OptimumBank Holdings, Inc. (OPHC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
OptimumBank Holdings, Inc. (OPHC) stock price & volume — 10-year historical chart
OptimumBank Holdings, Inc. (OPHC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
OptimumBank Holdings, Inc. (OPHC) competitors in Commercial real estate and multifamily lenders — business model, growth, and fundamentals comparison
OptimumBank Holdings, Inc. (OPHC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
OptimumBank Holdings, Inc. (OPHC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 3.69M | 3.52M | 3.05M | 3.13M | 4.99M | 9.4M | 15.84M | 23.71M | 34.69M | 39.95M |
| NII Growth % | 0.96% | -4.48% | -13.47% | 2.69% | 59.53% | 88.46% | 68.4% | 49.74% | 46.29% | 91.27% |
| Net Interest Margin % | 3.08% | 3.67% | 3.03% | 2.47% | 2.12% | 2.67% | 2.71% | 3% | 3.72% | 3.69% |
| Interest Income | 4.76M | 4.72M | 4.29M | 5.17M | 6.71M | 10.39M | 19.88M | 35.78M | 59.63M | 62.56M |
| Interest Expense | 1.08M | 1.2M | 1.25M | 2.05M | 1.72M | 985K | 4.05M | 12.07M | 24.94M | 22.61M |
| Loan Loss Provision | 0 | 0 | -1.75M | -79K | 1.02M | 1.17M | 3.47M | 4.05M | 2.22M | 2.25M |
| Non-Interest Income | -144K | 52K | 84K | 182K | 294K | 1.43M | 2.96M | 3.45M | 4.62M | 6.12M |
| Non-Interest Income % | -3.12% | 1.09% | 1.92% | 3.4% | 4.2% | 12.13% | 12.96% | 8.8% | 7.2% | 8.9% |
| Total Revenue | 4.62M▲ 0% | 4.77M▲ 3.2% | 4.38M▼ 8.2% | 5.36M▲ 22.4% | 7M▲ 30.8% | 11.82M▲ 68.8% | 22.84M▲ 93.2% | 39.23M▲ 71.8% | 64.25M▲ 63.8% | 68.67M▲ 0% |
| Revenue Growth % | -6.59% | 3.2% | -8.22% | 22.39% | 30.77% | 68.8% | 93.2% | 71.75% | 63.77% | 64.72% |
| Non-Interest Expense | 3.94M | 4.16M | 4.09M | 4.54M | 5.05M | 6.6M | 9.94M | 14.66M | 19.46M | 22.79M |
| Efficiency Ratio | 85.22% | 87.27% | 93.42% | 84.78% | 72.04% | 55.79% | 43.51% | 37.37% | 30.29% | 33.19% |
| Operating Income | -396K▲ 0% | -589K▼ 48.7% | 796K▲ 235.1% | -1.15M▼ 244.7% | -782K▲ 32.1% | 3.07M▲ 492.5% | 5.39M▲ 75.7% | 8.46M▲ 56.8% | 17.63M▲ 108.5% | 21.02M▲ 0% |
| Operating Margin % | -8.57% | -12.35% | 18.19% | -21.51% | -11.17% | 25.96% | 23.61% | 21.56% | 27.44% | 30.62% |
| Operating Income Growth % | 18.01% | -48.74% | 235.14% | -244.72% | 32.12% | 492.46% | 75.69% | 56.84% | 108.48% | - |
| Pretax Income | -396K▲ 0% | -589K▼ 48.7% | 796K▲ 235.1% | -1.15M▼ 244.7% | -782K▲ 32.1% | 3.07M▲ 492.5% | 5.39M▲ 75.7% | 8.46M▲ 56.8% | 17.63M▲ 108.5% | 21.02M▲ 0% |
| Pretax Margin % | -8.57% | -12.35% | 18.19% | -21.51% | -11.17% | 25.96% | 23.61% | 21.56% | 27.44% | 30.62% |
| Income Tax | 0 | 0 | 0 | -52K | 0 | -3.23M | 1.37M | 2.17M | 4.51M | 5.28M |
| Effective Tax Rate % | 0% | 0% | 0% | 4.51% | 0% | -105.15% | 25.39% | 25.71% | 25.56% | 25.11% |
| Net Income | -396K▲ 0% | -589K▼ 48.7% | 796K▲ 235.1% | -1.1M▼ 238.2% | -782K▲ 28.9% | 6.3M▲ 905.1% | 4.02M▼ 36.1% | 6.28M▲ 56.2% | 13.12M▲ 108.9% | 15.75M▲ 0% |
| Net Margin % | -8.57% | -12.35% | 18.19% | -20.54% | -11.17% | 53.25% | 17.61% | 16.01% | 20.43% | 22.93% |
| Net Income Growth % | -142.94% | -48.74% | 235.14% | -238.19% | 28.91% | 905.12% | -36.1% | 56.18% | 108.88% | 34.31% |
| Net Income (Continuing) | -396K | -589K | 796K | -1.1M | -782K | 6.3M | 4.02M | 6.28M | 13.12M | 15.75M |
| EPS (Diluted) | -0.38▲ 0% | -0.53▼ 39.5% | 0.53▲ 200.0% | -0.58▼ 209.4% | -0.27▲ 53.4% | 1.61▲ 696.3% | 0.68▼ 57.8% | 0.87▲ 27.9% | 1.33▲ 52.9% | 1.28▲ 0% |
| EPS Growth % | -123.53% | -39.47% | 200% | -209.43% | 53.45% | 696.3% | -57.76% | 27.94% | 52.87% | 2.27% |
| EPS (Basic) | -0.38 | -0.53 | 0.53 | -0.58 | -0.27 | 1.61 | 0.68 | 0.87 | 1.39 | - |
| Diluted Shares Outstanding | 1.04M | 1.1M | 1.49M | 1.9M | 2.93M | 3.9M | 5.95M | 7.24M | 9.87M | 12.28M |
OptimumBank Holdings, Inc. (OPHC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 37.86M | 23.1M | 10.34M | 14.34M | 73.52M | 93.36M | 96.94M | 101.02M | 116.4M | 676.7M |
| Cash & Due from Banks | 17.64M | 11.66M | 7.98M | 8.93M | 54.63M | 58.97M | 71.84M | 76.66M | 93.63M | 235.09M |
| Short Term Investments | 20.22M | 11.44M | 2.36M | 5.41M | 18.89M | 34.39M | 25.1M | 24.36M | 22.77M | 0 |
| Total Investments | 97.22M | 79.66M | 86.7M | 113.45M | 174.76M | 283.34M | 502.86M | 695.81M | 818.04M | 825.98M |
| Investments Growth % | -10.25% | -18.07% | 8.84% | 30.85% | 54.05% | 62.13% | 77.48% | 38.37% | 17.57% | 30.14% |
| Long-Term Investments | 77M | 68.22M | 84.34M | 108.04M | 155.87M | 248.94M | 477.76M | 671.45M | 795.27M | 3.23B |
| Accounts Receivables | 380K | 316K | 314K | 432K | 1.34M | 971K | 1.44M | 2.47M | 3.35M | 3.17M |
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 2.65M | 2.59M | 2.67M | 2.44M | 2.32M | 2.58M | 3.05M | 3.54M | 4.74M | 5.03M |
| Other Assets | 1.81M | 1.64M | 1.79M | 1.49M | 2.07M | 2.58M | 2.19M | 9.87M | 10.17M | 10.53M |
| Total Current Assets | 38.24M | 23.42M | 10.66M | 14.78M | 74.86M | 94.33M | 98.38M | 103.49M | 119.75M | 238.26M |
| Total Non-Current Assets | 81.46M | 72.45M | 88.8M | 111.97M | 160.25M | 257.54M | 486.84M | 687.76M | 813.18M | 844.79M |
| Total Assets | 119.7M▲ 0% | 95.87M▼ 19.9% | 100.37M▲ 4.7% | 126.75M▲ 26.3% | 235.11M▲ 85.5% | 351.88M▲ 49.7% | 585.22M▲ 66.3% | 791.25M▲ 35.2% | 932.93M▲ 17.9% | 1.08B▲ 0% |
| Asset Growth % | -6.1% | -19.91% | 4.7% | 26.28% | 85.5% | 49.66% | 66.31% | 35.21% | 17.91% | 47.45% |
| Return on Assets (ROA) | -0.32% | -0.55% | 0.81% | -0.97% | -0.43% | 2.15% | 0.86% | 0.91% | 1.52% | 1.45% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 28.66M | 25.66M | 29.75M | 16.64M | 25.99M | 37.77M | 22.17M | 126.25M | 102.77M | 2.85M |
| Net Debt | 11.02M | 13.99M | 21.77M | 7.71M | -28.64M | -21.2M | -49.66M | 49.59M | 9.14M | -232.24M |
| Long-Term Debt | 5.16M | 5.16M | 4.46M | 2.58M | 2.07M | 18M | 10M | 62M | 50M | 0 |
| Short-Term Debt | 23.5M | 20.5M | 25.16M | 13M | 23M | 18M | 10M | 62M | 50M | 0 |
| Other Liabilities | 1.88M | 2.42M | 2.15M | 1.53M | 528K | -16.86M | -7.43M | -44.58M | -45.22M | 3.82M |
| Total Current Liabilities | 109.59M | 85.75M | 87.54M | 114.37M | 213.76M | 310.46M | 517.9M | 701.58M | 822.2M | 959.49M |
| Total Non-Current Liabilities | 7.04M | 7.57M | 6.61M | 5.17M | 3.52M | 2.91M | 4.74M | 19.67M | 7.55M | 6.67M |
| Total Liabilities | 116.62M | 93.32M | 95.06M | 119.54M | 217.28M | 313.37M | 522.64M | 721.25M | 829.75M | 966.15M |
| Total Equity | 3.08M▲ 0% | 2.54M▼ 17.4% | 5.31M▲ 108.5% | 7.21M▲ 35.8% | 17.83M▲ 147.5% | 38.51M▲ 115.9% | 62.58M▲ 62.5% | 70.01M▲ 11.9% | 103.18M▲ 47.4% | 116.89M▲ 0% |
| Equity Growth % | 3.84% | -17.4% | 108.49% | 35.83% | 147.45% | 115.94% | 62.5% | 11.87% | 47.39% | 131.57% |
| Equity / Assets (Capital Ratio) | 2.57% | 2.65% | 5.29% | 5.69% | 7.59% | 10.94% | 10.69% | 8.85% | 11.06% | 10.79% |
| Return on Equity (ROE) | -13.1% | -20.94% | 20.28% | -17.58% | -6.25% | 22.35% | 7.96% | 9.48% | 15.16% | 13.47% |
| Book Value per Share | 2.96 | 2.30 | 3.55 | 3.79 | 6.08 | 9.88 | 10.51 | 9.67 | 10.46 | 9.52 |
| Tangible BV per Share | 2.96 | 2.30 | 3.55 | 3.79 | 6.08 | 9.88 | 10.51 | 9.67 | 10.46 | 9.52 |
| Common Stock | 11K | 11K | 18K | 28K | 32K | 48K | 71K | 72K | 116K | 119K |
| Additional Paid-in Capital | 34.04M | 34.09M | 36.13M | 38.99M | 50.26M | 65.19M | 90.41M | 91.22M | 111.48M | 112.57M |
| Retained Earnings | -30.72M | -31.31M | -30.51M | -31.61M | -32.39M | -26.1M | -22.07M | -15.97M | -2.85M | 8.95M |
| Accumulated OCI | -252K | -250K | -330K | -205K | -69K | -635K | -5.83M | -5.32M | -5.57M | -4.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
OptimumBank Holdings, Inc. (OPHC) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 551K | 570K | 24K | -558K | -1.46M | 3.76M | 10.36M | 6.88M | 15.61M | 15.61M |
| Operating CF Growth % | -12.12% | 3.45% | -95.79% | -2425% | -161.29% | 358.09% | 175.31% | -33.57% | 126.75% | 1727.11% |
| Net Income | -396K | -589K | 796K | -1.1M | -782K | 6.3M | 4.02M | 6.28M | 13.12M | 15.75M |
| Depreciation & Amortization | 156K | 149K | 159K | 262K | 327K | 302K | 569K | 560K | 599K | 95K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -3.23M | 1.37M | 821K | 10K | -378K |
| Other Non-Cash Items | 336K | 200K | -1.52M | 339K | 990K | 61K | 3.19M | 4.04M | 2.16M | 3.63M |
| Working Capital Changes | 281K | 789K | 586K | -260K | -2.21M | 132K | 832K | -5.32M | -781K | -2.8M |
| Cash from Investing | 14.37M | 17.48M | -6.02M | -25.32M | -62.77M | -108.76M | -229.8M | -199.66M | -125.47M | -34.5M |
| Purchase of Investments | -27.74M | 0 | 0 | -4.16M | -15.72M | -19.51M | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 711K |
| Net Investment Activity | -26.74M | 1000K | 1000K | -3.16M | -14.72M | -18.51M | 1000K | 1000K | 1000K | 711K |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 9.47M | 8.93M | -7.5M | -23.14M | -51.55M | -94.19M | -232.12M | -200.61M | -125.78M | -34.99M |
| Cash from Financing | -7.64M | -24.02M | 2.31M | 26.83M | 109.93M | 109.34M | 232.31M | 197.61M | 126.83M | 120.82M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 375K | 30K | 525K | 0 | 540K | 3.64M | 9.87M | 324K | 17.89M | 7.84M |
| Net Stock Activity | 375K | 30K | 525K | 0 | 540K | 3.64M | 9.87M | 324K | 17.89M | 7.84M |
| Debt Issuance (Net) | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K |
| Other Financing | -11.59M | -21.05M | -2.31M | 38.99M | 89.39M | 101.7M | 215.44M | 131.68M | 132.61M | 152.98M |
| Net Change in Cash | 7.28M▲ 0% | -5.97M▼ 182.1% | -3.68M▲ 38.4% | 951K▲ 125.8% | 45.7M▲ 4704.9% | 4.34M▼ 90.5% | 12.87M▲ 196.4% | 4.83M▼ 62.5% | 16.97M▲ 251.5% | 103.49M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 10.37M | 17.64M | 11.66M | 7.98M | 8.93M | 54.63M | 58.97M | 71.84M | 76.66M | 181.75M |
| Cash at End | 17.64M | 11.66M | 7.98M | 8.93M | 54.63M | 58.97M | 71.84M | 76.66M | 93.63M | 235.09M |
| Interest Paid | 874K | 980K | 931K | 1.76M | 2.68M | 1.04M | 3.93M | 11.8M | 26.43M | 24.97M |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07M | 2.23M | 2.99M |
| Free Cash Flow | 450K▲ 0% | 476K▲ 5.8% | -210K▼ 144.1% | -1.07M▼ 408.1% | -1.66M▼ 55.4% | 3.38M▲ 304.0% | 10.04M▲ 196.8% | 6.21M▼ 38.1% | 14.62M▲ 135.2% | 16.94M▲ 0% |
| FCF Growth % | -25.37% | 5.78% | -144.12% | -408.1% | -55.39% | 303.98% | 196.81% | -38.1% | 135.23% | 87.43% |
OptimumBank Holdings, Inc. (OPHC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -13.1% | -20.94% | 20.28% | -17.58% | -6.25% | 22.35% | 7.96% | 9.48% | 15.16% | 13.47% |
| Return on Assets (ROA) | -0.32% | -0.55% | 0.81% | -0.97% | -0.43% | 2.15% | 0.86% | 0.91% | 1.52% | 1.45% |
| Net Interest Margin | 3.08% | 3.67% | 3.03% | 2.47% | 2.12% | 2.67% | 2.71% | 3% | 3.72% | 3.69% |
| Efficiency Ratio | 85.22% | 87.27% | 93.42% | 84.78% | 72.04% | 55.79% | 43.51% | 37.37% | 30.29% | 33.19% |
| Equity / Assets | 2.57% | 2.65% | 5.29% | 5.69% | 7.59% | 10.94% | 10.69% | 8.85% | 11.06% | 10.79% |
| Book Value / Share | 2.96 | 2.3 | 3.55 | 3.79 | 6.08 | 9.88 | 10.51 | 9.67 | 10.46 | 9.52 |
| NII Growth | 0.96% | -4.48% | -13.47% | 2.69% | 59.53% | 88.46% | 68.4% | 49.74% | 46.29% | 22.54% |
| Dividend Payout | - | - | - | - | - | - | - | - | - | 0% |
OptimumBank Holdings, Inc. (OPHC) stock FAQ — growth, dividends, profitability & financials explained
OptimumBank Holdings, Inc. (OPHC) grew revenue by 63.8% over the past year. This is strong growth.
Yes, OptimumBank Holdings, Inc. (OPHC) is profitable, generating $15.7M in net income for fiscal year 2024 (20.4% net margin).
OptimumBank Holdings, Inc. (OPHC) has a return on equity (ROE) of 15.2%. This is reasonable for most industries.
OptimumBank Holdings, Inc. (OPHC) has a net interest margin (NIM) of 3.7%. This indicates healthy earnings from lending activities.
OptimumBank Holdings, Inc. (OPHC) has an efficiency ratio of 30.3%. This is excellent, indicating strong cost control.
OptimumBank Holdings, Inc. (OPHC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates