| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| IMTXImmatics N.V. | 1.26B | 9.38 | 67 | 188.6% | -136.72% | -27.81% | 0.03 | |
| CTMXCytomX Therapeutics, Inc. | 692.99M | 4.09 | 10.76 | 36.45% | 24.66% | 26.09% | ||
| IOVAIovance Biotherapeutics, Inc. | 932.87M | 2.35 | -1.84 | 136.99% | -158.78% | -56.62% | 0.08 | |
| REPLReplimune Group, Inc. | 630.68M | 8.04 | -2.62 | -117.82% | 0.18 | |||
| IMNMImmunome, Inc. | 2.22B | 20.14 | -4.03 | -35.5% | -23.01% | -84.4% | 0.03 | |
| NKTRNektar Therapeutics | 744.1M | 36.58 | -4.21 | 9.22% | -192.87% | -141.9% | 1.69 | |
| IBRXImmunityBio, Inc. | 2.78B | 2.82 | -4.55 | 22.71% | -422.28% | |||
| CRVSCorvus Pharmaceuticals, Inc. | 485.43M | 6.50 | -6.37 | -21.01% | 0.03 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - |
| Cost of Goods Sold | 1.47M | 0 | 2.57M | 3.51M |
| COGS % of Revenue | - | - | - | - |
| Gross Profit | -1.47M | 0 | -2.57M | -3.51M |
| Gross Margin % | - | - | - | - |
| Gross Profit Growth % | - | 1% | - | -0.37% |
| Operating Expenses | 173.89M | 184.92M | 192.07M | 134.75M |
| OpEx % of Revenue | - | - | - | - |
| Selling, General & Admin | 15.55M | 17.73M | 30.04M | 27.6M |
| SG&A % of Revenue | - | - | - | - |
| Research & Development | 159.82M | 167.19M | 162.03M | 110.67M |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | -1.47M | 0 | 0 | -3.51M |
| Operating Income | -175.37M | -184.92M | -194.64M | -138.26M |
| Operating Margin % | - | - | - | - |
| Operating Income Growth % | - | -0.05% | -0.05% | 0.29% |
| EBITDA | -173.89M | -183.38M | -192.07M | -134.75M |
| EBITDA Margin % | - | - | - | - |
| EBITDA Growth % | - | -0.05% | -0.05% | 0.3% |
| D&A (Non-Cash Add-back) | 1.47M | 1.54M | 2.57M | 3.51M |
| EBIT | -175.37M | -184.92M | -195.29M | -128.51M |
| Net Interest Income | 0 | 0 | 0 | 9.75M |
| Interest Income | 0 | 0 | 0 | 9.75M |
| Interest Expense | 0 | 0 | 0 | 0 |
| Other Income/Expense | 0 | 0 | -649K | 9.75M |
| Pretax Income | -175.37M | -184.92M | -195.29M | -128.51M |
| Pretax Margin % | - | - | - | - |
| Income Tax | 68K | 4.88M | 12.16M | 0 |
| Effective Tax Rate % | 1% | 1.03% | 1.06% | 1% |
| Net Income | -175.43M | -189.81M | -207.45M | -128.51M |
| Net Margin % | - | - | - | - |
| Net Income Growth % | - | -0.08% | -0.09% | 0.38% |
| Net Income (Continuing) | -175.43M | -189.81M | -207.45M | -128.51M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -10.51 | -11.37 | -12.43 | -7.58 |
| EPS Growth % | - | -0.08% | -0.09% | 0.39% |
| EPS (Basic) | -10.51 | -11.37 | -12.43 | -7.58 |
| Diluted Shares Outstanding | 16.69M | 16.69M | 16.69M | 16.95M |
| Basic Shares Outstanding | 16.69M | 16.69M | 16.69M | 16.95M |
| Dividend Payout Ratio | - | - | - | - |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Total Current Assets | 4.24M | 4.82M | 277.34M | 152.92M |
| Cash & Short-Term Investments | 0 | 0 | 270.85M | 144.38M |
| Cash Only | 0 | 0 | 270.85M | 115.46M |
| Short-Term Investments | 0 | 0 | 0 | 28.92M |
| Accounts Receivable | 0 | 0 | 5.55M | 51K |
| Days Sales Outstanding | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 2.04M | 1.83M | 787K | 805K |
| Total Non-Current Assets | 30.87M | 28.93M | 24.41M | 16.48M |
| Property, Plant & Equipment | 30.87M | 28.93M | 24.15M | 14.5M |
| Fixed Asset Turnover | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 258K | 1.98M |
| Total Assets | 35.11M | 33.75M | 301.75M | 169.39M |
| Asset Turnover | - | - | - | - |
| Asset Growth % | - | -0.04% | 7.94% | -0.44% |
| Total Current Liabilities | 33.25M | 41.56M | 29.02M | 26.2M |
| Accounts Payable | 10.59M | 2.97M | 5.97M | 2.06M |
| Days Payables Outstanding | 2.62K | - | 849.3 | 213.68 |
| Short-Term Debt | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.3M | 7.1M | 5.86M | 8.16M |
| Current Ratio | 0.13x | 0.12x | 9.56x | 5.84x |
| Quick Ratio | 0.13x | 0.12x | 9.56x | 5.84x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 19.74M | 13.85M | 8.91M | 2.7M |
| Long-Term Debt | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 19.39M | 13.54M | 8.91M | 2.46M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 356K | 304K | 0 | 235K |
| Total Liabilities | 52.99M | 55.41M | 37.93M | 28.89M |
| Total Debt | 25.31M | 19.39M | 15.01M | 8.02M |
| Net Debt | 25.31M | 19.39M | -255.84M | -107.44M |
| Debt / Equity | - | - | 0.06x | 0.06x |
| Debt / EBITDA | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - |
| Interest Coverage | - | - | - | - |
| Total Equity | -17.88M | -21.66M | 263.82M | 140.5M |
| Equity Growth % | - | -0.21% | 13.18% | -0.47% |
| Book Value per Share | -1.07 | -1.30 | 15.81 | 8.29 |
| Total Shareholders' Equity | -17.88M | -21.66M | 263.82M | 140.5M |
| Common Stock | 0 | 0 | 167K | 171K |
| Retained Earnings | 0 | 0 | -30.86M | -159.37M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Cash from Operations | -156.67M | -168.59M | -194.25M | -128.54M |
| Operating CF Margin % | - | - | - | - |
| Operating CF Growth % | - | -0.08% | -0.15% | 0.34% |
| Net Income | -175.43M | -189.81M | -207.45M | -128.51M |
| Depreciation & Amortization | 1.47M | 1.54M | 2.57M | 3.51M |
| Stock-Based Compensation | 11.5M | 11.93M | 24.11M | 5.08M |
| Deferred Taxes | -14.45M | -15.01M | 0 | 0 |
| Other Non-Cash Items | 14.45M | 15.01M | 0 | -2.58M |
| Working Capital Changes | 5.79M | 7.75M | -13.48M | -6.05M |
| Change in Receivables | 0 | 0 | 0 | 5.5M |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 |
| Cash from Investing | -4.38M | -5.51M | -3.45M | -25.33M |
| Capital Expenditures | -4.38M | -5.51M | -3.45M | -92K |
| CapEx % of Revenue | - | - | - | - |
| Acquisitions | - | - | - | - |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 |
| Cash from Financing | 161.05M | 174.1M | 468.81M | 196K |
| Debt Issued (Net) | - | - | - | - |
| Equity Issued (Net) | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - |
| Other Financing | 161.05M | 174.1M | 468.81M | 0 |
| Net Change in Cash | - | - | - | - |
| Free Cash Flow | -161.05M | -174.1M | -197.7M | -128.64M |
| FCF Margin % | - | - | - | - |
| FCF Growth % | - | -0.08% | -0.14% | 0.35% |
| FCF per Share | -9.65 | -10.43 | -11.85 | -7.59 |
| FCF Conversion (FCF/Net Income) | 0.89x | 0.89x | 0.94x | 1.00x |
| Interest Paid | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 |
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -171.33% | -63.57% |
| Return on Invested Capital (ROIC) | -1770.89% | -5378.8% | -5118.46% | -505.39% |
| Debt / Equity | - | - | 0.06x | 0.06x |
| FCF Conversion | 0.89x | 0.89x | 0.94x | 1.00x |
Mural Oncology plc (MURA) grew revenue by 0.0% over the past year. Growth has been modest.
Mural Oncology plc (MURA) reported a net loss of $119.1M for fiscal year 2024.
Mural Oncology plc (MURA) has a return on equity (ROE) of -63.6%. Negative ROE indicates the company is unprofitable.
Mural Oncology plc (MURA) had negative free cash flow of $118.5M in fiscal year 2024, likely due to heavy capital investments.