Marwynn Holdings, Inc. Common stock (MWYN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Marwynn Holdings, Inc. Common stock (MWYN) stock price & volume — 10-year historical chart
Marwynn Holdings, Inc. Common stock (MWYN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Marwynn Holdings, Inc. Common stock (MWYN) competitors in Diversified packaged food brands — business model, growth, and fundamentals comparison
Marwynn Holdings, Inc. Common stock (MWYN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Marwynn Holdings, Inc. Common stock (MWYN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Apr'23 | Apr'24 | Apr'25 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 11.26M | 11.92M | 11.11M | 10.61M |
| Revenue Growth % | - | 5.91% | -6.84% | - |
| Cost of Goods Sold | 6.32M | 6.58M | 6.4M | 6.31M |
| COGS % of Revenue | 56.12% | 55.24% | 57.65% | - |
| Gross Profit | 4.94M▲ 0% | 5.34M▲ 8.0% | 4.7M▼ 11.9% | 4.3M▲ 0% |
| Gross Margin % | 43.88% | 44.76% | 42.35% | 40.53% |
| Gross Profit Growth % | - | 8.03% | -11.86% | - |
| Operating Expenses | 3.92M | 3.95M | 9.07M | 11.15M |
| OpEx % of Revenue | 34.86% | 33.09% | 81.66% | - |
| Selling, General & Admin | 3.66M | 3.71M | 9.07M | 11.05M |
| SG&A % of Revenue | 32.48% | 31.09% | 81.66% | - |
| Research & Development | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 268.22K | 238.6K | 0 | 95.41K |
| Operating Income | 1.01M▲ 0% | 1.39M▲ 37.0% | -4.37M▼ 414.0% | -6.85M▲ 0% |
| Operating Margin % | 9.02% | 11.66% | -39.31% | -64.58% |
| Operating Income Growth % | - | 37.01% | -413.96% | - |
| EBITDA | 1.83M | 2.56M | -2.96M | -5.43M |
| EBITDA Margin % | 16.22% | 21.49% | -26.66% | -51.16% |
| EBITDA Growth % | - | 40.31% | -215.57% | - |
| D&A (Non-Cash Add-back) | 810.69K | 1.17M | 1.41M | 1.42M |
| EBIT | 1.05M | 1.39M | -4.37M | -6.86M |
| Net Interest Income | -124.8K | -160.48K | -33.2K | 15.91K |
| Interest Income | 0 | 0 | 0 | 0 |
| Interest Expense | 17.16K | 27.84K | 33.2K | 21.4K |
| Other Income/Expense | 14.43K | -28.68K | -35.87K | -27.92K |
| Pretax Income | 1.03M▲ 0% | 1.36M▲ 32.3% | -4.4M▼ 423.2% | -6.88M▲ 0% |
| Pretax Margin % | 9.14% | 11.42% | -39.63% | -64.84% |
| Income Tax | 297.88K | 363.74K | -2.93K | -88.16K |
| Effective Tax Rate % | 28.94% | 26.71% | 0.07% | 1.28% |
| Net Income | 731.4K▲ 0% | 998.08K▲ 36.5% | -4.4M▼ 540.7% | -6.79M▲ 0% |
| Net Margin % | 6.5% | 8.37% | -39.61% | -64.01% |
| Net Income Growth % | - | 36.46% | -540.7% | - |
| Net Income (Continuing) | 731.4K | 998.08K | -4.4M | -6.79M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.04▲ 0% | 0.06▲ 36.5% | -0.29▼ 594.0% | -0.40▲ 0% |
| EPS Growth % | - | 36.51% | -594.04% | - |
| EPS (Basic) | 0.04 | 0.06 | -0.29 | - |
| Diluted Shares Outstanding | 17M | 17M | 15.28M | 17.05M |
| Basic Shares Outstanding | 17M | 17M | 15.28M | 17.05M |
| Dividend Payout Ratio | - | - | - | - |
Marwynn Holdings, Inc. Common stock (MWYN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Apr'23 | Apr'24 | Apr'25 | TTM |
|---|---|---|---|---|
| Total Current Assets | 5.14M | 7.21M | 10.38M | 7.33M |
| Cash & Short-Term Investments | 79.47K | 1.36M | 1.26M | 213.97K |
| Cash Only | 79.47K | 1.36M | 1.26M | 213.97K |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 375.19K | 1.38M | 1.26M | 1.78M |
| Days Sales Outstanding | 12.17 | 42.18 | 41.49 | 42.64 |
| Inventory | 4.21M | 4.28M | 4.78M | 4.55M |
| Days Inventory Outstanding | 243.14 | 237.37 | 272.75 | 275.76 |
| Other Current Assets | 512 | 0 | 0 | 786.82K |
| Total Non-Current Assets | 2.03M | 5.35M | 4.55M | 4.27M |
| Property, Plant & Equipment | 1.96M | 5.02M | 4.12M | 3.85M |
| Fixed Asset Turnover | 5.74x | 2.37x | 2.69x | 2.51x |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 227.08K | 177.08K | 164.58K |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 |
| Total Assets | 7.17M▲ 0% | 12.56M▲ 75.2% | 14.94M▲ 18.9% | 11.6M▲ 0% |
| Asset Turnover | 1.57x | 0.95x | 0.74x | 0.83x |
| Asset Growth % | - | 75.21% | 18.94% | 13.75% |
| Total Current Liabilities | 5.34M | 5.82M | 6.78M | 6.38M |
| Accounts Payable | 1.61M | 1.68M | 3.88M | 4.06M |
| Days Payables Outstanding | 92.82 | 93.37 | 221.47 | 200.81 |
| Short-Term Debt | 102.73K | 590.73K | 118.75K | 1.1M |
| Deferred Revenue (Current) | 408.75K | 564.62K | 730.48K | 2.53M |
| Other Current Liabilities | 0 | 0 | 0 | -962.92K |
| Current Ratio | 0.96x | 1.24x | 1.53x | 1.53x |
| Quick Ratio | 0.17x | 0.50x | 0.83x | 0.83x |
| Cash Conversion Cycle | 162.48 | 186.18 | 92.77 | 117.59 |
| Total Non-Current Liabilities | 1.6M | 3.92M | 3.19M | 2.94M |
| Long-Term Debt | 155.09K | 100K | 33.52K | 2.91M |
| Capital Lease Obligations | 1.45M | 3.82M | 3.15M | 13.08M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Liabilities | 6.94M | 9.74M | 9.97M | 9.32M |
| Total Debt | 2.07M | 5.64M | 4.29M | 4.01M |
| Net Debt | 1.99M | 4.28M | 3.02M | 3.8M |
| Debt / Equity | 9.26x | 2.00x | 0.86x | 0.86x |
| Debt / EBITDA | 1.13x | 2.20x | - | -0.74x |
| Net Debt / EBITDA | 1.09x | 1.67x | - | -0.70x |
| Interest Coverage | 59.12x | 49.95x | -131.51x | -320.46x |
| Total Equity | 223.34K▲ 0% | 2.82M▲ 1163.3% | 4.97M▲ 76.2% | 2.28M▲ 0% |
| Equity Growth % | - | 1163.29% | 76.21% | 67.72% |
| Book Value per Share | 0.01 | 0.17 | 0.33 | 0.13 |
| Total Shareholders' Equity | 223.34K | 2.82M | 4.97M | 2.28M |
| Common Stock | 14.51K | 15K | 17.05K | 17.05K |
| Retained Earnings | -576.66K | 421.42K | -3.98M | -6.7M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
Marwynn Holdings, Inc. Common stock (MWYN) cash flow — operating, investing & free cash flow history
| Line item | Apr'23 | Apr'24 | Apr'25 | TTM |
|---|---|---|---|---|
| Cash from Operations | -140.56K | 1.05M | -5.27M | -5.27M |
| Operating CF Margin % | -1.25% | 8.8% | -47.47% | - |
| Operating CF Growth % | - | 846.18% | -602.69% | -1890.4% |
| Net Income | 731.4K | 998.08K | -4.4M | -6.79M |
| Depreciation & Amortization | 810.69K | 1.17M | 1.41M | 1.42M |
| Stock-Based Compensation | 0 | 0 | 90.08K | 29.29K |
| Deferred Taxes | 212.5K | -27.81K | -156.27K | -160.4K |
| Other Non-Cash Items | 123.65K | 55.26K | 532.5K | 632.51K |
| Working Capital Changes | -2.02M | -1.15M | -2.75M | 488.05K |
| Change in Receivables | -394.1K | -1.06M | -223.22K | -701.56K |
| Change in Inventory | -1.86M | -74.78K | -501.93K | -73.86K |
| Change in Payables | 1.13M | 78.23K | 2.2M | 2.08M |
| Cash from Investing | -58.29K | -377.95K | -69.85K | -754.85K |
| Capital Expenditures | -58.29K | -127.95K | -69.85K | -64.85K |
| CapEx % of Revenue | 0.52% | 1.07% | 0.63% | - |
| Acquisitions | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - |
| Other Investing | 0 | -250K | 0 | -690K |
| Cash from Financing | 172.94K | 614.45K | 5.24M | 5.05M |
| Debt Issued (Net) | 172.94K | -185.58K | -1.03M | -765.95K |
| Equity Issued (Net) | 0 | 800.03K | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -193.85K | 5.81M |
| Net Change in Cash | -25.9K▲ 0% | 1.29M▲ 5061.8% | -102.91K▼ 108.0% | -87.73K▲ 0% |
| Free Cash Flow | -198.85K▲ 0% | 670.86K▲ 437.4% | -5.34M▼ 896.3% | -4.45M▲ 0% |
| FCF Margin % | -1.77% | 5.63% | -48.1% | -41.91% |
| FCF Growth % | - | 437.38% | -896.3% | - |
| FCF per Share | -0.01 | 0.04 | -0.35 | -0.35 |
| FCF Conversion (FCF/Net Income) | -0.19x | 1.05x | 1.20x | 0.65x |
| Interest Paid | 0 | 27.84K | 33.2K | -12.99K |
| Taxes Paid | 800 | 1.6K | 400.94K | -152.73K |
Marwynn Holdings, Inc. Common stock (MWYN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2024 | 2025 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | 65.56% | -112.88% | -297.62% |
| Return on Invested Capital (ROIC) | 22.4% | -43.38% | -43.38% |
| Gross Margin | 44.76% | 42.35% | 40.53% |
| Net Margin | 8.37% | -39.61% | -64.01% |
| Debt / Equity | 2.00x | 0.86x | 0.86x |
| Interest Coverage | 49.95x | -131.51x | -320.46x |
| FCF Conversion | 1.05x | 1.20x | 0.65x |
| Revenue Growth | 5.91% | -6.84% | - |
Marwynn Holdings, Inc. Common stock (MWYN) stock FAQ — growth, dividends, profitability & financials explained
Marwynn Holdings, Inc. Common stock (MWYN) reported $10.6M in revenue for fiscal year 2025. This represents a 6% decrease from $11.3M in 2023.
Marwynn Holdings, Inc. Common stock (MWYN) saw revenue decline by 6.8% over the past year.
Marwynn Holdings, Inc. Common stock (MWYN) reported a net loss of $6.8M for fiscal year 2025.
Marwynn Holdings, Inc. Common stock (MWYN) has a return on equity (ROE) of -112.9%. Negative ROE indicates the company is unprofitable.
Marwynn Holdings, Inc. Common stock (MWYN) had negative free cash flow of $4.4M in fiscal year 2025, likely due to heavy capital investments.
Marwynn Holdings, Inc. Common stock (MWYN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates