| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| GRANGrande Group Limited Class A Ordinary Shares | 90.57M | 4.55 | 28.44 | -4.2% | 37.32% | 96.27% | 0.72% | 0.08 |
| NEWTNewtekOne, Inc. | 421.47M | 14.59 | 7.44 | 26.12% | 15.95% | 15.33% | 2.41 | |
| BCGBinah Capital Group, Inc. | 40.01M | 2.41 | -7.53 | 2.83% | -3.22% | 5.77% | 23.41 | |
| EFTYETOILES CAPITAL GROUP CO., LTD | 226.95M | 15.02 | 33.75% | 95.98% | 0.68% | 0.06 | ||
| WTFWaton Financial Limited Ordinary Shares | 172.21M | 3.57 | -25.93% | -160.68% | -101.81% | 0.2% | 0.04 | |
| FOFOHang Feng Technology Innovation Co., Ltd. Ordinary Shares | 43.91M | 6.39 | 16.02% | 30.05% | 96.1% | 3.01% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | -6.48M | -8.44M | -11.4M | -16.07M | -20.42M | 46.92M | 58.45M | 12.29M | 26.63M | 40.3M |
| NII Growth % | - | -0.3% | -0.35% | -0.41% | -0.27% | 3.3% | 0.25% | -0.79% | 1.17% | 0.51% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 64.8M | 78.97M | 38.62M | 94.37M | 121.42M |
| Interest Expense | 6.48M | 8.44M | 11.4M | 16.07M | 20.42M | 17.88M | 20.52M | 26.32M | 67.74M | 81.11M |
| Loan Loss Provision | 6.27M | 6.79M | 7.89M | 5.02M | -6.12M | 0 | 0 | 0 | 11.7M | 26.22M |
| Non-Interest Income | 26.07M | 30.96M | 38.91M | 49.52M | 88.79M | 28.04M | 89.31M | 92.88M | 158.44M | 197.43M |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | 26.07M | 30.96M | 38.91M | 49.52M | 88.79M | 92.84M | 168.28M | 131.5M | 252.82M | 318.85M |
| Revenue Growth % | -0.8% | 0.19% | 0.26% | 0.27% | 0.79% | 0.05% | 0.81% | -0.22% | 0.92% | 0.26% |
| Non-Interest Expense | 25.78M | 31.79M | 35.4M | 40.94M | 73.99M | 42.34M | 62.29M | 66.39M | 128M | 142.83M |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -12.46M | -16.05M | -15.78M | -12.5M | 14.32M | 32.62M | 85.47M | 38.77M | 45.37M | 68.69M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -1.86% | -0.29% | 0.02% | 0.21% | 2.15% | 1.28% | 1.62% | -0.55% | 0.17% | 0.51% |
| Pretax Income | 36.59M | 32.43M | 41.16M | 36.76M | 44.3M | 32.62M | 85.47M | 38.77M | 45.37M | 68.69M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 857K | 5.13M | 2.18M | 1.08M | 3.16M | -999K | 1.33M | 6.46M | -1.96M | 17.84M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 35.74M | 27.3M | 38.98M | 35.68M | 41.13M | 33.62M | 84.14M | 32.31M | 47.33M | 50.85M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 7.99% | -0.24% | 0.43% | -0.08% | 0.15% | -0.18% | 1.5% | -0.62% | 0.46% | 0.07% |
| Net Income (Continuing) | 35.74M | 27.3M | 38.98M | 35.68M | 41.13M | 33.62M | 84.14M | 32.31M | 47.33M | 50.85M |
| EPS (Diluted) | 3.32 | 1.88 | 2.25 | 1.91 | 2.13 | 1.59 | 3.69 | 1.34 | 1.88 | 1.96 |
| EPS Growth % | 7.97% | -0.43% | 0.2% | -0.15% | 0.12% | -0.25% | 1.32% | -0.64% | 0.4% | 0.04% |
| EPS (Basic) | 3.32 | 1.88 | 2.25 | 1.91 | 2.13 | 1.59 | 3.69 | 1.34 | 1.89 | 1.97 |
| Diluted Shares Outstanding | 10.77M | 14.54M | 17.33M | 18.71M | 19.33M | 21.15M | 22.8M | 24.2M | 24.35M | 25.19M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Cash & Due from Banks | 4.31M | 2.05M | 2.46M | 2.32M | 1.76M | 2.07M | 2.4M | 53.69M | 153.09M | 353.15M |
| Short Term Investments | 35K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 |
| Total Investments | 267.77M | 345.22M | 456.69M | 541.1M | 659.04M | 671.19M | 758.78M | 283.6M | 937.44M | 1.42B |
| Investments Growth % | 0.14% | 0.29% | 0.32% | 0.18% | 0.22% | 0.02% | 0.13% | -0.63% | 2.31% | 0.51% |
| Long-Term Investments | 267.73M | 345.22M | 456.69M | 541.1M | 659.04M | 671.19M | 758.78M | 283.6M | 936M | 1.42B |
| Accounts Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.89M | 14.09M |
| Intangible Assets | 13.04M | 16.25M | 19.36M | 21.36M | 24.41M | 26.06M | 28.01M | 30.27M | 4.24M | 667K |
| PP&E (Net) | 0 | 0 | 0 | 0 | 7.99M | 6.93M | 7.31M | 6.48M | 5.7M | 5.69M |
| Other Assets | 9.3M | 10.9M | 12.22M | 13.68M | 16.07M | 23.81M | 24.31M | 23.64M | 161.11M | 162.62M |
| Total Current Assets | 62.35M | 29.08M | 31.34M | 77.21M | 89.89M | 112.98M | 242.54M | 654.91M | 291.35M | 459.88M |
| Total Non-Current Assets | 290.08M | 372.37M | 488.27M | 576.13M | 707.52M | 728M | 818.41M | 343.99M | 1.14B | 1.6B |
| Total Assets | 352.43M | 401.45M | 519.61M | 653.34M | 797.41M | 840.98M | 1.06B | 998.9M | 1.43B | 2.06B |
| Asset Growth % | 0.17% | 0.14% | 0.29% | 0.26% | 0.22% | 0.05% | 0.26% | -0.05% | 0.43% | 0.44% |
| Return on Assets (ROA) | 0.11% | 0.07% | 0.08% | 0.06% | 0.06% | 0.04% | 0.09% | 0.03% | 0.04% | 0.03% |
| Accounts Payable | 1.32M | 1.74M | 6.42M | 3.1M | 2.47M | 3.6M | 3.08M | 13.4M | 7.91M | 9.22M |
| Total Debt | 133.95M | 171.24M | 216.25M | 331.63M | 441.82M | 460.48M | 481.11M | 547.3M | 651.07M | 714.54M |
| Net Debt | 129.64M | 169.19M | 213.79M | 329.31M | 440.06M | 458.41M | 478.71M | 493.61M | 497.99M | 361.39M |
| Long-Term Debt | 133.95M | 166.14M | 216.25M | 296.93M | 401.93M | 451.78M | 472.05M | 483.44M | 582.86M | 609.8M |
| Short-Term Debt | 0 | 5.1M | 0 | 34.7M | 30M | 0 | 183K | 55.88M | 61.26M | 98.24M |
| Other Liabilities | 1.4M | 10.96M | 6.71M | 14.63M | 24.2M | 29.77M | 0 | 54.89M | 55.74M | 62.74M |
| Total Current Liabilities | 12.47M | 9.27M | 10.15M | 45.09M | 39.16M | 11.38M | 10.94M | 77.24M | 534.91M | 1.08B |
| Total Non-Current Liabilities | 136.21M | 183.09M | 231.13M | 320.8M | 436.02M | 490.25M | 481.11M | 546.3M | 645.55M | 681.29M |
| Total Liabilities | 148.48M | 192.36M | 241.28M | 365.9M | 475.19M | 501.63M | 652.67M | 623.54M | 1.18B | 1.76B |
| Total Equity | 203.95M | 209.09M | 278.33M | 287.44M | 322.23M | 339.35M | 403.89M | 375.36M | 249.05M | 296.28M |
| Equity Growth % | 0.23% | 0.03% | 0.33% | 0.03% | 0.12% | 0.05% | 0.19% | -0.07% | -0.34% | 0.19% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | 0.19% | 0.13% | 0.16% | 0.13% | 0.13% | 0.1% | 0.23% | 0.08% | 0.15% | 0.19% |
| Book Value per Share | 18.94 | 14.38 | 16.06 | 15.36 | 16.67 | 16.05 | 17.72 | 15.51 | 10.23 | 11.76 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Common Stock | 290K | 293K | 369K | 379K | 411K | 439K | 483K | 492K | 492K | 526K |
| Additional Paid-in Capital | 189.03M | 188.47M | 247.36M | 254.5M | 289.96M | 316.63M | 367.66M | 354.24M | 200.91M | 218.27M |
| Retained Earnings | 4.44M | 8.09M | 14.79M | 32.57M | 31.85M | 22.29M | 35.74M | 20.62M | 28.05M | 57.77M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148K | -21K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.74M | 19.74M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -37.95M | -14.1M | -72.94M | -73.67M | -88.96M | 17.76M | 140.92M | -62.42M | -169.22M | -153.01M |
| Operating CF Growth % | -1.64% | 0.63% | -4.17% | -0.01% | -0.21% | 1.2% | 6.93% | -1.44% | -1.71% | 0.1% |
| Net Income | 35.74M | 27.3M | 38.98M | 35.68M | 41.13M | 33.62M | 84.14M | 32.31M | 47.33M | 50.85M |
| Depreciation & Amortization | 326K | 296K | 402K | 484K | 501K | 402K | 304K | 239K | 0 | 1.78M |
| Deferred Taxes | 825K | 5.13M | 2.18M | 1.08M | 3.16M | -999K | 1.33M | 0 | -4.8M | 10.4M |
| Other Non-Cash Items | -32.6M | -73.38M | -103.43M | -75.14M | -113.32M | -9.09M | -84.08M | -33.51M | -123.63M | -218.81M |
| Working Capital Changes | -42.24M | 26.55M | -12.03M | -35.76M | -20.43M | -6.17M | 139.23M | -61.46M | -88.12M | -1.3M |
| Cash from Investing | 302K | -375K | -446K | -627K | -126K | -10K | 0 | -11K | -172.24M | -209.05M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.18B |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K |
| Net Investment Activity | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.14M | 0 |
| Other Investing | 407K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.92M | -63.37M |
| Cash from Financing | 24.14M | 10.19M | 71.02M | 85.11M | 90.94M | 465K | -5.49M | 1.18M | 344.97M | 560.9M |
| Dividends Paid | -24.31M | -27.3M | -28.2M | -32.43M | -40.77M | -42.58M | -70.14M | -64.54M | -14.15M | -441K |
| Share Repurchases | 0 | -866K | 0 | 0 | -93K | 0 | 0 | 0 | 0 | -402K |
| Stock Issued | 35.29M | 0 | 56.66M | 5.2M | 33.74M | 25.57M | 50.01M | 2.02M | 19.49M | 13.82M |
| Net Stock Activity | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 1.08M | -2.71M | -2.33M | 1.25M | -3.99M | -904K | -6.87M | -3.38M | -4.84M | 482.63M |
| Net Change in Cash | -13.51M | -4.28M | -2.36M | 10.81M | 1.86M | 18.22M | 135.44M | -61.25M | 58.4M | 197.37M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | -1000K |
| Cash at Beginning | 17.81M | 27.18M | 22.9M | 20.54M | 31.35M | 33.21M | 51.42M | 186.86M | 125.61M | 184.01M |
| Cash at End | 4.31M | 22.9M | 20.54M | 31.35M | 33.21M | 51.42M | 186.86M | 125.61M | 184.01M | 381.37M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 20.13M | 0 | 66.47M | 79.19M |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.88M | 7.43M |
| Free Cash Flow | -38.06M | -14.47M | -73.38M | -74.29M | -89.08M | 17.75M | 140.92M | -62.43M | -89.06M | -153.45M |
| FCF Growth % | -1.41% | 0.62% | -4.07% | -0.01% | -0.2% | 1.2% | 6.94% | -1.44% | -0.43% | -0.72% |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 19.3% | 13.22% | 15.99% | 12.61% | 13.49% | 10.16% | 22.64% | 8.29% | 15.16% | 18.65% |
| Return on Assets (ROA) | 10.92% | 7.24% | 8.46% | 6.08% | 5.67% | 4.1% | 8.87% | 3.14% | 3.9% | 2.91% |
| Net Interest Margin | -1.84% | -2.1% | -2.19% | -2.46% | -2.56% | 5.58% | 5.53% | 1.23% | 1.86% | 1.96% |
| Efficiency Ratio | 98.87% | 102.65% | 90.96% | 82.68% | 83.33% | 45.61% | 37.02% | 50.49% | 50.63% | 44.8% |
| Equity / Assets | 57.87% | 52.08% | 53.56% | 44% | 40.41% | 40.35% | 38.23% | 37.58% | 17.42% | 14.38% |
| Book Value / Share | 18.94 | 14.38 | 16.06 | 15.36 | 16.67 | 16.05 | 17.72 | 15.51 | 10.23 | 11.76 |
| NII Growth | - | -30.27% | -35.04% | -40.97% | -27.11% | 329.76% | 24.57% | -78.97% | 116.68% | 51.33% |
| Dividend Payout | 42.29% | 99.98% | 72.35% | 90.9% | 99.11% | 126.66% | 83.36% | 199.76% | 29.89% | 0.87% |
NewtekOne, Inc. (NEWT) has a price-to-earnings (P/E) ratio of 7.4x. This may indicate the stock is undervalued or faces growth challenges.
NewtekOne, Inc. (NEWT) grew revenue by 26.1% over the past year. This is strong growth.
Yes, NewtekOne, Inc. (NEWT) is profitable, generating $59.3M in net income for fiscal year 2024 (15.9% net margin).
Yes, NewtekOne, Inc. (NEWT) pays a dividend with a yield of 0.12%. This makes it attractive for income-focused investors.
NewtekOne, Inc. (NEWT) has a return on equity (ROE) of 18.7%. This is reasonable for most industries.
NewtekOne, Inc. (NEWT) has a net interest margin (NIM) of 2.0%. NIM has been under pressure due to interest rate environment.
NewtekOne, Inc. (NEWT) has an efficiency ratio of 44.8%. This is excellent, indicating strong cost control.