← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Select Medical Holdings Corporation (SEM) 10-Year Financial Performance & Capital Metrics

SEM • • Industrial / General
HealthcareHealthcare FacilitiesRehabilitation & Therapy ServicesInpatient Rehabilitation Hospitals
AboutSelect Medical Holdings Corporation, through its subsidiaries, operates critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers in the United States. The company's Critical Illness Recovery Hospital segment consists of hospitals that provide services for heart failure, infectious disease, respiratory failure and pulmonary disease, surgery requiring prolonged recovery, renal disease, neurological events, and trauma. Its Rehabilitation Hospital segment offers therapy and rehabilitation treatments, including rehabilitative services for brain and spinal cord injuries, strokes, amputations, neurological disorders, orthopedic conditions, pediatric congenital or acquired disabilities, and cancer. The company's Outpatient Rehabilitation segment operates rehabilitation clinics that provide physical, occupational, and speech rehabilitation programs and services; and specialized programs, such as functional programs for work related injuries, hand therapy, post-concussion rehabilitation, pediatric and cancer rehabilitation, and athletic training services. Its Concentra segment operates and provides occupational health centers and contract services at employer worksites that deliver occupational medicine, consumer health, physical therapy, and wellness services. As of December 31, 2021, the company operated 104 critical illness recovery hospitals in 28 states; 30 rehabilitation hospitals in 12 states; 1,881 outpatient rehabilitation clinics in 38 states and the District of Columbia; and 518 occupational health centers in 41 states, and 134 onsite clinics at employer worksites states. Select Medical Holdings Corporation was founded in 1996 and is headquartered in Mechanicsburg, Pennsylvania.Show more
  • Revenue $5.19B -22.2%
  • EBITDA $472M -38.2%
  • Net Income $214M -12.1%
  • EPS (Diluted) 1.66 -13.1%
  • Gross Margin 12.22% -12.7%
  • EBITDA Margin 9.1% -20.6%
  • Operating Margin 5.17% -37.9%
  • Net Margin 4.13% +12.9%
  • ROE 11.99% -27.0%
  • ROIC 3.77% -43.5%
  • Debt/Equity 1.35 -52.9%
  • Interest Coverage 2.09 -25.3%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 7/9
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Healthy dividend yield of 3.4%
  • ✓Trading at only 1.0x book value

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y5.4%
5Y-1%
3Y-5.8%
TTM-34.98%

Profit (Net Income) CAGR

10Y5.9%
5Y7.59%
3Y-18.96%
TTM-60.2%

EPS CAGR

10Y6.2%
5Y1.51%
3Y-17.81%
TTM-59.35%

ROCE

10Y Avg8.13%
5Y Avg8.08%
3Y Avg6.61%
Latest4.85%

Peer Comparison

Inpatient Rehabilitation Hospitals
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
EHCEncompass Health Corporation10.34B102.8023.0511.91%9.33%16.98%3.48%0.95
SEMSelect Medical Holdings Corporation1.91B15.429.29-22.16%2.8%5.47%28.26%1.35

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+3.74B4.29B4.44B5.08B5.45B5.53B6.2B6.33B6.66B5.19B
Revenue Growth %0.22%0.15%0.04%0.14%0.07%0.01%0.12%0.02%0.05%-0.22%
Cost of Goods Sold+3.21B3.66B3.73B4.34B4.64B4.71B5.29B5.6B5.73B4.55B
COGS % of Revenue0.86%0.86%0.84%0.85%0.85%0.85%0.85%0.88%0.86%0.88%
Gross Profit+531.2M621.18M709.43M740.2M812.92M821.34M919.37M733.38M932.04M633.64M
Gross Margin %0.14%0.14%0.16%0.15%0.15%0.15%0.15%0.12%0.14%0.12%
Gross Profit Growth %0.1%0.17%0.14%0.04%0.1%0.01%0.12%-0.2%0.27%-0.32%
Operating Expenses+197.03M252.24M274.06M322.92M341.04M253.68M205.59M330.09M377.17M365.33M
OpEx % of Revenue0.05%0.06%0.06%0.06%0.06%0.05%0.03%0.05%0.06%0.07%
Selling, General & Admin92.05M106.93M114.05M121.27M128.46M138.04M146.97M153.03M170.19M225.87M
SG&A % of Revenue0.02%0.02%0.03%0.02%0.02%0.02%0.02%0.02%0.03%0.04%
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses104.98M42.65M-49K201.66M212.58M115.65M58.62M177.06M206.97M139.46M
Operating Income+274.79M299.85M355.88M417.28M471.88M567.66M713.77M403.28M554.87M268.31M
Operating Margin %0.07%0.07%0.08%0.08%0.09%0.1%0.12%0.06%0.08%0.05%
Operating Income Growth %-0.03%0.09%0.19%0.17%0.13%0.2%0.26%-0.43%0.38%-0.52%
EBITDA+379.77M445.16M515.89M618.93M684.46M773.32M916.42M609.11M763.62M472.21M
EBITDA Margin %0.1%0.1%0.12%0.12%0.13%0.14%0.15%0.1%0.11%0.09%
EBITDA Growth %0.08%0.17%0.16%0.2%0.11%0.13%0.19%-0.34%0.25%-0.38%
D&A (Non-Cash Add-back)104.98M145.31M160.01M201.66M212.58M205.66M202.65M205.82M208.74M203.89M
EBIT279.5M303.08M357.16M420.17M465.32M477.64M765.71M429.69M581M303.37M
Net Interest Income+-112.82M-170.08M-154.7M-198.49M-200.57M-153.01M-130.63M-169.11M-198.64M-128.6M
Interest Income0000005.35M000
Interest Expense112.82M170.08M154.7M198.49M200.57M153.01M135.99M169.11M198.64M128.6M
Other Income/Expense-66.36M-119.11M-153.42M-181.73M-207.13M-111.18M-84.05M-142.7M-172.52M-93.55M
Pretax Income+208.43M180.73M202.46M235.55M264.75M456.47M629.72M260.58M382.36M174.77M
Pretax Margin %0.06%0.04%0.05%0.05%0.05%0.08%0.1%0.04%0.06%0.03%
Income Tax+72.44M55.46M-18.18M58.61M63.72M111.87M129.77M62.55M82.63M44.78M
Effective Tax Rate %0.63%0.64%0.88%0.59%0.56%0.57%0.64%0.61%0.64%1.22%
Net Income+130.74M115.41M177.18M137.84M148.45M259M402.23M158.99M243.49M214.04M
Net Margin %0.03%0.03%0.04%0.03%0.03%0.05%0.06%0.03%0.04%0.04%
Net Income Growth %0.08%-0.12%0.54%-0.22%0.08%0.74%0.55%-0.6%0.53%-0.12%
Net Income (Continuing)136M125.27M220.65M176.94M201.03M344.61M499.95M198.03M299.73M129.99M
Discontinued Operations000000000166.72M
Minority Interest49.26M90.18M109.24M113.2M1.13B590.66M254.95M268.69M285.71M315.74M
EPS (Diluted)+0.990.870.871.061.541.932.991.231.911.66
EPS Growth %0.09%-0.12%0%0.22%0.45%0.25%0.55%-0.59%0.55%-0.13%
EPS (Basic)1.000.881.331.061.541.932.991.231.911.66
Diluted Shares Outstanding127.75M127.97M129.13M130.26M130.28M129.78M130.25M124.63M123.11M124.61M
Basic Shares Outstanding127.48M127.81M128.96M130.17M130.25M129.78M130.25M124.63M123.11M129.19M
Dividend Payout Ratio0.1%-----0.13%0.41%0.26%0.3%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+749.15M808.07M920.83M992.52M1.21B1.59B1.14B1.27B1.26B1.02B
Cash & Short-Term Investments14.44M99.03M122.55M175.18M335.88M577.06M74.31M172.76M111.59M59.69M
Cash Only14.44M99.03M122.55M175.18M335.88M577.06M74.31M97.91M52.63M59.69M
Short-Term Investments000000074.86M58.96M0
Accounts Receivable603.56M573.75M691.73M706.68M768.38M896.76M889.3M941.31M724.14M821.38M
Days Sales Outstanding58.8648.8656.8250.7651.4259.1752.3254.2539.6657.8
Inventory-589.3M-627.62M00000000
Days Inventory Outstanding----------
Other Current Assets114.47M90.12M106.55M110.67M90.15M114.49M120.21M125.37M407.16M138.7M
Total Non-Current Assets+3.68B4.14B4.21B4.97B6.13B6.06B6.22B6.39B6.43B4.59B
Property, Plant & Equipment864.12M892.22M912.59M979.81M2B1.98B2.04B2.17B1.64B1.78B
Fixed Asset Turnover4.33x4.80x4.87x5.19x2.72x2.80x3.04x2.92x4.07x2.91x
Goodwill2.31B2.75B2.78B3.32B3.39B3.38B3.45B3.48B2.28B2.33B
Intangible Assets318.68M340.56M326.52M437.69M409.07M387.54M374.88M351.66M105.15M103.18M
Long-Term Investments-3.53B-4.03B114.2M146.9M28.7M2.5M18.05M45.2M0320.9M
Other Non-Current Assets3.68B4.14B184.42M233.51M295.18M316.71M338.67M341.74M2.41B51.91M
Total Assets+4.43B4.94B5.13B5.96B7.34B7.66B7.36B7.67B7.69B5.61B
Asset Turnover0.85x0.87x0.87x0.85x0.74x0.72x0.84x0.83x0.87x0.92x
Asset Growth %0.51%0.12%0.04%0.16%0.23%0.04%-0.04%0.04%0%-0.27%
Total Current Liabilities+737.69M571.63M605.4M705.19M914.28M1.44B1.27B1.16B1.25B977.65M
Accounts Payable137.41M126.56M128.19M146.69M145.73M177.09M233.84M186.73M153.9M142.16M
Days Payables Outstanding15.6212.612.5312.3311.4613.7216.1512.179.811.4
Short-Term Debt253.78M53.02M51.65M68.95M233.12M233.03M59.92M76.31M99.15M46.07M
Deferred Revenue (Current)1000K1000K1000K1000K001000K000
Other Current Liabilities217.11M0255.93M313.49M224.93M662.6M00271.28M0
Current Ratio1.02x1.41x1.52x1.41x1.33x1.11x0.90x1.10x1.01x1.04x
Quick Ratio1.81x2.51x1.52x1.41x1.33x1.11x0.90x1.10x1.01x1.04x
Cash Conversion Cycle----------
Total Non-Current Liabilities+2.78B3.47B3.59B4.34B4.52B4.57B4.72B5.12B4.87B2.63B
Long-Term Debt2.16B2.69B2.68B3.25B3.42B3.39B3.56B3.84B3.58B1.69B
Capital Lease Obligations0000852.9M875.37M916.54M1.01B668.56M797.14M
Deferred Tax Liabilities218.71M222.85M124.92M153.9M148.26M132.42M142.79M169.79M119.94M81.5M
Other Non-Current Liabilities371.44M558.68M145.71M158.94M101.33M168.7M106.44M106.14M494.27M73.04M
Total Liabilities3.52B4.04B4.19B5.05B5.44B6B6B6.27B6.12B3.61B
Total Debt+2.45B2.74B2.7B3.29B4.51B4.5B4.76B5.16B4.52B2.7B
Net Debt2.44B2.64B2.58B3.12B4.17B3.92B4.69B5.06B4.47B2.64B
Debt / Equity2.56x2.75x2.59x3.20x2.37x2.72x3.49x3.71x2.87x1.35x
Debt / EBITDA6.46x6.15x5.23x5.32x6.58x5.82x5.20x8.47x5.93x5.73x
Net Debt / EBITDA6.42x5.93x5.00x5.04x6.09x5.07x5.12x8.31x5.86x5.60x
Interest Coverage2.44x1.76x2.30x2.10x2.35x3.71x5.25x2.38x2.79x2.09x
Total Equity+957.78M996.08M1.04B1.03B1.9B1.65B1.36B1.39B1.57B2B
Equity Growth %0.18%0.04%0.05%-0.01%0.85%-0.13%-0.17%0.02%0.13%0.27%
Book Value per Share7.507.788.077.9014.6112.7210.4811.1612.7916.03
Total Shareholders' Equity908.52M905.9M932.6M916.24M770.97M1.06B1.11B1.12B1.29B1.68B
Common Stock131K132K134K135K134K135K134K127K128K129K
Retained Earnings434.62M371.69M359.74M320.35M279.8M553.24M593.25M581.01M751.86M770.15M
Treasury Stock0000000000
Accumulated OCI-448.72M-512.75M-630.66M-764.58M0-2.03M12.28M88.6M42.91M0
Minority Interest49.26M90.18M109.24M113.2M1.13B590.66M254.95M268.69M285.71M315.74M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+208.41M346.6M238.13M494.19M445.18M1.03B401.23M284.82M582.06M517.86M
Operating CF Margin %0.06%0.08%0.05%0.1%0.08%0.19%0.06%0.04%0.09%0.1%
Operating CF Growth %0.22%0.66%-0.31%1.08%-0.1%1.31%-0.61%-0.29%1.04%-0.11%
Net Income136M125.27M220.65M176.94M201.03M344.61M499.95M198.03M299.73M296.7M
Depreciation & Amortization104.98M145.31M160.01M201.66M212.58M205.66M202.65M205.82M208.74M203.89M
Stock-Based Compensation14.98M17.41M19.28M23.33M26.45M27.25M30.94M37.76M43.81M100.67M
Deferred Taxes-2.06M-12.59M-72.32M7.22M-7.43M-14.71M5.05M7.52M-16.12M-32.43M
Other Non-Cash Items35.33M52.98M85.75M656K25.65M-13.82M-7.38M-4.76M-13.6M4.17M
Working Capital Changes-80.82M18.22M-175.24M84.4M-13.09M479.1M-329.98M-159.54M59.5M-55.14M
Change in Receivables-92.57M-39.32M-197.19M54.58M-57.99M-116.6M23.1M-52.18M1.16M-95.84M
Change in Inventory4.7M17.45M1.6M00167.65M-82.77M000
Change in Payables2.35M30.8M21.24M26.12M5.74M27.32M53.39M-48.04M-6.41M-16.79M
Cash from Investing+-1.21B-554.32M-192.97M-697.14M-316.73M-115.35M-256.59M-226.34M-268.48M-231.01M
Capital Expenditures-182.64M-161.63M-233.24M-167.28M-157.13M-146.44M-180.54M-190.37M-229.2M-222.18M
CapEx % of Revenue0.05%0.04%0.05%0.03%0.03%0.03%0.03%0.03%0.03%0.04%
Acquisitions----------
Investments----------
Other Investing1.77M80.46M80.35M6.76M192K83.32M26.82M8.34M163K4.26M
Cash from Financing+1.01B292.31M-21.65M255.57M32.25M-671.54M-647.38M-34.89M-327.48M-311.17M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-13.13M00000-50.6M-64.59M-63.9M-64.62M
Share Repurchases----------
Other Financing206.83M864K1.38M-308.51M-2.68M-607.39M-713.01M-39.45M-46.86M-226.38M
Net Change in Cash----------
Free Cash Flow+25.77M184.97M4.89M326.91M288.06M881.63M220.69M94.45M352.86M539.65M
FCF Margin %0.01%0.04%0%0.06%0.05%0.16%0.04%0.01%0.05%0.1%
FCF Growth %-0.66%6.18%-0.97%65.88%-0.12%2.06%-0.75%-0.57%2.74%0.53%
FCF per Share0.201.450.042.512.216.791.690.762.874.33
FCF Conversion (FCF/Net Income)1.59x3.00x1.34x3.59x3.00x3.97x1.00x1.79x2.39x2.42x
Interest Paid103.17M142.64M149.16M193.41M182.99M155.24M132.2M183.45M272.26M256.23M
Taxes Paid79.42M70.76M64.99M48.15M70.59M108.89M181.18M32.29M88.51M133.19M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)14.78%11.81%17.39%13.31%10.12%14.57%26.67%11.54%16.43%11.99%
Return on Invested Capital (ROIC)7.13%6.4%7.36%8.06%6.93%7.31%9.21%4.84%6.66%3.77%
Gross Margin14.19%14.49%15.97%14.57%14.91%14.85%14.82%11.58%13.99%12.22%
Net Margin3.49%2.69%3.99%2.71%2.72%4.68%6.48%2.51%3.65%4.13%
Debt / Equity2.56x2.75x2.59x3.20x2.37x2.72x3.49x3.71x2.87x1.35x
Interest Coverage2.44x1.76x2.30x2.10x2.35x3.71x5.25x2.38x2.79x2.09x
FCF Conversion1.59x3.00x1.34x3.59x3.00x3.97x1.00x1.79x2.39x2.42x
Revenue Growth22.11%14.52%3.68%14.35%7.33%1.43%12.16%2.08%5.22%-22.16%

Revenue by Segment

2015201620172018201920202021202220232024
Health Care, Patient Service, Non-Medicare----3.63B3.72B4.36B4.42B4.69B3.18B
Health Care, Patient Service, Non-Medicare Growth-----2.65%17.23%1.33%5.98%-32.06%
Health Care, Patient Service, Medicare----1.41B1.38B1.42B1.45B1.49B1.49B
Health Care, Patient Service, Medicare Growth------2.06%2.46%2.08%2.59%0.39%
Service, Other----413.21M424.23M421.71M462.98M491.64M511.57M
Service, Other Growth-----2.67%-0.59%9.78%6.19%4.05%
Health Care, Patient Service----5.04B5.11B----
Health Care, Patient Service Growth-----1.32%----
Critical Illness Recovery Hospital---1.75B------
Critical Illness Recovery Hospital Growth----------
Concentra-1B1.03B1.56B------
Concentra Growth--3.34%50.64%------
Outpatient Rehabilitation810.01M995.37M1.02B1.06B------
Outpatient Rehabilitation Growth-22.88%2.56%4.08%------
Rehabilitation Hospital---707.51M------
Rehabilitation Hospital Growth----------
Long Term Acute Care--1.76B-------
Long Term Acute Care Growth----------
Inpatient Rehabilitation--631.78M-------
Inpatient Rehabilitation Growth----------
Specialty Hospitals2.35B2.29B--------
Specialty Hospitals Growth--2.44%--------

Frequently Asked Questions

Valuation & Price

Select Medical Holdings Corporation (SEM) has a price-to-earnings (P/E) ratio of 9.3x. This may indicate the stock is undervalued or faces growth challenges.

Growth & Financials

Select Medical Holdings Corporation (SEM) reported $3.93B in revenue for fiscal year 2024. This represents a 40% increase from $2.80B in 2011.

Select Medical Holdings Corporation (SEM) saw revenue decline by 22.2% over the past year.

Yes, Select Medical Holdings Corporation (SEM) is profitable, generating $110.0M in net income for fiscal year 2024 (4.1% net margin).

Dividend & Returns

Yes, Select Medical Holdings Corporation (SEM) pays a dividend with a yield of 3.36%. This makes it attractive for income-focused investors.

Select Medical Holdings Corporation (SEM) has a return on equity (ROE) of 12.0%. This is reasonable for most industries.

Select Medical Holdings Corporation (SEM) generated $174.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.