -629K | -1.81M |
| Equity Issued (Net) | 0 | 24.52M | 4.73M | 2.08M | 1.89M | 889K | 1.2M | 1.18M | 1.13M | 1.43M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 1.54M | 2.5M | 202K | 1.28M | -11K | -10K | 0 | 0 | 562K | 1.74M |
| Net Change in Cash | -16.78M▲ 0% | 10.43M▲ 162.2% | -8.89M▼ 185.3% | 112K▲ 101.3% | 6.81M▲ 5980.4% | 5.39M▼ 20.9% | 10.15M▲ 88.5% | 5.15M▼ 49.3% | 2.35M▼ 54.3% | -1.66M▲ 0% |
| Free Cash Flow | -21.96M▲ 0% | -16.59M▲ 24.5% | -8.98M▲ 45.9% | -3.24M▲ 63.9% | 8.33M▲ 356.8% | 6.71M▼ 19.5% | 11.72M▲ 74.9% | 4.05M▼ 65.5% | 3.12M▼ 22.9% | -1.19M▲ 0% |
| FCF Margin % | -61.1% | -33.57% | -23.94% | -7.72% | 15.1% | 11.18% | 18.39% | 8.04% | 5.66% | -2.09% |
| FCF Growth % | -12.15% | 24.46% | 45.88% | 63.87% | 356.83% | -19.5% | 74.85% | -65.46% | -22.91% | -123.61% |
| FCF per Share | -1.76 | -1.01 | -0.52 | -0.17 | 0.42 | 0.32 | 0.55 | 0.18 | 0.14 | 0.14 |
| FCF Conversion (FCF/Net Income) | 0.90x | 0.83x | 0.55x | 0.34x | 2.15x | 1.55x | 1.45x | 9.09x | -17.00x | -4.19x |
| Interest Paid | 0 | 504K | 480K | 0 | 0 | 169K | 37K | 0 | 0 | 0 |
| Taxes Paid | 0 | 30K | 48K | 0 | 0 | 0 | 0 | 202K | 0 | 2K |
MRAM Key Ratios
Everspin Technologies, Inc. (MRAM) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -110.76% | -99.17% | -67.58% | -47.42% | 19.45% | 18.6% | 19.55% | 1.34% | -0.89% | 0.42% |
| Return on Invested Capital (ROIC) | -193.17% | -107.69% | -73.85% | -39.87% | 30.53% | 28.58% | 20.19% | -22.3% | -18.44% | -18.44% |
| Gross Margin | 59.79% | 51.27% | 48.88% | 43.04% | 59.97% | 56.59% | 58.41% | 51.84% | 51.16% | 51.52% |
| Net Margin | -58.72% | -35.93% | -39.11% | -20.25% | 7.88% | 10.22% | 14.2% | 1.55% | -1.06% | 0.5% |
| Debt / Equity | 1.12x | 0.50x | 0.61x | 0.60x | 0.21x | 0.24x | 0.10x | 0.07x | 0.05x | 0.05x |
| Interest Coverage | -26.62x | -18.95x | -18.64x | -11.41x | 8.95x | 23.42x | 144.43x | - | - | - |
| FCF Conversion | 0.90x | 0.83x | 0.55x | 0.34x | 2.15x | 1.55x | 1.45x | 9.09x | -17.00x | -4.19x |
| Revenue Growth | 32.63% | 37.51% | -24.11% | 12.07% | 31.2% | 8.77% | 6.3% | -20.96% | 9.52% | 15.94% |
MRAM SEC Filings & Documents
Everspin Technologies, Inc. (MRAM) SEC filings — annual & quarterly reports (10-K, 10-Q)
MRAM Frequently Asked Questions
Everspin Technologies, Inc. (MRAM) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Everspin Technologies, Inc. (MRAM) reported $56.9M in revenue for fiscal year 2025. This represents a 129% increase from $24.9M in 2014.
Everspin Technologies, Inc. (MRAM) grew revenue by 9.5% over the past year. This is steady growth.
Yes, Everspin Technologies, Inc. (MRAM) is profitable, generating $0.3M in net income for fiscal year 2025 (-1.1% net margin).
Dividend & Returns
Everspin Technologies, Inc. (MRAM) has a return on equity (ROE) of -0.9%. Negative ROE indicates the company is unprofitable.
Everspin Technologies, Inc. (MRAM) had negative free cash flow of $1.2M in fiscal year 2025, likely due to heavy capital investments.
Explore More MRAM
Everspin Technologies, Inc. (MRAM) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates