| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| MAZEMaze Therapeutics, Inc. | 1.92B | 39.81 | 511.70 | 31.18% | -33.24% | 3.91% | 0.14 | |
| GNFTGenfit S.A. | 313.52M | 6.27 | 209 | 134.56% | -14.12% | -31.42% | 4.54% | 0.90 |
| GYREGyre Therapeutics, Inc. | 741.77M | 7.70 | 154 | -6.78% | 6.2% | 4.84% | 0.02 | |
| TVRDTvardi Therapeutics, Inc. | 42.31M | 4.51 | -0.10 | -65.96% | -317.54% | -63.46% | ||
| UNCYUnicycive Therapeutics, Inc. | 134.75M | 6.27 | -1.12 | -100% | -89.15% | 0.10 | ||
| GLTOGalecto, Inc. | 38.32M | 23.95 | -1.29 | -237.68% | 0.00 | |||
| IVAInventiva S.A. | 1.17B | 6.12 | -1.73 | -47.37% | -13.75% | |||
| AKBAAkebia Therapeutics, Inc. | 355.59M | 1.34 | -4.06 | -17.7% | -7.07% | -38.24% |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 2M | 0 |
| Revenue Growth % | - | - | - | - | - | -1% |
| Cost of Goods Sold | 88K | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - |
| Gross Profit | -88K | 0 | 0 | 0 | 2M | 0 |
| Gross Margin % | - | - | - | - | 1% | - |
| Gross Profit Growth % | - | 1% | - | - | - | -1% |
| Operating Expenses | 14.07M | 11.4M | 23.72M | 31.05M | 32.74M | 54.45M |
| OpEx % of Revenue | - | - | - | - | 16.37% | - |
| Selling, General & Admin | 5.68M | 3.22M | 4.38M | 6.14M | 12.96M | 16.01M |
| SG&A % of Revenue | - | - | - | - | 6.48% | - |
| Research & Development | 8.39M | 8.18M | 19.34M | 24.92M | 19.78M | 38.44M |
| R&D % of Revenue | - | - | - | - | 9.89% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -14.16M | -11.4M | -23.72M | -31.05M | -30.74M | -54.45M |
| Operating Margin % | - | - | - | - | -15.37% | - |
| Operating Income Growth % | - | 0.19% | -1.08% | -0.31% | 0.01% | -0.77% |
| EBITDA | -14.07M | -11.4M | -23.72M | -31.05M | -30.74M | -45.57M |
| EBITDA Margin % | - | - | - | - | -15.37% | - |
| EBITDA Growth % | - | 0.19% | -1.08% | -0.31% | 0.01% | -0.48% |
| D&A (Non-Cash Add-back) | 88K | 1K | 0 | 0 | 0 | 0 |
| EBIT | -14.2M | -11.4M | -23.72M | -31.05M | -30.74M | -45.57M |
| Net Interest Income | 64K | 30K | 26K | 553K | 2.86M | 0 |
| Interest Income | 128K | 30K | 26K | 553K | 2.86M | 0 |
| Interest Expense | 64K | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -102K | 30K | -723K | 556K | 2.86M | 8.89M |
| Pretax Income | -14.26M | -11.37M | -24.44M | -30.5M | -27.88M | -45.57M |
| Pretax Margin % | - | - | - | - | -13.94% | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -14.26M | -11.37M | -24.44M | -30.5M | -27.88M | -45.57M |
| Net Margin % | - | - | - | - | -13.94% | - |
| Net Income Growth % | - | 0.2% | -1.15% | -0.25% | 0.09% | -0.63% |
| Net Income (Continuing) | -14.26M | -11.37M | -24.44M | -30.5M | -27.88M | -45.57M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.64 | -0.51 | -1.10 | -1.38 | -1.53 | -1.45 |
| EPS Growth % | - | 0.2% | -1.16% | -0.25% | -0.11% | 0.05% |
| EPS (Basic) | -0.64 | -0.51 | -1.10 | -1.38 | -1.53 | -1.45 |
| Diluted Shares Outstanding | 22.17M | 22.17M | 22.17M | 22.17M | 18.19M | 31.35M |
| Basic Shares Outstanding | 22.17M | 22.17M | 22.17M | 22.17M | 18.19M | 31.35M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 10.81M | 68.74M | 58.66M | 32.79M | 96.65M | 152.77M |
| Cash & Short-Term Investments | 10.21M | 68.7M | 56.73M | 32.34M | 94.9M | 151.25M |
| Cash Only | 10.21M | 68.7M | 56.73M | 158K | 75.14M | 75.84M |
| Short-Term Investments | 0 | 0 | 0 | 32.19M | 19.76M | 75.41M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 58K | 36K | 1.51M | 34K | 397K | 463K |
| Total Non-Current Assets | 345K | 221K | 369K | 239K | 73K | 7.49M |
| Property, Plant & Equipment | 318K | 194K | 342K | 212K | 73K | 77K |
| Fixed Asset Turnover | - | - | - | - | 27.40x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 7.41M |
| Other Non-Current Assets | 27K | 27K | 27K | 27K | 0 | 0 |
| Total Assets | 11.16M | 68.96M | 59.03M | 33.03M | 96.72M | 160.26M |
| Asset Turnover | - | - | - | - | 0.02x | - |
| Asset Growth % | - | 5.18% | -0.14% | -0.44% | 1.93% | 0.66% |
| Total Current Liabilities | 2.08M | 1.91M | 2.44M | 5.28M | 5.65M | 4.45M |
| Accounts Payable | 1.2M | 513K | 761K | 1.13M | 186K | 1.43M |
| Days Payables Outstanding | 4.97K | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 243K | 185K | 57K | 556K | 5K |
| Current Ratio | 5.21x | 35.99x | 24.04x | 6.21x | 17.09x | 34.30x |
| Quick Ratio | 5.21x | 35.99x | 24.04x | 6.21x | 17.09x | 34.30x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 134.4M | 202.96M | 214.85M | 214.7M | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 211K | 65K | 224K | 78K | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 134.19M | 202.89M | 214.63M | 214.62M | 0 | 0 |
| Total Liabilities | 136.47M | 204.87M | 217.29M | 219.98M | 5.65M | 4.45M |
| Total Debt | 341K | 210K | 348K | 211K | 65K | 78K |
| Net Debt | -9.87M | -68.49M | -56.38M | 53K | -75.07M | -75.76M |
| Debt / Equity | - | - | - | - | 0.00x | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - |
| Interest Coverage | -221.23x | - | - | - | - | - |
| Total Equity | -125.31M | -135.91M | -158.26M | -186.95M | 91.06M | 155.81M |
| Equity Growth % | - | -0.08% | -0.16% | -0.18% | 1.49% | 0.71% |
| Book Value per Share | -5.65 | -6.13 | -7.14 | -8.43 | 5.01 | 4.97 |
| Total Shareholders' Equity | -125.31M | -135.91M | -158.26M | -186.95M | 91.06M | 155.81M |
| Common Stock | 1K | 1K | 1K | 1K | 2K | 3K |
| Retained Earnings | -155.56M | -166.93M | -191.37M | -221.87M | -249.74M | -295.31M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | -84K | 30K | 230K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -10.55M | -10.42M | -21.71M | -24.49M | -23.77M | -42.44M |
| Operating CF Margin % | - | - | - | - | -11.88% | - |
| Operating CF Growth % | - | 0.01% | -1.08% | -0.13% | 0.03% | -0.79% |
| Net Income | -14.26M | -11.37M | -24.44M | -30.5M | -27.88M | -45.57M |
| Depreciation & Amortization | 1K | 0 | 0 | 130K | 0 | 0 |
| Stock-Based Compensation | 2.99M | 775K | 1.9M | 1.88M | 4.99M | 5.29M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 75K | 104K | 883K | -215K | 98K | -1.11M |
| Working Capital Changes | 645K | 75K | -55K | 4.21M | -978K | -1.05M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 120K | -907K |
| Cash from Investing | -27K | 20K | 0 | -32.01M | 12.58M | -61.68M |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | -27K | 20K | 0 | 0 | 0 | 0 |
| Cash from Financing | 18.48M | 68.89M | 9.74M | -73K | 86.17M | 104.82M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 0 | 0 | -1.06M | -85K | -3.51M | -931K |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -10.55M | -10.42M | -21.71M | -24.49M | -23.77M | -42.44M |
| FCF Margin % | - | - | - | - | -11.88% | - |
| FCF Growth % | - | 0.01% | -1.08% | -0.13% | 0.03% | -0.79% |
| FCF per Share | -0.48 | -0.47 | -0.98 | -1.10 | -1.31 | -1.35 |
| FCF Conversion (FCF/Net Income) | 0.74x | 0.92x | 0.89x | 0.80x | 0.85x | 0.93x |
| Interest Paid | 136K | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | -30.61% | -36.92% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | -85.05% |
| Gross Margin | - | - | - | - | 100% | - |
| Net Margin | - | - | - | - | -1393.8% | - |
| Debt / Equity | - | - | - | - | 0.00x | 0.00x |
| Interest Coverage | -221.23x | - | - | - | - | - |
| FCF Conversion | 0.74x | 0.92x | 0.89x | 0.80x | 0.85x | 0.93x |
| Revenue Growth | - | - | - | - | - | -100% |
Sagimet Biosciences Inc. (SGMT) saw revenue decline by 100.0% over the past year.
Sagimet Biosciences Inc. (SGMT) reported a net loss of $57.7M for fiscal year 2024.
Sagimet Biosciences Inc. (SGMT) has a return on equity (ROE) of -36.9%. Negative ROE indicates the company is unprofitable.
Sagimet Biosciences Inc. (SGMT) had negative free cash flow of $44.8M in fiscal year 2024, likely due to heavy capital investments.