← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Mercury Systems, Inc. (MRCY) 10-Year Financial Performance & Capital Metrics

MRCY • • Industrial / General
IndustrialsAerospace & DefenseDefense Electronics & Mission SystemsElectronic Warfare & C4ISR
AboutMercury Systems, Inc., a technology company, manufactures and sells components, products, modules, and subsystems for aerospace and defense industries in the United States, Europe, and the Asia Pacific. Its products and solutions are deployed in approximately 300 programs with 25 defense contractors and commercial aviation customers. The company offers components, including power amplifiers and limiters, switches, oscillators, filters, equalizers, digital and analog converters, chips, monolithic microwave integrated circuits, and memory and storage devices; modules and sub-assemblies, such as embedded processing modules and boards, switched fabric boards, digital receiver boards, multi-chip modules, integrated radio frequency and microwave multi-function assemblies, tuners, and transceivers, as well as graphics and video processing, and Ethernet and input-output boards; and integrated subsystems. It also designs and develops digital radio frequency memory units for various modern electronic warfare applications; radar environment simulation and test systems for defense and intelligence applications; and signals intelligence payloads and EO/IR technologies for small UAV platforms, as well as onboard UAV processor systems for real-time wide area motion imagery. The company was formerly known as Mercury Computer Systems, Inc. and changed its name to Mercury Systems, Inc. in November 2012. Mercury Systems, Inc. was incorporated in 1981 and is headquartered in Andover, Massachusetts.Show more
  • Revenue $912M +9.2%
  • EBITDA $62M +204.5%
  • Net Income -$38M +72.5%
  • EPS (Diluted) -0.65 +72.7%
  • Gross Margin 27.9% +19.0%
  • EBITDA Margin 6.84% +195.7%
  • Operating Margin -2.15% +87.8%
  • Net Margin -4.16% +74.8%
  • ROE -2.57% +71.6%
  • ROIC -0.78% +85.8%
  • Debt/Equity 0.44 -1.6%
  • Interest Coverage -0.59 +86.1%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Momentum leader: RS Rating 90 (top 10%)
  • ✓Trading near 52-week high

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y14.53%
5Y2.74%
3Y-2.16%
TTM-3.86%

Profit (Net Income) CAGR

10Y-
5Y-
3Y-
TTM-20.9%

EPS CAGR

10Y-
5Y-
3Y-
TTM-19.39%

ROCE

10Y Avg2.35%
5Y Avg-1%
3Y Avg-2.93%
Latest-0.92%

Peer Comparison

Electronic Warfare & C4ISR
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
ESLTElbit Systems Ltd.33.47B720.59100.3614.3%5.92%11.57%0.95%0.42
DRSLeonardo DRS, Inc.11.02B41.4251.7814.44%7.42%10.01%1.69%0.18
LHXL3Harris Technologies, Inc.64.13B342.8543.569.82%8.09%9.01%3.35%0.66
CODACoda Octopus Group, Inc.130.99M11.6536.394.98%14.09%7.18%1.42%0.01
OPXSOptex Systems Holdings, Inc106.7M15.3820.781214.97%12.45%21.19%100%0.08
ASTCAstrotech Corporation6.46M3.67-0.44-36.96%-10.7%-73.54%0.12
VWAVVisionWave Holdings, Inc.229.47M13.91-63.23-6.24%
MRCYMercury Systems, Inc.5.93B98.62-151.729.19%-7.86%-4.64%2.01%0.44

Profit & Loss

Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025
Sales/Revenue+270.15M408.59M493.18M654.74M796.61M924M973.88M973.88M835.27M912.02M
Revenue Growth %0.15%0.51%0.21%0.33%0.22%0.16%0.05%0%-0.14%0.09%
Cost of Goods Sold+145.38M217.04M267.33M368.59M439.77M538.81M657.15M657.15M639.37M657.53M
COGS % of Revenue0.54%0.53%0.54%0.56%0.55%0.58%0.67%0.67%0.77%0.72%
Gross Profit+124.77M191.54M225.86M286.16M356.84M385.19M316.73M316.73M195.9M254.49M
Gross Margin %0.46%0.47%0.46%0.44%0.45%0.42%0.33%0.33%0.23%0.28%
Gross Profit Growth %0.13%0.54%0.18%0.27%0.25%0.08%-0.18%0%-0.38%0.3%
Operating Expenses+95.34M150.26M173.18M207.56M265.78M304.19M338.41M338.41M343.65M274.12M
OpEx % of Revenue0.35%0.37%0.35%0.32%0.33%0.33%0.35%0.35%0.41%0.3%
Selling, General & Admin52.95M76.49M88.36M110.72M132.25M134.34M160.64M160.64M166.79M154.41M
SG&A % of Revenue0.2%0.19%0.18%0.17%0.17%0.15%0.16%0.16%0.2%0.17%
Research & Development33.54M54.09M58.81M68.92M98.48M113.48M108.8M108.8M101.33M67.65M
R&D % of Revenue0.12%0.13%0.12%0.11%0.12%0.12%0.11%0.11%0.12%0.07%
Other Operating Expenses2.35M771K-1.59M27.91M35.04M56.37M68.98M68.98M75.54M52.06M
Operating Income+23.97M37.4M46.98M76.58M91.06M81M-21.68M-21.68M-147.75M-19.63M
Operating Margin %0.09%0.09%0.1%0.12%0.11%0.09%-0.02%-0.02%-0.18%-0.02%
Operating Income Growth %0.31%0.56%0.26%0.63%0.19%-0.11%-1.27%0%-5.81%0.87%
EBITDA+39.72M69.67M89.26M122.98M140.39M148.08M75.64M75.64M-59.72M62.4M
EBITDA Margin %0.15%0.17%0.18%0.19%0.18%0.16%0.08%0.08%-0.07%0.07%
EBITDA Growth %0.23%0.75%0.28%0.38%0.14%0.05%-0.49%0%-1.79%2.04%
D&A (Non-Cash Add-back)15.74M32.27M42.28M46.39M49.33M67.08M97.33M97.33M88.03M82.03M
EBIT30.82M38.64M45.42M79.31M94.94M96.2M-23.38M-23.38M-154.26M-16.99M
Net Interest Income+-1.04M-7.11M-2.82M-8.18M1.15M-1.04M-24.11M-24.11M-33.82M-29.82M
Interest Income131K462K32K932K2.15M179K1.05M1.05M1.2M3.61M
Interest Expense1.17M7.57M2.85M9.11M1.01M1.22M25.16M25.16M35.02M33.43M
Other Income/Expense1.31M-6.33M-4.41M-17.06M2.87M-3.83M-26.86M-26.86M-41.52M-30.8M
Pretax Income+25.29M31.07M42.57M59.53M93.93M77.17M-48.54M-48.54M-189.28M-50.42M
Pretax Margin %0.09%0.08%0.09%0.09%0.12%0.08%-0.05%-0.05%-0.23%-0.06%
Income Tax+5.54M6.19M1.69M12.75M8.22M15.13M-20.21M-20.21M-51.63M-12.52M
Effective Tax Rate %0.78%0.8%0.96%0.79%0.91%0.8%0.58%0.58%0.73%0.75%
Net Income+19.74M24.88M40.88M46.77M85.71M62.04M-28.34M-28.34M-137.64M-37.9M
Net Margin %0.07%0.06%0.08%0.07%0.11%0.07%-0.03%-0.03%-0.16%-0.04%
Net Income Growth %0.9%0.26%0.64%0.14%0.83%-0.28%-1.46%0%-3.86%0.72%
Net Income (Continuing)19.74M24.88M40.88M46.77M85.71M62.04M-28.34M-28.34M-137.64M-37.9M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)+0.560.580.860.961.561.12-0.50-0.50-2.38-0.65
EPS Growth %0.81%0.04%0.48%0.12%0.63%-0.28%-1.45%0%-3.76%0.73%
EPS (Basic)0.580.590.880.981.571.13-0.50-0.50-2.38-0.65
Diluted Shares Outstanding35.1M43.02M47.47M48.5M55.12M55.47M56.55M56.55M57.74M58.75M
Basic Shares Outstanding34.24M41.99M46.72M47.83M54.55M55.07M56.55M56.55M57.74M58.75M
Dividend Payout Ratio----------

Balance Sheet

Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025
Total Current Assets+245.39M246.2M331.74M582.17M634.77M643.1M815.25M937.02M953.78M1.06B
Cash & Short-Term Investments81.69M41.64M66.52M257.93M226.84M113.84M65.65M71.56M180.52M309.1M
Cash Only81.69M41.64M66.52M257.93M226.84M113.84M65.65M71.56M180.52M309.1M
Short-Term Investments0000000000
Accounts Receivable95.89M113.67M143.81M176.22M210.73M291.73M447.85M507.29M415.47M388.06M
Days Sales Outstanding129.56101.55106.4498.2496.55115.24167.85190.13181.55155.31
Inventory58.28M81.07M108.58M137.11M178.09M221.64M270.34M337.22M335.3M332.92M
Days Inventory Outstanding146.33136.34148.26135.78147.81150.14150.15187.3191.41184.81
Other Current Assets3.4M1.43M3.76M90K16.61M782K23.91M20.95M22.49M27.64M
Total Non-Current Assets+491.1M569.55M732.74M834.8M975.95M1.31B1.49B1.45B1.43B1.38B
Property, Plant & Equipment28.34M51.64M50.98M60M148.35M194.9M193.56M182.57M171.21M153.7M
Fixed Asset Turnover9.53x7.91x9.67x10.91x5.37x4.74x5.03x5.33x4.88x5.93x
Goodwill344.03M380.85M497.44M562.15M614.08M804.91M937.88M938.09M938.09M938.09M
Intangible Assets116.67M129.04M177.9M206.12M208.75M307.56M351.54M298.05M250.51M210.61M
Long-Term Investments-11.84M-4.86M-13.63M-17.81M0-66.79M0000
Other Non-Current Assets2.07M8.02M6.41M6.53M4.78M4.67M6.19M8.54M6.69M5.16M
Total Assets+736.5M815.75M1.06B1.42B1.61B1.96B2.3B2.39B2.38B2.43B
Asset Turnover0.37x0.50x0.46x0.46x0.49x0.47x0.42x0.41x0.35x0.37x
Asset Growth %0.89%0.11%0.3%0.33%0.14%0.21%0.18%0.04%-0.01%0.02%
Total Current Liabilities+67.64M72.84M71.68M98.03M125.92M150.82M193.93M233.26M234.42M300.38M
Accounts Payable26.72M27.48M21.32M39.03M41.88M47.95M98.67M103.99M81.07M79.12M
Days Payables Outstanding67.0946.2229.1138.6534.7632.4854.8157.7646.2843.92
Short-Term Debt10M000010.02M0000
Deferred Revenue (Current)1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Liabilities13.28M20.59M16.39M18.9M41.27M14.63M44.81M30.42M36.4M51.32M
Current Ratio3.63x3.38x4.63x5.94x5.04x4.26x4.20x4.02x4.07x3.52x
Quick Ratio2.77x2.27x3.11x4.54x3.63x2.79x2.81x2.57x2.64x2.41x
Cash Conversion Cycle208.8191.66225.58195.36209.61232.9263.2319.67326.69296.2
Total Non-Current Liabilities+195.81M17.48M220.91M34.21M100.02M320.17M573.3M591.42M671.71M660.93M
Long-Term Debt182.28M0195M00200M451.5M511.5M591.5M591.5M
Capital Lease Obligations000066.98M71.51M69.89M66.8M62.58M52.74M
Deferred Tax Liabilities11.84M4.86M13.63M17.81M13.89M28.81M32.4M000
Other Non-Current Liabilities1.69M12.63M12.27M16.39M19.15M19.85M19.52M13.12M17.63M16.69M
Total Liabilities263.45M90.33M292.59M132.24M225.94M470.99M767.23M824.68M906.13M961.3M
Total Debt+192.28M0195M066.98M281.53M521.39M578.3M654.08M644.24M
Net Debt110.58M-41.64M128.48M-257.93M-159.86M167.69M455.73M506.73M473.56M335.14M
Debt / Equity0.41x-0.25x-0.05x0.19x0.34x0.37x0.44x0.44x
Debt / EBITDA4.84x-2.18x-0.48x1.90x6.89x7.64x-10.32x
Net Debt / EBITDA2.78x-0.60x1.44x-2.10x-1.14x1.13x6.02x6.70x-5.37x
Interest Coverage20.45x4.94x16.49x8.41x90.52x66.29x-0.86x-0.86x-4.22x-0.59x
Total Equity+473.04M725.42M771.89M1.28B1.38B1.48B1.54B1.57B1.47B1.47B
Equity Growth %0.35%0.53%0.06%0.66%0.08%0.07%0.04%0.02%-0.06%0%
Book Value per Share13.4816.8616.2626.4925.1326.7527.1827.7025.5125.08
Total Shareholders' Equity473.04M725.42M771.89M1.28B1.38B1.48B1.54B1.57B1.47B1.47B
Common Stock387K463K469K542K547K552K557K570K581K590K
Retained Earnings114.21M139.09M179.97M226.74M312.45M374.5M385.77M357.44M219.8M181.9M
Treasury Stock0000000000
Accumulated OCI947K1.07M1.29M-1.29M-2.88M-339K5.53M11.83M9.99M3.5M
Minority Interest0000000000

Cash Flow

Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Jun 2025
Cash from Operations+36.94M59.15M43.32M97.52M115.18M-18.87M-21.25M60.38M138.85M138.85M
Operating CF Margin %0.14%0.14%0.09%0.15%0.14%-0.02%-0.02%0.06%0.17%0.15%
Operating CF Growth %0.15%0.6%-0.27%1.25%0.18%-1.16%-0.13%3.84%1.3%0%
Net Income19.74M24.88M40.88M46.77M85.71M11.28M-28.34M-137.64M-37.9M-37.9M
Depreciation & Amortization15.74M32.27M42.28M46.39M49.33M93.42M97.33M88.03M82.03M82.03M
Stock-Based Compensation9.57M15.34M17.31M19.42M26.54M38.29M43.42M41.52M39.92M0
Deferred Taxes-3.06M-7.84M-5.46M-1.56M-3.02M-2.42M-59.65M-31.51M-10.59M0
Other Non-Cash Items-190K1.18M2.1M9.2M-2.31M-497K5.25M23.16M-2.7M26.63M
Working Capital Changes-4.87M-6.68M-53.79M-22.71M-41.07M-158.94M-79.27M76.83M68.1M68.1M
Change in Receivables-25.4M-14.05M-38.33M-22.03M-31.08M-146.48M-58.72M76.46M29.95M29.95M
Change in Inventory-865K-9.32M-16.23M-17.1M-31.61M-40.9M-64.06M130K-17.09M-17.09M
Change in Payables18.87M3.52M-5.27M17.95M13.61M58.4M-16.73M741K8.1M8.1M
Cash from Investing+-318.21M-111.09M-200.88M-153.77M-135.49M-274.32M-38.56M-34.29M-13.5M-13.5M
Capital Expenditures-7.88M-32.84M-15.11M-26.69M-43.29M-27.66M-38.8M-34.29M-19.8M0
CapEx % of Revenue0.03%0.08%0.03%0.04%0.05%0.03%0.04%0.04%0.02%0.02%
Acquisitions----------
Investments----------
Other Investing-567K-486K-375K00-3.2M235K010.85M-13.5M
Cash from Financing+284.88M11.34M182.94M247.76M-10.93M245.75M65.43M82.68M1.41M1.41M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid0000000000
Share Repurchases----------
Other Financing5.17M4.38M3.44M-3.61M5.32M2.46M5.49M2.71M1.41M-2.25M
Net Change in Cash----------
Free Cash Flow+29.05M26.3M28.21M70.83M71.89M-46.52M-60.05M26.09M119.05M119.05M
FCF Margin %0.11%0.06%0.06%0.11%0.09%-0.05%-0.06%0.03%0.14%0.13%
FCF Growth %0.11%-0.09%0.07%1.51%0.02%-1.65%-0.29%1.43%3.56%0%
FCF per Share0.830.610.591.461.30-0.84-1.060.462.062.03
FCF Conversion (FCF/Net Income)1.87x2.38x1.06x2.08x1.34x-0.30x0.75x-2.13x-1.01x-3.66x
Interest Paid1.04M5.76M1.61M10.37M1.05M5.49M27.29M37.42M36.56M36.56M
Taxes Paid-7.97M2.83M17M7.35M12.94M14.12M24.24M0365K365K

Key Ratios

Metric2016201720182019202020212022202320242025
Return on Equity (ROE)4.8%4.15%5.46%4.55%6.42%4.33%-1.88%-1.83%-9.06%-2.57%
Return on Invested Capital (ROIC)4.2%4.43%4.45%5.96%6.07%4.22%-0.89%-0.8%-5.51%-0.78%
Gross Margin46.19%46.88%45.8%43.7%44.8%41.69%32.52%32.52%23.45%27.9%
Net Margin7.31%6.09%8.29%7.14%10.76%6.71%-2.91%-2.91%-16.48%-4.16%
Debt / Equity0.41x-0.25x-0.05x0.19x0.34x0.37x0.44x0.44x
Interest Coverage20.45x4.94x16.49x8.41x90.52x66.29x-0.86x-0.86x-4.22x-0.59x
FCF Conversion1.87x2.38x1.06x2.08x1.34x-0.30x0.75x-2.13x-1.01x-3.66x
Revenue Growth15.03%51.24%20.7%32.76%21.67%15.99%5.4%0%-14.23%9.19%

Revenue by Segment

2016201720182019202020212022202320242025
C4I Applications--87.41M183.17M207M307.98M381.25M414.14M388.53M398.16M
C4I Applications Growth---109.55%13.01%48.78%23.79%8.63%-6.18%2.48%
Radar End User Applications--159.74M164.05M233.97M289.17M251.13M229.47M110.37M169.74M
Radar End User Applications Growth---2.70%42.62%23.60%-13.16%-8.62%-51.90%53.79%
Other End User Applications--83.14M88.44M88.69M89.57M94.03M73.06M86.65M148.37M
Other End User Applications Growth---6.37%0.28%0.99%4.98%-22.30%18.61%71.23%
Other Sensor And Effector Applications--48.09M90.25M105.17M98.11M104.11M112.66M129.03M98.83M
Other Sensor And Effector Applications Growth---87.67%16.54%-6.72%6.12%8.21%14.54%-23.41%
Electronic Warfare End User Applications--114.8M128.84M161.78M139.17M157.68M144.55M120.69M96.92M
Electronic Warfare End User Applications Growth---12.23%25.57%-13.98%13.30%-8.32%-16.51%-19.69%
Modules and Sub-assemblies-161.97M--------
Modules and Sub-assemblies Growth----------
Integrated Subsystems-140.95M--------
Integrated Subsystems Growth----------
Components-105.67M--------
Components Growth----------

Revenue by Geography

2016201720182019202020212022202320242025
UNITED STATES-388.18M460.87M609.99M749.21M878.04M948.18M929.77M792.66M870.13M
UNITED STATES Growth--18.73%32.36%22.82%17.20%7.99%-1.94%-14.75%9.77%
Europe-22.29M35.92M50.67M53.16M49.1M43.8M47.3M50.74M62.83M
Europe Growth--61.20%41.06%4.90%-7.63%-10.81%8.00%7.27%23.82%
Asia Pacific4.91M5.81M7.97M5.99M2.25M398K1.21M22K19K-
Asia Pacific Growth-18.31%37.16%-24.81%-62.47%-82.30%203.27%-98.18%-13.64%-

Frequently Asked Questions

Growth & Financials

Mercury Systems, Inc. (MRCY) reported $871.0M in revenue for fiscal year 2025. This represents a 256% increase from $244.9M in 2012.

Mercury Systems, Inc. (MRCY) grew revenue by 9.2% over the past year. This is steady growth.

Mercury Systems, Inc. (MRCY) reported a net loss of $68.4M for fiscal year 2025.

Dividend & Returns

Mercury Systems, Inc. (MRCY) has a return on equity (ROE) of -2.6%. Negative ROE indicates the company is unprofitable.

Mercury Systems, Inc. (MRCY) generated $164.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.