| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PHINPHINIA Inc. | 2.7B | 70.12 | 39.84 | -2.77% | 2.63% | 5.67% | 7.53% | 0.66 |
| BWABorgWarner Inc. | 10.4B | 48.60 | 32.40 | -0.81% | 0.95% | 2.18% | 6.55% | 0.76 |
| GTXGarrett Motion Inc. | 3.74B | 19.22 | 15.25 | -10.58% | 9.22% | 8.48% | ||
| ALSNAllison Transmission Holdings, Inc. | 9.28B | 111.55 | 13.42 | 6.26% | 22.78% | 37.97% | 7.09% | 1.47 |
| GGRGogoro Inc. | 45.8M | 3.10 | -0.34 | -11.21% | -46.88% | -99.31% | 2.23 | |
| WPRTWestport Fuel Systems Inc. | 37.5M | 2.16 | -1.70 | -8.89% | -37.88% | -75.62% | 0.39 | |
| KNDIKandi Technologies Group, Inc. | 83.69M | 1.02 | -1.73 | 3.21% | -49.1% | -14.35% | 0.24 | |
| SESSES AI Corporation | 693.77M | 2.16 | -6.97 | -490.03% | -39.68% | 0.04 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 6.74M | 8.08M | 14.7M | 36.12M | 41.96M | 57.78M |
| COGS % of Revenue | - | - | - | - | - | - | - |
| Gross Profit | 0 | -6.74M | -8.08M | -14.7M | -36.12M | -41.96M | -57.78M |
| Gross Margin % | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | -0.2% | -0.82% | -1.46% | -0.16% | -0.38% |
| Operating Expenses | 44.75M | 49.08M | 72.94M | 200.57M | 384.5M | 415.54M | 454.08M |
| OpEx % of Revenue | - | - | - | - | - | - | - |
| Selling, General & Admin | 9.27M | 8.71M | 14.69M | 60.28M | 115.34M | 131.09M | 142.24M |
| SG&A % of Revenue | - | - | - | - | - | - | - |
| Research & Development | 35.63M | 40.37M | 58.25M | 140.29M | 269.15M | 284.46M | 311.84M |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -42.45M | -55.82M | -81.02M | -215.27M | -420.62M | -457.5M | -511.86M |
| Operating Margin % | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -0.31% | -0.45% | -1.66% | -0.95% | -0.09% | -0.12% |
| EBITDA | -36.77M | -49.08M | -72.94M | -200.57M | -384.5M | -415.54M | -454.08M |
| EBITDA Margin % | - | - | - | - | - | - | - |
| EBITDA Growth % | - | -0.33% | -0.49% | -1.75% | -0.92% | -0.08% | -0.09% |
| D&A (Non-Cash Add-back) | 5.68M | 6.74M | 8.08M | 14.7M | 36.12M | 41.96M | 57.78M |
| EBIT | -42.45M | -51.26M | -1.66B | -44.56M | -409.5M | -442.7M | -475.72M |
| Net Interest Income | 0 | 3.51M | -19.67M | 464K | 8.51M | 34.11M | 48.25M |
| Interest Income | 607K | 3.61M | 1.09M | 1.88M | 10.9M | 36.49M | 46.02M |
| Interest Expense | 0 | 94K | 20.77M | 1.42M | 2.4M | 2.38M | -2.22M |
| Other Income/Expense | -1.69M | 4.55M | -1.6B | 169.29M | 8.72M | 12.42M | 33.92M |
| Pretax Income | -44.14M | -51.26M | -1.68B | -45.98M | -411.9M | -445.08M | -477.94M |
| Pretax Margin % | - | - | - | - | - | - | - |
| Income Tax | 5K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -44.15M | -51.28M | -1.68B | -45.97M | -411.91M | -445.14M | -477.86M |
| Net Margin % | - | - | - | - | - | - | - |
| Net Income Growth % | - | -0.16% | -31.79% | 0.97% | -7.96% | -0.08% | -0.07% |
| Net Income (Continuing) | -44.15M | -51.26M | -1.68B | -45.98M | -411.9M | -445.08M | -477.94M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.69M | 1.71M | 1.7M | 1.69M | 1.7M | 1.77M | 0 |
| EPS (Diluted) | -3.97 | -0.22 | -0.48 | -0.12 | -0.93 | -0.96 | -0.94 |
| EPS Growth % | - | 0.94% | -1.18% | 0.75% | -6.75% | -0.03% | 0.02% |
| EPS (Basic) | -3.97 | -0.22 | -0.48 | -0.12 | -0.93 | -0.96 | -0.94 |
| Diluted Shares Outstanding | 11.11M | 239.64M | 252.14M | 409.51M | 432.97M | 462.24M | 508.1M |
| Basic Shares Outstanding | 11.11M | 239.64M | 252.14M | 404.26M | 432.97M | 462.24M | 508.1M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 179.92M | 131.18M | 1.01B | 1.46B | 1.07B | 1.08B | 922.29M |
| Cash & Short-Term Investments | 179.21M | 129.92M | 997.55M | 1.45B | 1.06B | 1.07B | 910.77M |
| Cash Only | 31.05M | 22.82M | 113.22M | 320.7M | 235.39M | 142.52M | 140.87M |
| Short-Term Investments | 148.16M | 107.1M | 884.34M | 1.13B | 826.34M | 928.28M | 769.9M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 706K | 0 | 0 | 0 | 10.59M | 12.71M | 11.52M |
| Total Non-Current Assets | 31.3M | 41.21M | 57.6M | 252.22M | 403.08M | 418.46M | 400.11M |
| Property, Plant & Equipment | 28.7M | 38.43M | 55.41M | 233.98M | 384.73M | 394.17M | 373.73M |
| Fixed Asset Turnover | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.59M | 2.77M | 2.19M | 18.23M | 18.35M | 24.29M | 26.38M |
| Total Assets | 211.21M | 172.38M | 1.07B | 1.72B | 1.48B | 1.5B | 1.32B |
| Asset Turnover | - | - | - | - | - | - | - |
| Asset Growth % | - | -0.18% | 5.19% | 0.61% | -0.14% | 0.02% | -0.12% |
| Total Current Liabilities | 5.09M | 7.22M | 12.35M | 30.61M | 46.81M | 57.09M | 64.88M |
| Accounts Payable | 757K | 2.85M | 5.38M | 14.18M | 21.42M | 12.96M | 6.47M |
| Days Payables Outstanding | - | 154.49 | 243.17 | 352.16 | 216.44 | 112.73 | 40.85 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.33M | 1.99M | 2.39M | 9.12M | 13.06M | 26.04M | 32.21M |
| Current Ratio | 35.37x | 18.16x | 81.71x | 47.81x | 22.91x | 18.98x | 14.21x |
| Quick Ratio | 35.37x | 18.16x | 81.71x | 47.81x | 22.91x | 18.98x | 14.21x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 11.44M | 14.76M | 700.94M | 76.45M | 109.05M | 104.71M | 99.66M |
| Long-Term Debt | 10.36M | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 12.46M | 11.24M | 76.14M | 100.56M | 92.72M | 84.78M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.08M | 2.3M | 689.7M | 315K | 8.49M | 11.99M | 14.89M |
| Total Liabilities | 16.53M | 21.98M | 713.29M | 107.06M | 155.86M | 161.8M | 164.55M |
| Total Debt | 10.36M | 13.54M | 12.46M | 77.37M | 105.42M | 100.63M | 93.54M |
| Net Debt | -20.69M | -9.28M | -100.75M | -243.33M | -129.98M | -41.89M | -47.33M |
| Debt / Equity | 0.05x | 0.09x | 0.04x | 0.05x | 0.08x | 0.08x | 0.08x |
| Debt / EBITDA | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - |
| Interest Coverage | - | -593.81x | -3.90x | -151.70x | -175.33x | -192.47x | - |
| Total Equity | 194.69M | 150.4M | 353.48M | 1.61B | 1.32B | 1.34B | 1.16B |
| Equity Growth % | - | -0.23% | 1.35% | 3.55% | -0.18% | 0.02% | -0.14% |
| Book Value per Share | 17.53 | 0.63 | 1.40 | 3.93 | 3.05 | 2.90 | 2.28 |
| Total Shareholders' Equity | 193M | 148.69M | 351.77M | 1.61B | 1.32B | 1.34B | 1.16B |
| Common Stock | 1K | 24K | 36K | 43K | 44K | 49K | 54K |
| Retained Earnings | -246.08M | -295.86M | -1.98B | -2.02B | -2.44B | -2.88B | -3.36B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -31K | 90K | -31K | -4.21M | -17.87M | -2.88M | 428K |
| Minority Interest | 1.69M | 1.71M | 1.7M | 1.69M | 1.7M | 1.77M | 0 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -35.72M | -41.73M | -61.26M | -127.91M | -218.02M | -240.03M | -274.56M |
| Operating CF Margin % | - | - | - | - | - | - | - |
| Operating CF Growth % | - | -0.17% | -0.47% | -1.09% | -0.7% | -0.1% | -0.14% |
| Net Income | -44.15M | -51.26M | -1.68B | -45.98M | -411.9M | -445.08M | -477.94M |
| Depreciation & Amortization | 5.68M | 5.86M | 8.08M | 14.7M | 36.12M | 49.75M | 65.79M |
| Stock-Based Compensation | 5.88M | 6.81M | 17.02M | 52.17M | 127.11M | 166.3M | 144.65M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -2.96M | -1.96M | 1.6B | -155.93M | 18.52M | 3.09M | -15.86M |
| Working Capital Changes | -174K | -1.18M | -8.28M | 7.12M | 12.12M | -14.08M | 8.8M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 319K | 2.45M | 13.18M | 5.61M | -2.9M | 14.96M |
| Cash from Investing | -74.69M | 33.3M | -802.65M | -385.83M | 124.12M | -152.53M | 128.87M |
| Capital Expenditures | -7.4M | -9.85M | -24.09M | -127.18M | -158.84M | -84.51M | -62.13M |
| CapEx % of Revenue | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | -67.29M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 120.76M | 394K | 953.72M | 736.56M | 8.6M | 300.21M | 144.03M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 120.76M | 394K | 677.46M | 168.19M | 9.41M | 14.02M | 18.41M |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -43.12M | -51.58M | -85.36M | -255.09M | -376.87M | -324.54M | -336.69M |
| FCF Margin % | - | - | - | - | - | - | - |
| FCF Growth % | - | -0.2% | -0.65% | -1.99% | -0.48% | 0.14% | -0.04% |
| FCF per Share | -3.88 | -0.22 | -0.34 | -0.62 | -0.87 | -0.70 | -0.66 |
| FCF Conversion (FCF/Net Income) | 0.81x | 0.81x | 0.04x | 2.78x | 0.53x | 0.54x | 0.57x |
| Interest Paid | 0 | 0 | 0 | 330K | 1.61M | 1.78M | 2.22M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -22.68% | -29.72% | -667.53% | -4.69% | -28.13% | -33.47% | -38.26% |
| Return on Invested Capital (ROIC) | -18.3% | -26.57% | -30.86% | -19.96% | -24.7% | -27.58% | -31.87% |
| Debt / Equity | 0.05x | 0.09x | 0.04x | 0.05x | 0.08x | 0.08x | 0.08x |
| Interest Coverage | - | -593.81x | -3.90x | -151.70x | -175.33x | -192.47x | - |
| FCF Conversion | 0.81x | 0.81x | 0.04x | 2.78x | 0.53x | 0.54x | 0.57x |
QuantumScape Corporation (QS) grew revenue by 0.0% over the past year. Growth has been modest.
QuantumScape Corporation (QS) reported a net loss of $449.6M for fiscal year 2024.
QuantumScape Corporation (QS) has a return on equity (ROE) of -38.3%. Negative ROE indicates the company is unprofitable.
QuantumScape Corporation (QS) had negative free cash flow of $280.1M in fiscal year 2024, likely due to heavy capital investments.