Regencell Bioscience Holdings Limited (RGC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Regencell Bioscience Holdings Limited (RGC) stock price & volume — 10-year historical chart
Regencell Bioscience Holdings Limited (RGC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Regencell Bioscience Holdings Limited (RGC) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 18, 2025 | $0.00 | — |
| Q3 2025 | Jun 26, 2025 | $0.14 | — |
| Q1 2025 | Jan 24, 2025 | $0.14 | — |
| Q1 2024 | Jan 26, 2024 | $0.00 | — |
Regencell Bioscience Holdings Limited (RGC) competitors in Traditional Chinese medicine producers — business model, growth, and fundamentals comparison
Regencell Bioscience Holdings Limited (RGC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Regencell Bioscience Holdings Limited (RGC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | 100% |
| Cost of Goods Sold | 0 | 9.52K | 26.46K | 604.4K | 769.69K | 745.59K | 769.69K |
| COGS % of Revenue | - | - | - | - | - | - | - |
| Gross Profit | 0▲ 0% | -9.52K▲ 0% | -26.46K▼ 178.0% | -604.4K▼ 2184.5% | -769.69K▼ 27.3% | -745.59K▲ 3.1% | -769.69K▲ 0% |
| Gross Margin % | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | -178.02% | -2184.54% | -27.35% | 3.13% | - |
| Operating Expenses | 390.99K | 812.37K | 1.38M | 7.62M | 6.27M | 3.99M | 4.06M |
| OpEx % of Revenue | - | - | - | - | - | - | - |
| Selling, General & Admin | 162.77K | 426.14K | 943.04K | 5.11M | 4.69M | 2.92M | 3.32M |
| SG&A % of Revenue | - | - | - | - | - | - | - |
| Research & Development | 228.22K | 386.23K | 438.32K | 2.51M | 1.58M | 1.07M | 739.49K |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -56 |
| Operating Income | -390.99K▲ 0% | -812.37K▼ 107.8% | -1.38M▼ 70.0% | -7.62M▼ 451.5% | -6.27M▲ 17.6% | -4.74M▲ 24.5% | -4.83M▲ 0% |
| Operating Margin % | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -107.77% | -70.04% | -451.47% | 17.64% | 24.5% | - |
| EBITDA | 0 | -802.86K | -1.35M | -7.01M | -5.5M | -3.99M | -3.98M |
| EBITDA Margin % | - | - | - | - | - | - | - |
| EBITDA Growth % | - | - | -68.76% | -417.63% | 21.52% | 27.49% | 61.91% |
| D&A (Non-Cash Add-back) | 390.99K | 9.52K | 26.46K | 604.4K | 769.69K | 745.59K | 846.32K |
| EBIT | -390.99K | -812.37K | -1.38M | -7.62M | -6.06M | -4.36M | -7.18M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 0 | 0 | 34.62K | 23.21K | 211.34K | 373.5K | -2.24M |
| Pretax Income | -390.99K▲ 0% | -812.37K▼ 107.8% | -1.35M▼ 65.8% | -7.59M▼ 463.9% | -6.06M▲ 20.2% | -4.36M▲ 28.0% | -4.6M▲ 0% |
| Pretax Margin % | - | - | - | - | - | - | - |
| Income Tax | -391 | 0 | 0 | 0 | 0 | 0 | -112 |
| Effective Tax Rate % | 0.1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -390.99K▲ 0% | -812.37K▼ 107.8% | -1.35M▼ 65.8% | -7.42M▼ 451.2% | -5.87M▲ 20.9% | -4.3M▲ 26.7% | -4.5M▲ 0% |
| Net Margin % | - | - | - | - | - | - | - |
| Net Income Growth % | - | -107.77% | -65.78% | -451.16% | 20.9% | 26.73% | 58.43% |
| Net Income (Continuing) | -390.99K | -812.37K | -1.35M | -7.59M | -6.06M | -4.36M | -7.07M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 2M |
| Minority Interest | 0 | 0 | 0 | 15.39K | -40.9K | 0 | 0 |
| EPS (Diluted) | -0.00▲ 0% | -0.00▼ 112.5% | -0.00▼ 64.7% | -0.02▼ 435.7% | -0.01▲ 20.7% | -0.01▲ 26.9% | -0.35▲ 0% |
| EPS Growth % | - | - | - | - | 20.67% | 26.89% | -565.15% |
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.02 | -0.01 | -0.01 | - |
| Diluted Shares Outstanding | 480.4M | 480.4M | 480.4M | 494.49M | 494.49M | 494.49M | 13.01M |
| Basic Shares Outstanding | 480.4M | 480.4M | 480.4M | 494.49M | 494.49M | 494.49M | 13.01M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
Regencell Bioscience Holdings Limited (RGC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 243.31K | 386.98K | 66.85K | 16.44M | 11.62M | 8.11M | 6.59M |
| Cash & Short-Term Investments | 243.31K | 386.98K | 59.41K | 16.42M | 11.56M | 7.96M | 0 |
| Cash Only | 243.31K | 386.98K | 59.41K | 6.42M | 1.56M | 2.96M | 0 |
| Short-Term Investments | 0 | 0 | 0 | 10M | 10M | 5M | 0 |
| Accounts Receivable | 0 | 0 | 7.44K | 27.6K | 56.55K | 152.78K | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | -27.6K | -56.55K | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | -6.7 |
| Other Current Assets | 0 | 0 | -7.44K | 0 | 0 | 0 | 6.59M |
| Total Non-Current Assets | 0 | 127.04K | 273.29K | 1.57M | 1M | 324.2K | 892.74K |
| Property, Plant & Equipment | 0 | 108.32K | 81.86K | 1.46M | 891.91K | 226.51K | 0 |
| Fixed Asset Turnover | - | - | - | - | - | - | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 18.72K | 191.42K | 114.3K | 108.5K | 97.68K | 1.74M |
| Total Assets | 243.31K▲ 0% | 514.02K▲ 111.3% | 340.13K▼ 33.8% | 18.02M▲ 5197.6% | 12.62M▼ 30.0% | 8.44M▼ 33.1% | 7.48M▲ 0% |
| Asset Turnover | - | - | - | - | - | - | 0.00x |
| Asset Growth % | - | 111.26% | -33.83% | 5197.59% | -29.95% | -33.15% | -124.33% |
| Total Current Liabilities | 2.08M | 3.16M | 4.34M | 577.76K | 606.91K | 193.58K | 0 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | - | - | - | - | - | - | - |
| Short-Term Debt | 2.08M | 3.07M | 3.68M | 410.99K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | -410.99K | 0 | 0 | 0 |
| Current Ratio | 0.12x | 0.12x | 0.02x | 28.46x | 19.15x | 41.92x | 41.92x |
| Quick Ratio | 0.12x | 0.12x | 0.02x | 28.51x | 19.24x | 41.92x | 41.92x |
| Cash Conversion Cycle | - | - | - | - | - | - | -6.7 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 360.27K | 25.41K | 25.93K | 763.84K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 360.27K | 25.41K | 25.93K | 51.34K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1.08M |
| Total Liabilities | 2.08M | 3.16M | 4.34M | 938.03K | 632.32K | 219.51K | 763.84K |
| Total Debt | 2.08M | 3.07M | 3.68M | 771.25K | 463.67K | 85.74K | 0 |
| Net Debt | 1.84M | 2.68M | 3.62M | -5.65M | -1.1M | -2.88M | 0 |
| Debt / Equity | - | - | - | 0.05x | 0.04x | 0.01x | 0.01x |
| Debt / EBITDA | - | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | - | - | -0.00x |
| Interest Coverage | - | - | - | - | - | - | - |
| Total Equity | -1.84M▲ 0% | -2.65M▼ 44.2% | -4M▼ 50.8% | 17.08M▲ 527.3% | 11.99M▼ 29.8% | 8.22M▼ 31.5% | 6.72M▲ 0% |
| Equity Growth % | - | -44.19% | -50.8% | 527.27% | -29.81% | -31.45% | -125.85% |
| Book Value per Share | -0.00 | -0.01 | -0.01 | 0.03 | 0.02 | 0.02 | 0.52 |
| Total Shareholders' Equity | -1.84M | -2.65M | -4M | 17.07M | 12.03M | 8.22M | 6.72M |
| Common Stock | 100 | 100 | 100 | 130 | 130 | 130 | 6.72M |
| Retained Earnings | -1.84M | -2.65M | -4M | -11.44M | -17.32M | -21.62M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | -86.66K | -45.77K | 0 |
| Minority Interest | 0 | 0 | 0 | 15.39K | -40.9K | 0 | 0 |
Regencell Bioscience Holdings Limited (RGC) cash flow — operating, investing & free cash flow history
| Line item | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -390.99K | -726.57K | -767.31K | -5.27M | -4.96M | -4M | -4M |
| Operating CF Margin % | - | - | - | - | - | - | - |
| Operating CF Growth % | - | -85.83% | -5.61% | -586.43% | 5.77% | 19.37% | 144.51% |
| Net Income | -390.99K | -812.37K | -1.35M | -7.45M | -5.87M | -4.36M | -4.5M |
| Depreciation & Amortization | 0 | 9.52K | 26.46K | 604.4K | 769.69K | 745.59K | 1.13M |
| Stock-Based Compensation | 0 | 0 | 0 | 2.76M | 930K | 449.31K | 914.59K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | 0 | 0 | -159.34K | -282.56K | -248K | -387.71K |
| Working Capital Changes | 0 | 76.28K | 552.98K | -1.02M | -508.94K | -585.37K | -839.84K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 0 | -117.84K | 0 | -10.78M | 58.98K | 5.24M | 5.27M |
| Capital Expenditures | 0 | -117.84K | 0 | -780.88K | -27.39K | -5.38K | -19.07K |
| CapEx % of Revenue | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | -10M | 86.37K | 0 | 43.19K |
| Cash from Financing | 480.99K | 988.08K | 439.75K | 22.41M | 134.91K | 102.28K | 169.74K |
| Debt Issued (Net) | 480.99K | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 988.08K | 439.75K | 22.41M | 134.91K | 102.28K | 169.74K |
| Net Change in Cash | 90K▲ 0% | 143.67K▲ 59.6% | -327.57K▼ 328.0% | 6.36M▲ 2040.9% | -4.85M▼ 176.3% | 1.4M▲ 128.8% | -2.06M▲ 0% |
| Free Cash Flow | -390.99K▲ 0% | -844.41K▼ 116.0% | -767.31K▲ 9.1% | -6.05M▼ 688.2% | -4.99M▲ 17.5% | -4.01M▲ 19.7% | -6.5M▲ 0% |
| FCF Margin % | - | - | - | - | - | - | - |
| FCF Growth % | - | -115.97% | 9.13% | -688.2% | 17.49% | 19.7% | 23.89% |
| FCF per Share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
| FCF Conversion (FCF/Net Income) | 1.00x | 0.89x | 0.57x | 0.71x | 0.85x | 0.93x | 1.44x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regencell Bioscience Holdings Limited (RGC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -113.47% | -40.39% | -42.58% | -67.02% |
| Return on Invested Capital (ROIC) | -3803.35% | - | -103.31% | -42.16% | -43.77% | -43.77% |
| Debt / Equity | - | - | 0.05x | 0.04x | 0.01x | 0.01x |
| FCF Conversion | 0.89x | 0.57x | 0.71x | 0.85x | 0.93x | 1.44x |
| Revenue Growth | - | - | - | - | - | 100% |
Regencell Bioscience Holdings Limited (RGC) stock FAQ — growth, dividends, profitability & financials explained
Regencell Bioscience Holdings Limited (RGC) grew revenue by 0.0% over the past year. Growth has been modest.
Regencell Bioscience Holdings Limited (RGC) reported a net loss of $4.5M for fiscal year 2024.
Regencell Bioscience Holdings Limited (RGC) has a return on equity (ROE) of -42.6%. Negative ROE indicates the company is unprofitable.
Regencell Bioscience Holdings Limited (RGC) had negative free cash flow of $6.5M in fiscal year 2024, likely due to heavy capital investments.
Regencell Bioscience Holdings Limited (RGC) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates