| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| FURYFury Gold Mines Limited | 136.75M | 0.72 | -0.99 | -135.1% | 0.00 | |||
| USASAmericas Gold and Silver Corporation | 1.96B | 6.18 | -14.71 | 5.28% | -56.17% | -122.08% | 0.45 | |
| USGOU.S. GoldMining Inc. | 148.93M | 11.22 | -16.50 | -35.41% | -174.09% | 0.02 | ||
| SKESkeena Resources Limited | 3.24B | 26.74 | -17.48 | -134.07% | 0.15 | |||
| EMXEMX Royalty Corporation | 453.29M | 4.16 | -144.44 | 17.34% | 18.07% | 4.15% | 0.73% | 0.30 |
| VZLAVizsla Silver Corp. | 2.06B | 5.98 | -203.40 | -2.35% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 8.96K | 34.6K | 99K | 176.1K | 309.72K | 489.41K | 1.6M | 1.41M | 1.81M | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -8.96K | -34.6K | -99K | -176K | -309.72K | -489.41K | -1.6M | -1.41M | -1.81M | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | -4.36% | -2.86% | -1.86% | -0.78% | -0.76% | -0.58% | -2.27% | 0.12% | -0.28% | 1% |
| Operating Expenses | 8.63M | 14.63M | 11.42M | 15.43M | 13.09M | 62.21M | 101.55M | 81.92M | 85.48M | 174.1M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 7.78M | 13.35M | 10.56M | 15.31M | 13.09M | 62.21M | 101.55M | 81.92M | 85.48M | 174.1M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 142.69K | 486.29K | 60.42K | 62.9K | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1.58M | 1.09M | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -8.64M | -14.67M | -11.52M | -15.61M | -13.4M | -62.7M | -103.15M | -83.33M | -87.29M | -174.1M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -2.45% | -0.7% | 0.21% | -0.35% | 0.14% | -3.68% | -0.65% | 0.19% | -0.05% | -0.99% |
| EBITDA | -8.64M | -14.64M | -11.41M | -15.41M | -13.09M | -62.21M | -101.55M | -81.92M | -85.48M | -173.87M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -2.45% | -0.69% | 0.22% | -0.35% | 0.15% | -3.75% | -0.63% | 0.19% | -0.04% | -1.03% |
| D&A (Non-Cash Add-back) | 8.96K | 34.6K | 115.62K | 200.91K | 309.72K | 489.41K | 1.6M | 1.41M | 1.81M | 226K |
| EBIT | -7.93M | -13.55M | -10.74M | -15.52M | -20.69M | -47.22M | -92.82M | -65.52M | -82.46M | -175.21M |
| Net Interest Income | 0 | 0 | 0 | 18.28K | -139.19K | 190.7K | 228K | 361K | 2.04M | 2.94M |
| Interest Income | 15.49K | 25.76K | 25.01K | 21.16K | 70.22K | 309.83K | 228K | 361K | 2.04M | 2.94M |
| Interest Expense | 15.49K | 25.76K | 25.01K | 2.88K | 134.69K | 119.13K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.57M | 1.12M | 1.52M | 89.69K | -7.49M | 15.36M | 10.21M | 17.75M | 4.58M | 22.16M |
| Pretax Income | -7.07M | -13.55M | -10M | -15.52M | -20.89M | -47.34M | -92.95M | -65.57M | -82.71M | -151.94M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 2.69K | -26.41K | -19.11K | 92.58K | 0 | 0 | 0 | 0 | -485.9K | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0.99% | 1% |
| Net Income | -7.07M | -13.55M | -10M | -15.52M | -20.89M | -47.34M | -92.95M | -65.57M | -82.23M | -151.94M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -1.26% | -0.92% | 0.26% | -0.55% | -0.35% | -1.27% | -0.96% | 0.29% | -0.25% | -0.85% |
| Net Income (Continuing) | -7.07M | -13.55M | -10M | -15.52M | -20.89M | -47.34M | -92.95M | -65.57M | -82.23M | -151.94M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.21 | -1.30 | -0.65 | -0.70 | -1.00 | -1.69 | -1.96 | -1.26 | -1.29 | -1.53 |
| EPS Growth % | 0.52% | -0.07% | 0.5% | -0.08% | -0.43% | -0.69% | -0.16% | 0.36% | -0.02% | -0.19% |
| EPS (Basic) | -1.21 | -1.30 | -0.65 | -0.70 | -1.00 | -1.69 | -1.96 | -1.26 | -1.29 | -1.53 |
| Diluted Shares Outstanding | 5.82M | 10.4M | 15.48M | 22.17M | 26.98M | 42.25M | 59.82M | 70.35M | 84.35M | 99.13M |
| Basic Shares Outstanding | 5.82M | 10.4M | 15.48M | 22.17M | 26.98M | 42.25M | 59.82M | 70.35M | 84.35M | 99.13M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 4.02M | 3.58M | 2.55M | 4.82M | 19M | 41.7M | 54.2M | 50.18M | 97.5M | 100.94M |
| Cash & Short-Term Investments | 3.56M | 2.62M | 1.02M | 1.09M | 13.12M | 37.82M | 41.15M | 43.1M | 92.69M | 97.89M |
| Cash Only | 3.56M | 2.62M | 1.02M | 1.09M | 13.12M | 37.82M | 40.31M | 40.6M | 91.14M | 96.94M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 840K | 2.49M | 1.55M | 949K |
| Accounts Receivable | 375.77K | 738.88K | 1.32M | 3.5M | 0 | 0 | 0 | 0 | 3.23M | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 215.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | 793.56 | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 5.31M | 2.8M | 7.25M | 5.68M | 0 | 3.05M |
| Total Non-Current Assets | 8.75M | 18.72M | 23.24M | 19.73M | 5.43M | 96.14M | 100.77M | 117.8M | 97.48M | 173.45M |
| Property, Plant & Equipment | 8.46M | 18.24M | 21.2M | 16.94M | 3.77M | 90.46M | 94.31M | 115.67M | 95.38M | 162.88M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 22 | 12 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 383.99K | 1.94M | 1.43M | 246.28K | 2.98M | 4.25M | 0 | 0 | 0 |
| Other Non-Current Assets | 293K | 483.99K | 2.04M | 1.37M | 1.41M | 2.69M | 2.21M | 2.13M | 2.1M | 10.57M |
| Total Assets | 12.77M | 22.3M | 25.79M | 24.55M | 24.43M | 137.84M | 154.96M | 167.98M | 194.99M | 274.39M |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | 0.58% | 0.75% | 0.16% | -0.05% | -0.01% | 4.64% | 0.12% | 0.08% | 0.16% | 0.41% |
| Total Current Liabilities | 2.4M | 1.57M | 2.6M | 2.74M | 8.38M | 22.42M | 25.44M | 20.89M | 25.23M | 70.02M |
| Accounts Payable | 543.17K | 738.88K | 1.32M | 3.5M | 3.6M | 19.4M | 12.54M | 13.98M | 20.59M | 55.18M |
| Days Payables Outstanding | 22.12K | 7.79K | 4.86K | 7.26K | 4.25K | 14.47K | 2.86K | 3.62K | 4.15K | - |
| Short-Term Debt | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 358.26K | 121.62K | 805.55K | 1.36M | 3.99M | 1.33M | 12.41M | 6.36M | 3.59M | 6.43M |
| Current Ratio | 1.67x | 2.27x | 0.98x | 1.76x | 2.27x | 1.86x | 2.13x | 2.40x | 3.86x | 1.44x |
| Quick Ratio | 1.67x | 2.27x | 0.90x | 1.76x | 2.27x | 1.86x | 2.13x | 2.40x | 3.86x | 1.44x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 432.3K | 1.09M | 3.25M | 4.44M | 6.47M | 5.97M | 9.87M | 45.22M | 113.76M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.77M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 1.16M | 1.3M | 818K | 3.02M | 8.55M | 7.23M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 432.3K | 1.09M | 3.25M | 3.28M | 5.16M | 5.15M | 6.85M | 13.9M | 106.53M |
| Total Liabilities | 2.4M | 2M | 3.69M | 5.99M | 12.82M | 28.89M | 31.41M | 30.75M | 70.45M | 183.78M |
| Total Debt | 1.5M | 0 | 0 | 0 | 1.47M | 2.63M | 1.31M | 3.56M | 32.38M | 13.53M |
| Net Debt | -2.06M | -2.62M | -1.02M | -1.09M | -11.65M | -35.19M | -39M | -37.04M | -58.75M | -83.41M |
| Debt / Equity | 0.14x | - | - | - | 0.13x | 0.02x | 0.01x | 0.03x | 0.26x | 0.15x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -557.93x | -569.55x | -460.81x | -5416.38x | -99.45x | -526.33x | - | - | - | - |
| Total Equity | 10.37M | 20.29M | 22.1M | 18.57M | 11.61M | 108.95M | 123.55M | 137.23M | 124.53M | 90.61M |
| Equity Growth % | 0.36% | 0.96% | 0.09% | -0.16% | -0.37% | 8.39% | 0.13% | 0.11% | -0.09% | -0.27% |
| Book Value per Share | 1.78 | 1.95 | 1.43 | 0.84 | 0.43 | 2.58 | 2.07 | 1.95 | 1.48 | 0.91 |
| Total Shareholders' Equity | 10.37M | 20.29M | 22.1M | 18.57M | 11.61M | 108.95M | 123.55M | 137.23M | 124.53M | 90.61M |
| Common Stock | 40.96M | 60.24M | 71.36M | 81.57M | 99.19M | 241.34M | 361.98M | 464.03M | 552.4M | 670.13M |
| Retained Earnings | -35.01M | -48.56M | -58.56M | -74.08M | -101.16M | -161.47M | -279.04M | -367.93M | -476.91M | -627.11M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 4.42M | 8.61M | 9.3M | 11.08M | 13.59M | 29.08M | 40.61M | 41.13M | 49.05M | 47.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -8.65M | -12.22M | -10.88M | -15.11M | -10.47M | -66.38M | -124.41M | -93.38M | -90.6M | -127.9M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | -4.24% | -0.41% | 0.11% | -0.39% | 0.31% | -5.34% | -0.87% | 0.25% | 0.03% | -0.41% |
| Net Income | -7.07M | -13.55M | -10M | -15.52M | -27.08M | -60.31M | -117.57M | -88.89M | -108.98M | -151.94M |
| Depreciation & Amortization | 8.96K | 34.6K | 99K | 176.1K | 376.52K | 613K | 2.02M | 1.91M | 2.4M | 8.22M |
| Stock-Based Compensation | 64.7K | 2.73M | 689.12K | 1.64M | 2.51M | 4.92M | 14.11M | 10.97M | 11.99M | 13.13M |
| Deferred Taxes | 4.87K | 0 | 0 | 982.01K | 11.37M | 0 | 0 | 0 | -644K | 0 |
| Other Non-Cash Items | -1.58M | -1.09M | -1.49M | -1.03M | -1.84M | -19.17M | -12.67M | -23.55M | -3.71M | -20.16M |
| Working Capital Changes | -80.97K | -345.06K | -185.57K | -1.37M | 4.2M | 7.57M | -10.3M | 6.18M | 8.35M | 22.85M |
| Change in Receivables | -308.49K | -361.46K | -578.02K | -936.69K | 1.4M | -1.32M | -4.45M | 1.78M | 3.36M | 666K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -876.33K | -737.65K | -2.47M | 3.24M | 388.36K | 2.12M | -13.55M | 11.4M | 31.27M | -23.83M |
| Capital Expenditures | -603.33K | -152.78K | -868.09K | -137.32K | -324.58K | -5.47M | -11.43M | -1.34M | -10.65M | -2.71M |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -273K | -93K | -1.6M | 3.37M | 259.55K | 5.51M | 44K | 28.98M | 41.52M | -21.16M |
| Cash from Financing | 11.98M | 12.02M | 11.75M | 11.95M | 22.11M | 88.96M | 140.45M | 82.27M | 109.86M | 156.77M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 2.59M | 0 | 0 | 0 | 6.58M | 10.06M | 30.21M | -2.96M | -3.09M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -9.25M | -12.37M | -11.75M | -15.25M | -10.79M | -71.86M | -135.84M | -112.22M | -101.25M | -130.61M |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | -4.1% | -0.34% | 0.05% | -0.3% | 0.29% | -5.66% | -0.89% | 0.17% | 0.1% | -0.29% |
| FCF per Share | -1.59 | -1.19 | -0.76 | -0.69 | -0.40 | -1.70 | -2.27 | -1.60 | -1.20 | -1.32 |
| FCF Conversion (FCF/Net Income) | 1.22x | 0.90x | 1.09x | 0.97x | 0.50x | 1.40x | 1.34x | 1.42x | 1.10x | 0.84x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -78.67% | -88.39% | -47.18% | -76.33% | -138.43% | -78.53% | -79.96% | -50.29% | -62.82% | -141.24% |
| Return on Invested Capital (ROIC) | -87.52% | -84.68% | -44.59% | -60.73% | -115.29% | -127.59% | -97.74% | -67.66% | -78.89% | -357.8% |
| Debt / Equity | 0.14x | - | - | - | 0.13x | 0.02x | 0.01x | 0.03x | 0.26x | 0.15x |
| Interest Coverage | -557.93x | -569.55x | -460.81x | -5416.38x | -99.45x | -526.33x | - | - | - | - |
| FCF Conversion | 1.22x | 0.90x | 1.09x | 0.97x | 0.50x | 1.40x | 1.34x | 1.42x | 1.10x | 0.84x |
Skeena Resources Limited (SKE) grew revenue by 0.0% over the past year. Growth has been modest.
Skeena Resources Limited (SKE) reported a net loss of $114.3M for fiscal year 2024.
Skeena Resources Limited (SKE) has a return on equity (ROE) of -141.2%. Negative ROE indicates the company is unprofitable.
Skeena Resources Limited (SKE) had negative free cash flow of $284.6M in fiscal year 2024, likely due to heavy capital investments.