8-K Announcements
6Apr 13, 2026·SEC
Feb 3, 2026·SEC
Jan 12, 2026·SEC
Replimune Group, Inc. (REPL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Replimune Group, Inc. (REPL) stock price & volume — 10-year historical chart
Replimune Group, Inc. (REPL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Replimune Group, Inc. (REPL) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 3, 2026 | $0.77vs $0.77-0.2% | —vs $428,571 |
| Q4 2025 | Nov 6, 2025 | $0.90vs $0.87-3.4% | —vs $714,286 |
| Q3 2025 | Aug 7, 2025 | $0.95vs $0.83-14.5% | —vs $500,000 |
| Q2 2025 | May 22, 2025 | $0.82vs $0.75-9.3% | $1M |
Replimune Group, Inc. (REPL) competitors in Cell and Gene Therapy Developers — business model, growth, and fundamentals comparison
Replimune Group, Inc. (REPL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Replimune Group, Inc. (REPL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 122K | 109K | 148K | 0 | 4.14M | 4.58M | 0 | 0 | 0 | 4.14M |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -122K▲ 0% | -109K▲ 10.7% | -148K▼ 35.8% | 0▲ 100.0% | -4.14M▲ 0% | -4.58M▼ 10.5% | 0▲ 100.0% | 0▲ 0% | 0▲ 0% | -4.14M▲ 0% |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 10.66% | -35.78% | 100% | - | -10.53% | 100% | - | - | - |
| Operating Expenses | 8.21M | 16.96M | 28.42M | 56.2M | 78.62M | 116.91M | 177.08M | 234.77M | 261.63M | 324.3M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 2.71M | 5.71M | 8.77M | 17.44M | 21.13M | 36.26M | 0 | 0 | 0 | 69.65M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 6.94M | 13.52M | 22.17M | 38.76M | 57.49M | 80.64M | 126.53M | 174.96M | 189.45M | 223.39M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 626K | -2.06M | 451K | 0 | 0 | 0 | 50.55M | 59.81M | 72.18M | 0 |
| Operating Income | -9.65M▲ 0% | -19.23M▼ 99.3% | -30.95M▼ 60.9% | -56.2M▼ 81.6% | -82.76M▼ 47.3% | -121.48M▼ 46.8% | -177.08M▼ 45.8% | -234.77M▼ 32.6% | -261.63M▼ 11.4% | -326.46M▲ 0% |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -99.33% | -60.93% | -81.6% | -47.27% | -46.79% | -45.76% | -32.58% | -11.44% | - |
| EBITDA | -9.53M | -19.12M | -30.8M | -55.66M | -78.62M | -116.91M | -174.63M | -229.69M | -255.7M | -322.85M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | - | -100.73% | -61.08% | -80.74% | -41.24% | -48.7% | -49.38% | -31.53% | -11.32% | -37.05% |
| D&A (Non-Cash Add-back) | 122K | 109K | 148K | 533K | 4.14M | 4.58M | 2.45M | 5.08M | 5.93M | 3.61M |
| EBIT | -8.21M | -19.7M | -30.83M | -53.11M | -80.62M | -118.98M | -174.17M | -232.85M | -259.85M | -314.99M |
| Net Interest Income | 0 | 0 | 2.58M | 505K | -2.14M | -1.83M | 5.85M | 16.7M | 13.23M | 2.24M |
| Interest Income | 25K | 288K | 2.58M | 2.42M | 916K | 390K | 10.01M | 23.36M | 21.12M | 8.72M |
| Interest Expense | 0 | 0 | 0 | 1.92M | 3.06M | 2.22M | 4.16M | 6.66M | 7.89M | 6.48M |
| Other Income/Expense | 1.94M | -473K | 112K | 3.57M | -915K | 278K | 3.08M | 19.39M | 14.8M | 10.64M |
| Pretax Income | -7.7M▲ 0% | -19.7M▼ 155.7% | -30.83M▼ 56.5% | -52.63M▼ 70.7% | -83.68M▼ 59.0% | -121.21M▼ 44.8% | -174M▼ 43.6% | -215.39M▼ 23.8% | -246.83M▼ 14.6% | -315.82M▲ 0% |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | -2.81M | -3.17M | 288K | 408K | 468K | -969K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 3.35% | 2.62% | -0.17% | -0.19% | -0.19% | 0.31% |
| Net Income | -7.7M▲ 0% | -19.7M▼ 155.7% | -30.83M▼ 56.5% | -52.63M▼ 70.7% | -80.87M▼ 53.7% | -118.04M▼ 46.0% | -174.28M▼ 47.7% | -215.79M▼ 23.8% | -247.3M▼ 14.6% | -314.85M▲ 0% |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | -155.74% | -56.5% | -70.67% | -53.67% | -45.96% | -47.65% | -23.82% | -14.6% | -37.95% |
| Net Income (Continuing) | -7.7M | -19.7M | -30.83M | -52.63M | -80.87M | -118.04M | -174.28M | -215.79M | -247.3M | -314.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.25▲ 0% | -0.64▼ 156.0% | -1.33▼ 107.8% | -1.54▼ 15.8% | -1.75▼ 13.6% | -2.26▼ 29.1% | -2.99▼ 32.3% | -3.24▼ 8.4% | -3.07▲ 5.2% | -3.42▲ 0% |
| EPS Growth % | - | -156% | -107.81% | -15.79% | -13.64% | -29.14% | -32.3% | -8.36% | 5.25% | -13.65% |
| EPS (Basic) | -0.36 | -0.64 | -1.33 | -1.54 | -1.75 | -2.26 | -2.99 | -3.24 | -3.07 | - |
| Diluted Shares Outstanding | 30.84M | 30.84M | 23.2M | 34.26M | 46.25M | 52.21M | 58.21M | 66.57M | 80.56M | 92.19M |
| Basic Shares Outstanding | 21.51M | 30.84M | 23.2M | 34.26M | 46.25M | 52.21M | 58.21M | 66.57M | 80.56M | 92.19M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Replimune Group, Inc. (REPL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 22.4M | 64.7M | 140.98M | 174.25M | 483.75M | 403.98M | 592.6M | 433.67M | 495.88M | 280.35M |
| Cash & Short-Term Investments | 20.59M | 61.55M | 134.81M | 168.56M | 476.3M | 395.65M | 583.39M | 420.67M | 483.8M | 269.14M |
| Cash Only | 20.59M | 17.58M | 25.7M | 59.5M | 182.52M | 105.95M | 146.59M | 74.46M | 111.12M | 122.95M |
| Short-Term Investments | 0 | 43.97M | 109.11M | 109.06M | 293.78M | 289.71M | 436.8M | 346.21M | 372.69M | 146.19M |
| Accounts Receivable | 1.41M | 2.39M | 2.47M | 2.96M | 2.95M | 3.06M | 2.94M | 4.92M | 3.73M | 2.96M |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 6.28M | 8.08M | 0 | 8.26M |
| Total Non-Current Assets | 417K | 448K | 13.35M | 59.85M | 59.35M | 57.22M | 53.99M | 54.05M | 55.45M | 53.24M |
| Property, Plant & Equipment | 342K | 370K | 12.16M | 58.21M | 57.72M | 55.58M | 52.35M | 52.35M | 52.55M | 50.33M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 75K | 78K | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 3.84M |
| Other Non-Current Assets | 0 | 0 | 0 | 1.64M | 1.64M | 1.64M | 1.64M | 1.7M | 2.9M | 9.01M |
| Total Assets | 22.82M▲ 0% | 65.15M▲ 185.5% | 154.33M▲ 136.9% | 234.1M▲ 51.7% | 543.1M▲ 132.0% | 461.19M▼ 15.1% | 646.59M▲ 40.2% | 487.72M▼ 24.6% | 551.33M▲ 13.0% | 333.59M▲ 0% |
| Asset Turnover | - | - | - | - | - | - | - | - | - | 0.00x |
| Asset Growth % | - | 185.51% | 136.87% | 51.69% | 132% | -15.08% | 40.2% | -24.57% | 13.04% | -65.76% |
| Total Current Liabilities | 1.99M | 5.16M | 9.88M | 11.87M | 14.55M | 20.76M | 33.83M | 40.44M | 62.36M | 50.09M |
| Accounts Payable | 323K | 1.99M | 7.08M | 3.43M | 2.35M | 3.73M | 5.36M | 2.58M | 12.46M | 5.65M |
| Days Payables Outstanding | 966.35 | 6.67K | 17.47K | - | 207.68 | 297.74 | - | - | - | 882.22 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.08M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 59K | 179K | 297K | 2.37M | 4.47M | 6.89M | 12.9M | 17.24M | 6.07M | 40.37M |
| Current Ratio | 11.29x | 12.53x | 14.26x | 14.68x | 33.25x | 19.46x | 17.52x | 10.72x | 7.95x | 7.95x |
| Quick Ratio | 11.29x | 12.53x | 14.26x | 14.68x | 33.25x | 19.46x | 17.52x | 10.72x | 7.95x | 7.95x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 32.35M | 88.06M | 6.58M | 38.51M | 29.82M | 29.21M | 57.47M | 72.78M | 73.12M | 72.96M |
| Long-Term Debt | 0 | 0 | 0 | 9.8M | 0 | 0 | 28.65M | 44.81M | 46.38M | 50.14M |
| Capital Lease Obligations | 0 | 0 | 0 | 28.7M | 29.82M | 29.21M | 28.35M | 27.18M | 25.8M | 101.01M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 32.35M | 88.06M | 6.58M | 0 | 0 | 0 | 472K | 786K | 941K | 1M |
| Total Liabilities | 34.33M | 93.22M | 16.47M | 50.38M | 44.37M | 49.96M | 91.3M | 113.21M | 135.49M | 123.05M |
| Total Debt | 0 | 0 | 6.56M | 41.79M | 33.28M | 32.84M | 60.76M | 75.87M | 76.17M | 78.86M |
| Net Debt | -20.59M | -17.58M | -19.14M | -17.71M | -149.24M | -73.11M | -85.83M | 1.41M | -34.95M | -94.23M |
| Debt / Equity | - | - | 0.05x | 0.23x | 0.07x | 0.08x | 0.11x | 0.20x | 0.18x | 0.18x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.24x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.29x |
| Interest Coverage | - | - | - | -29.29x | -27.05x | -54.65x | -42.57x | -35.25x | -33.15x | -48.62x |
| Total Equity | -11.52M▲ 0% | -28.07M▼ 143.8% | 137.86M▲ 591.2% | 183.72M▲ 33.3% | 498.73M▲ 171.5% | 411.23M▼ 17.5% | 555.29M▲ 35.0% | 374.51M▼ 32.6% | 415.84M▲ 11.0% | 210.54M▲ 0% |
| Equity Growth % | - | -143.75% | 591.15% | 33.27% | 171.46% | -17.54% | 35.03% | -32.56% | 11.04% | -97.33% |
| Book Value per Share | -0.37 | -0.91 | 5.94 | 5.36 | 10.78 | 7.88 | 9.54 | 5.63 | 5.16 | 2.28 |
| Total Shareholders' Equity | -11.52M | -28.07M | 137.86M | 183.72M | 498.73M | 411.23M | 555.29M | 374.51M | 415.84M | 210.54M |
| Common Stock | 5K | 5K | 32K | 37K | 47K | 47K | 57K | 61K | 77K | 79K |
| Retained Earnings | -9.23M | -28.93M | -59.77M | -112.3M | -193.17M | -311.2M | -485.49M | -701.28M | -948.58M | -1.19B |
| Treasury Stock | -255K | -1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.55M | -238K | -1.05M | -982K | -394K | -973K | 5.73M | 4.86M | 5.45M | 5.56M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Replimune Group, Inc. (REPL) cash flow — operating, investing & free cash flow history
| Line item | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -7.08M | -16.01M | -25.38M | -60.55M | -61.39M | -82.18M | -128.05M | -185.47M | -192.25M | -192.25M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | - | -126.28% | -58.47% | -138.6% | -1.38% | -33.87% | -55.82% | -44.84% | -3.66% | -213.26% |
| Net Income | -7.7M | -19.7M | -30.83M | -52.63M | -80.87M | -118.04M | -174.28M | -215.79M | -247.3M | -314.85M |
| Depreciation & Amortization | 122K | 109K | 148K | 533K | 1.71M | 2.15M | 2.45M | 2.65M | 3.5M | 3.98M |
| Stock-Based Compensation | 208K | 812K | 2.73M | 7.74M | 11.79M | 24.25M | 28.13M | 34.13M | 35.04M | 32.43M |
| Deferred Taxes | 0 | 849K | 3.74M | -945K | 0 | 0 | 38K | 0 | 0 | 0 |
| Other Non-Cash Items | 150K | 26K | 93K | 156K | 2.47M | 2.22M | 494K | -11.94M | -7.58M | -1.81M |
| Working Capital Changes | 147K | 1.89M | -1.25M | -15.41M | 3.51M | 7.24M | 15.12M | 5.48M | 24.08M | 2.34M |
| Change in Receivables | -1.21M | -767K | -255K | -628K | 325K | -247K | -61K | -1.92M | 1.3M | 354K |
| Change in Inventory | 0 | 0 | 255K | 628K | 0 | 247K | 61K | 0 | 0 | 0 |
| Change in Payables | 203K | 1.6M | 120K | -3.82M | -1.03M | 1.12M | 1.98M | -2.79M | 9.94M | -654K |
| Cash from Investing | -238K | -44.05M | -65.94M | -5.23M | -188.78M | -1.81M | -142.5M | 97.2M | -23.8M | 216.64M |
| Capital Expenditures | -238K | -136K | -2.6M | -6.54M | -2.39M | -2.34M | -2.27M | -5.66M | -6.69M | -5.35M |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | -1.31K | 0 | -530 | 140.23K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -43.91M | -63.34M | 1.31K | 0 | 530 | -140.23K | 0 | 0 | 0 |
| Cash from Financing | 15M | 54.75M | 101.39M | 100.17M | 372.46M | 6.6M | 311.3M | 16.28M | 252.4M | 10.48M |
| Debt Issued (Net) | 0 | 0 | 0 | 9.94M | -10.14M | -264K | 27.79M | 14.52M | -599K | -701K |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 509K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -1.95M | 28.34M | 96.5M | 0 | 96.22M | 0 | 97.27M | 97.03M |
| Net Change in Cash | 6.27M▲ 0% | -3.01M▼ 148.1% | 9.23M▲ 406.5% | 34.25M▲ 271.1% | 123.02M▲ 259.2% | -76.57M▼ 162.2% | 40.64M▲ 153.1% | -72.07M▼ 277.3% | 36.66M▲ 150.9% | -49.29M▲ 0% |
| Free Cash Flow | -7.32M▲ 0% | -16.15M▼ 120.8% | -27.98M▼ 73.2% | -67.09M▼ 139.8% | -63.78M▲ 4.9% | -84.52M▼ 32.5% | -130.32M▼ 54.2% | -191.13M▼ 46.7% | -198.94M▼ 4.1% | -283.27M▲ 0% |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | - | -120.78% | -73.24% | -139.8% | 4.93% | -32.51% | -54.2% | -46.66% | -4.09% | -47.55% |
| FCF per Share | -0.24 | -0.52 | -1.21 | -1.96 | -1.38 | -1.62 | -2.24 | -2.87 | -2.47 | -2.47 |
| FCF Conversion (FCF/Net Income) | 0.92x | 0.81x | 0.82x | 1.15x | 0.76x | 0.70x | 0.73x | 0.86x | 0.78x | 0.90x |
| Interest Paid | 0 | 0 | 0 | 0 | 636K | 0 | 0 | 3.04M | 4.2M | 3.17M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 55K | 0 | 300K | 105K | 0 |
Replimune Group, Inc. (REPL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -56.17% | -32.73% | -23.7% | -25.94% | -36.06% | -46.42% | -62.58% | -149.55% |
| Return on Invested Capital (ROIC) | - | -63.53% | -29.61% | -24.08% | -26.5% | -32.89% | -41.66% | -51.85% | -51.85% |
| Debt / Equity | - | 0.05x | 0.23x | 0.07x | 0.08x | 0.11x | 0.20x | 0.18x | 0.18x |
| Interest Coverage | - | - | -29.29x | -27.05x | -54.65x | -42.57x | -35.25x | -33.15x | -48.62x |
| FCF Conversion | 0.81x | 0.82x | 1.15x | 0.76x | 0.70x | 0.73x | 0.86x | 0.78x | 0.90x |
Replimune Group, Inc. (REPL) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 13, 2026·SEC
Feb 3, 2026·SEC
Jan 12, 2026·SEC
Replimune Group, Inc. (REPL) stock FAQ — growth, dividends, profitability & financials explained
Replimune Group, Inc. (REPL) grew revenue by 0.0% over the past year. Growth has been modest.
Replimune Group, Inc. (REPL) reported a net loss of $314.9M for fiscal year 2025.
Replimune Group, Inc. (REPL) has a return on equity (ROE) of -62.6%. Negative ROE indicates the company is unprofitable.
Replimune Group, Inc. (REPL) had negative free cash flow of $283.3M in fiscal year 2025, likely due to heavy capital investments.
Replimune Group, Inc. (REPL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates