← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

REPL logoReplimune Group, Inc.(REPL)Earnings, Financials & Key Ratios

REPL•NASDAQ
$3.42
$272M mkt cap·Price updated May 6, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryCell and Gene Therapy Developers
AboutReplimune Group, Inc., a biotechnology company, develops oncolytic immuno-gene therapies to treat cancer. It uses its proprietary Immunotherapy platform to design and develop product candidates that are intended to activate the immune system against cancer. The company's lead product candidate is RP1, a selectively replicating version of herpes simplex virus 1, which is in Phase I/II clinical trials for a range of solid tumors; and that is in Phase II clinical trials for patients with cutaneous squamous cell carcinoma. It is also developing RP2, which is in Phase I clinical trials for an anti-CTLA-4 antibody-like protein in order to block the inhibition of the immune response otherwise caused by CTLA-4; and RP3 that is in Phase I clinical trials to express immune-activating proteins that stimulate T cells. Replimune Group, Inc. was founded in 2015 and is headquartered in Woburn, Massachusetts.Show more
  • Revenue$0
  • EBITDA-$256M-11.3%
  • Net Income-$247M-14.6%
  • EPS (Diluted)-3.07+5.2%
  • ROE-62.58%-34.8%
  • ROIC-51.85%-24.5%
  • Debt/Equity0.18-9.6%
  • Interest Coverage-33.15+6.0%
Technical→

REPL Key Insights

Replimune Group, Inc. (REPL) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Trading at only 0.7x book value

✗Weaknesses

  • ✗Weak Piotroski F-Score: 2/9
  • ✗Weak momentum: RS Rating 2 (bottom 2%)
  • ✗Shares diluted 21.0% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

REPL Price & Volume

Replimune Group, Inc. (REPL) stock price & volume — 10-year historical chart

Loading chart...

REPL Growth Metrics

Replimune Group, Inc. (REPL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-
TTM-

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-37.95%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-13.65%

Return on Capital

10 Years-37.31%
5 Years-36.19%
3 Years-44.6%
Last Year-55.89%

REPL Recent Earnings

Replimune Group, Inc. (REPL) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 5/12 qtrs (42%)
Q1 2026Latest
Feb 3, 2026
EPS
$0.77
Est $0.77
-0.2%
Revenue
—
Est $428,571
Q4 2025
Nov 6, 2025
EPS
$0.90
Est $0.87
-3.4%
Revenue
—
Est $714,286
Q3 2025
Aug 7, 2025
EPS
$0.95
Est $0.83
-14.5%
Revenue
—
Est $500,000
Q2 2025
May 22, 2025
EPS
$0.82
Est $0.75
-9.3%
Revenue
$1M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 3, 2026
$0.77vs $0.77-0.2%
—vs $428,571
Q4 2025Nov 6, 2025
$0.90vs $0.87-3.4%
—vs $714,286
Q3 2025Aug 7, 2025
$0.95vs $0.83-14.5%
—vs $500,000
Q2 2025May 22, 2025
$0.82vs $0.75-9.3%
$1M
Based on last 12 quarters of dataView full earnings history →

REPL Peer Comparison

Replimune Group, Inc. (REPL) competitors in Cell and Gene Therapy Developers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
AMGN logoAMGNAmgen Inc.Direct Competitor178.7B331.1123.279.92%20.95%89.41%6.31
IMVT logoIMVTImmunovant, Inc.Direct Competitor5.83B28.67-10.50-47.07%0.00
CGEN logoCGENCompugen Ltd.Direct Competitor247.13M2.76-17.25-16.72%-5.77%-71.54%0.05
IOVA logoIOVAIovance Biotherapeutics, Inc.Product Competitor1.68B4.09-3.7560.6%-148.38%-55.97%0.07
NKTR logoNKTRNektar TherapeuticsProduct Competitor1.67B85.09-8.75-43.89%-192.87%-356.81%0.95
FATE logoFATEFate Therapeutics, Inc.Product Competitor264.17M2.29-1.99-51.24%-20.51%-65.79%0.38
CRSP logoCRSPCRISPR Therapeutics AGProduct Competitor5.31B55.08-8.51-89.97%-138.57%-30.88%0.21
ADCT logoADCTADC Therapeutics S.A.Product Competitor490.96M3.86-3.4514.85%-173.02%

Compare REPL vs Peers

Replimune Group, Inc. (REPL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs AMGN

Most directly comparable listed peer for REPL.

Scale Benchmark

vs MRK

Larger-name benchmark to compare REPL against a more recognizable public peer.

Peer Set

Compare Top 5

vs AMGN, IMVT, CGEN, IOVA

REPL Income Statement

Replimune Group, Inc. (REPL) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Sales/Revenue0000000000
Revenue Growth %----------
Cost of Goods Sold122K109K148K04.14M4.58M0004.14M
COGS % of Revenue----------
Gross Profit
-122K▲ 0%
-109K▲ 10.7%
-148K▼ 35.8%
0▲ 100.0%
-4.14M▲ 0%
-4.58M▼ 10.5%
0▲ 100.0%
0▲ 0%
0▲ 0%
-4.14M▲ 0%
Gross Margin %----------
Gross Profit Growth %-10.66%-35.78%100%--10.53%100%---
Operating Expenses8.21M16.96M28.42M56.2M78.62M116.91M177.08M234.77M261.63M324.3M
OpEx % of Revenue----------
Selling, General & Admin2.71M5.71M8.77M17.44M21.13M36.26M00069.65M
SG&A % of Revenue----------
Research & Development6.94M13.52M22.17M38.76M57.49M80.64M126.53M174.96M189.45M223.39M
R&D % of Revenue----------
Other Operating Expenses626K-2.06M451K00050.55M59.81M72.18M0
Operating Income
-9.65M▲ 0%
-19.23M▼ 99.3%
-30.95M▼ 60.9%
-56.2M▼ 81.6%
-82.76M▼ 47.3%
-121.48M▼ 46.8%
-177.08M▼ 45.8%
-234.77M▼ 32.6%
-261.63M▼ 11.4%
-326.46M▲ 0%
Operating Margin %----------
Operating Income Growth %--99.33%-60.93%-81.6%-47.27%-46.79%-45.76%-32.58%-11.44%-
EBITDA-9.53M-19.12M-30.8M-55.66M-78.62M-116.91M-174.63M-229.69M-255.7M-322.85M
EBITDA Margin %----------
EBITDA Growth %--100.73%-61.08%-80.74%-41.24%-48.7%-49.38%-31.53%-11.32%-37.05%
D&A (Non-Cash Add-back)122K109K148K533K4.14M4.58M2.45M5.08M5.93M3.61M
EBIT-8.21M-19.7M-30.83M-53.11M-80.62M-118.98M-174.17M-232.85M-259.85M-314.99M
Net Interest Income002.58M505K-2.14M-1.83M5.85M16.7M13.23M2.24M
Interest Income25K288K2.58M2.42M916K390K10.01M23.36M21.12M8.72M
Interest Expense0001.92M3.06M2.22M4.16M6.66M7.89M6.48M
Other Income/Expense1.94M-473K112K3.57M-915K278K3.08M19.39M14.8M10.64M
Pretax Income
-7.7M▲ 0%
-19.7M▼ 155.7%
-30.83M▼ 56.5%
-52.63M▼ 70.7%
-83.68M▼ 59.0%
-121.21M▼ 44.8%
-174M▼ 43.6%
-215.39M▼ 23.8%
-246.83M▼ 14.6%
-315.82M▲ 0%
Pretax Margin %----------
Income Tax0000-2.81M-3.17M288K408K468K-969K
Effective Tax Rate %0%0%0%0%3.35%2.62%-0.17%-0.19%-0.19%0.31%
Net Income
-7.7M▲ 0%
-19.7M▼ 155.7%
-30.83M▼ 56.5%
-52.63M▼ 70.7%
-80.87M▼ 53.7%
-118.04M▼ 46.0%
-174.28M▼ 47.7%
-215.79M▼ 23.8%
-247.3M▼ 14.6%
-314.85M▲ 0%
Net Margin %----------
Net Income Growth %--155.74%-56.5%-70.67%-53.67%-45.96%-47.65%-23.82%-14.6%-37.95%
Net Income (Continuing)-7.7M-19.7M-30.83M-52.63M-80.87M-118.04M-174.28M-215.79M-247.3M-314.85M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)
-0.25▲ 0%
-0.64▼ 156.0%
-1.33▼ 107.8%
-1.54▼ 15.8%
-1.75▼ 13.6%
-2.26▼ 29.1%
-2.99▼ 32.3%
-3.24▼ 8.4%
-3.07▲ 5.2%
-3.42▲ 0%
EPS Growth %--156%-107.81%-15.79%-13.64%-29.14%-32.3%-8.36%5.25%-13.65%
EPS (Basic)-0.36-0.64-1.33-1.54-1.75-2.26-2.99-3.24-3.07-
Diluted Shares Outstanding30.84M30.84M23.2M34.26M46.25M52.21M58.21M66.57M80.56M92.19M
Basic Shares Outstanding21.51M30.84M23.2M34.26M46.25M52.21M58.21M66.57M80.56M92.19M
Dividend Payout Ratio----------

REPL Balance Sheet

Replimune Group, Inc. (REPL) balance sheet — assets, liabilities & shareholders' equity

Line itemMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Total Current Assets22.4M64.7M140.98M174.25M483.75M403.98M592.6M433.67M495.88M280.35M
Cash & Short-Term Investments20.59M61.55M134.81M168.56M476.3M395.65M583.39M420.67M483.8M269.14M
Cash Only20.59M17.58M25.7M59.5M182.52M105.95M146.59M74.46M111.12M122.95M
Short-Term Investments043.97M109.11M109.06M293.78M289.71M436.8M346.21M372.69M146.19M
Accounts Receivable1.41M2.39M2.47M2.96M2.95M3.06M2.94M4.92M3.73M2.96M
Days Sales Outstanding----------
Inventory0000000000
Days Inventory Outstanding----------
Other Current Assets0000006.28M8.08M08.26M
Total Non-Current Assets417K448K13.35M59.85M59.35M57.22M53.99M54.05M55.45M53.24M
Property, Plant & Equipment342K370K12.16M58.21M57.72M55.58M52.35M52.35M52.55M50.33M
Fixed Asset Turnover---------0.00x
Goodwill0000000000
Intangible Assets0000000000
Long-Term Investments75K78K1.19M0000003.84M
Other Non-Current Assets0001.64M1.64M1.64M1.64M1.7M2.9M9.01M
Total Assets
22.82M▲ 0%
65.15M▲ 185.5%
154.33M▲ 136.9%
234.1M▲ 51.7%
543.1M▲ 132.0%
461.19M▼ 15.1%
646.59M▲ 40.2%
487.72M▼ 24.6%
551.33M▲ 13.0%
333.59M▲ 0%
Asset Turnover---------0.00x
Asset Growth %-185.51%136.87%51.69%132%-15.08%40.2%-24.57%13.04%-65.76%
Total Current Liabilities1.99M5.16M9.88M11.87M14.55M20.76M33.83M40.44M62.36M50.09M
Accounts Payable323K1.99M7.08M3.43M2.35M3.73M5.36M2.58M12.46M5.65M
Days Payables Outstanding966.356.67K17.47K-207.68297.74---882.22
Short-Term Debt0000000004.08M
Deferred Revenue (Current)0000000000
Other Current Liabilities59K179K297K2.37M4.47M6.89M12.9M17.24M6.07M40.37M
Current Ratio11.29x12.53x14.26x14.68x33.25x19.46x17.52x10.72x7.95x7.95x
Quick Ratio11.29x12.53x14.26x14.68x33.25x19.46x17.52x10.72x7.95x7.95x
Cash Conversion Cycle----------
Total Non-Current Liabilities32.35M88.06M6.58M38.51M29.82M29.21M57.47M72.78M73.12M72.96M
Long-Term Debt0009.8M0028.65M44.81M46.38M50.14M
Capital Lease Obligations00028.7M29.82M29.21M28.35M27.18M25.8M101.01M
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities32.35M88.06M6.58M000472K786K941K1M
Total Liabilities34.33M93.22M16.47M50.38M44.37M49.96M91.3M113.21M135.49M123.05M
Total Debt006.56M41.79M33.28M32.84M60.76M75.87M76.17M78.86M
Net Debt-20.59M-17.58M-19.14M-17.71M-149.24M-73.11M-85.83M1.41M-34.95M-94.23M
Debt / Equity--0.05x0.23x0.07x0.08x0.11x0.20x0.18x0.18x
Debt / EBITDA----------0.24x
Net Debt / EBITDA---------0.29x
Interest Coverage----29.29x-27.05x-54.65x-42.57x-35.25x-33.15x-48.62x
Total Equity
-11.52M▲ 0%
-28.07M▼ 143.8%
137.86M▲ 591.2%
183.72M▲ 33.3%
498.73M▲ 171.5%
411.23M▼ 17.5%
555.29M▲ 35.0%
374.51M▼ 32.6%
415.84M▲ 11.0%
210.54M▲ 0%
Equity Growth %--143.75%591.15%33.27%171.46%-17.54%35.03%-32.56%11.04%-97.33%
Book Value per Share-0.37-0.915.945.3610.787.889.545.635.162.28
Total Shareholders' Equity-11.52M-28.07M137.86M183.72M498.73M411.23M555.29M374.51M415.84M210.54M
Common Stock5K5K32K37K47K47K57K61K77K79K
Retained Earnings-9.23M-28.93M-59.77M-112.3M-193.17M-311.2M-485.49M-701.28M-948.58M-1.19B
Treasury Stock-255K-1.1M00000000
Accumulated OCI-2.55M-238K-1.05M-982K-394K-973K5.73M4.86M5.45M5.56M
Minority Interest0000000000

REPL Cash Flow Statement

Replimune Group, Inc. (REPL) cash flow — operating, investing & free cash flow history

Line itemMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Cash from Operations-7.08M-16.01M-25.38M-60.55M-61.39M-82.18M-128.05M-185.47M-192.25M-192.25M
Operating CF Margin %----------
Operating CF Growth %--126.28%-58.47%-138.6%-1.38%-33.87%-55.82%-44.84%-3.66%-213.26%
Net Income-7.7M-19.7M-30.83M-52.63M-80.87M-118.04M-174.28M-215.79M-247.3M-314.85M
Depreciation & Amortization122K109K148K533K1.71M2.15M2.45M2.65M3.5M3.98M
Stock-Based Compensation208K812K2.73M7.74M11.79M24.25M28.13M34.13M35.04M32.43M
Deferred Taxes0849K3.74M-945K0038K000
Other Non-Cash Items150K26K93K156K2.47M2.22M494K-11.94M-7.58M-1.81M
Working Capital Changes147K1.89M-1.25M-15.41M3.51M7.24M15.12M5.48M24.08M2.34M
Change in Receivables-1.21M-767K-255K-628K325K-247K-61K-1.92M1.3M354K
Change in Inventory00255K628K0247K61K000
Change in Payables203K1.6M120K-3.82M-1.03M1.12M1.98M-2.79M9.94M-654K
Cash from Investing-238K-44.05M-65.94M-5.23M-188.78M-1.81M-142.5M97.2M-23.8M216.64M
Capital Expenditures-238K-136K-2.6M-6.54M-2.39M-2.34M-2.27M-5.66M-6.69M-5.35M
CapEx % of Revenue----------
Acquisitions000-1.31K0-530140.23K000
Investments----------
Other Investing0-43.91M-63.34M1.31K0530-140.23K000
Cash from Financing15M54.75M101.39M100.17M372.46M6.6M311.3M16.28M252.4M10.48M
Debt Issued (Net)0009.94M-10.14M-264K27.79M14.52M-599K-701K
Equity Issued (Net)1000K1000K1000K1000K1000K1000K1000K1000K1000K509K
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing00-1.95M28.34M96.5M096.22M097.27M97.03M
Net Change in Cash
6.27M▲ 0%
-3.01M▼ 148.1%
9.23M▲ 406.5%
34.25M▲ 271.1%
123.02M▲ 259.2%
-76.57M▼ 162.2%
40.64M▲ 153.1%
-72.07M▼ 277.3%
36.66M▲ 150.9%
-49.29M▲ 0%
Free Cash Flow
-7.32M▲ 0%
-16.15M▼ 120.8%
-27.98M▼ 73.2%
-67.09M▼ 139.8%
-63.78M▲ 4.9%
-84.52M▼ 32.5%
-130.32M▼ 54.2%
-191.13M▼ 46.7%
-198.94M▼ 4.1%
-283.27M▲ 0%
FCF Margin %----------
FCF Growth %--120.78%-73.24%-139.8%4.93%-32.51%-54.2%-46.66%-4.09%-47.55%
FCF per Share-0.24-0.52-1.21-1.96-1.38-1.62-2.24-2.87-2.47-2.47
FCF Conversion (FCF/Net Income)0.92x0.81x0.82x1.15x0.76x0.70x0.73x0.86x0.78x0.90x
Interest Paid0000636K003.04M4.2M3.17M
Taxes Paid0000055K0300K105K0

REPL Key Ratios

Replimune Group, Inc. (REPL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric20182019202020212022202320242025TTM
Return on Equity (ROE)--56.17%-32.73%-23.7%-25.94%-36.06%-46.42%-62.58%-149.55%
Return on Invested Capital (ROIC)--63.53%-29.61%-24.08%-26.5%-32.89%-41.66%-51.85%-51.85%
Debt / Equity-0.05x0.23x0.07x0.08x0.11x0.20x0.18x0.18x
Interest Coverage---29.29x-27.05x-54.65x-42.57x-35.25x-33.15x-48.62x
FCF Conversion0.81x0.82x1.15x0.76x0.70x0.73x0.86x0.78x0.90x

REPL SEC Filings & Documents

Replimune Group, Inc. (REPL) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Apr 13, 2026·SEC

Material company update

Feb 3, 2026·SEC

Material company update

Jan 12, 2026·SEC

10-K Annual Reports

2
FY 2025

May 22, 2025·SEC

FY 2024

May 16, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

Feb 3, 2026·SEC

FY 2025

Nov 6, 2025·SEC

FY 2025

Aug 7, 2025·SEC

REPL Frequently Asked Questions

Replimune Group, Inc. (REPL) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Replimune Group, Inc. (REPL) grew revenue by 0.0% over the past year. Growth has been modest.

Replimune Group, Inc. (REPL) reported a net loss of $314.9M for fiscal year 2025.

Dividend & Returns

Replimune Group, Inc. (REPL) has a return on equity (ROE) of -62.6%. Negative ROE indicates the company is unprofitable.

Replimune Group, Inc. (REPL) had negative free cash flow of $283.3M in fiscal year 2025, likely due to heavy capital investments.

Explore More REPL

Replimune Group, Inc. (REPL) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.