VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
TMUST-Mobile US, Inc.
$181.67$196.6B
Research
OverviewAnalysisShould I Buy?
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

TMUS logoT-Mobile US, Inc.(TMUS)Earnings, Financials & Key Ratios

TMUS•NASDAQ•Utilities
18.7× P/E·Price updated Jun 19, 2026
SectorCommunication ServicesIndustryTelecom ServicesSub-IndustryMobile Network Operators
AboutT-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets. It also provides wireless devices, including smartphones, wearables, and tablets and other mobile communication devices, as well as wireless devices and accessories. In addition, the company offers services, devices, and accessories under the T-Mobile and Metro by T-Mobile brands through its owned and operated retail stores, T-Mobile app and customer care channels, and its websites. It also sells its devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. As of December 31, 2021, it operated approximately 102,000 macro cell and 41,000 small cell/distributed antenna system sites. The company was founded in 1994 and is headquartered in Bellevue, Washington.Show more
  • Revenue$88.31B+8.5%
  • EBITDA$32.25B+4.3%
  • Net Income$10.99B-3.1%
  • Free Cash Flow$10.34B+3.6%
  • EBITDA Margin36.52%-3.9%
  • Net Margin12.45%-10.6%
  • ROE18.18%+1.4%
  • Interest Coverage5.33+0.2%
  • Debt/Equity2.07+11.5%

TMUS Key Insights

T-Mobile US, Inc. (TMUS) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong 5Y profit CAGR of 29.1%
  • ✓Strong interest coverage of 5.3x
  • ✓Good 3Y average ROE of 16.2%
  • ✓Healthy dividend yield of 2.0%
  • ✓Share count reduced 3.6% through buybacks

✗Weaknesses

  • ✗High debt to equity ratio of 2.1x
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when TMUS posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

TMUS Price & Volume

T-Mobile US, Inc. (TMUS) stock price & volume — 10-year historical chart

Loading chart...

TMUS Growth Metrics

T-Mobile US, Inc. (TMUS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years10.52%
5 Years5.24%
3 Years3.53%
TTM9.48%

Profit CAGR

10 Years31.1%
5 Years29.11%
3 Years61.9%
TTM-11.54%

EPS CAGR

10 Years28.05%
5 Years29.68%
3 Years67.73%
TTM-8.2%

Return on Capital

10 Years7.26%
5 Years6.88%
3 Years9.02%
Last Year9.8%

TMUS Recent Earnings

T-Mobile US, Inc. (TMUS) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 10/12 qtrs (83%)●Beat Revenue 10/12 qtrs (83%)
Q2 2026Latest
Apr 28, 2026
Metric
Actual
Est
EPS
$2.28+13.4%
$2.01
Rev
$23.1B+0.5%
$23.0B
Q1 2026
Feb 11, 2026
Metric
Actual
Est
EPS
$1.88-8.3%
$2.05
Rev
$24.3B+0.7%
$24.2B
Q4 2025
Oct 23, 2025
Metric
Actual
Est
EPS
$2.59+7.9%
$2.40
Rev
$22.0B+0.2%
$21.9B
Q3 2025
Jul 23, 2025
Metric
Actual
Est
EPS
$2.84+6.4%
$2.67
Rev
$21.1B+0.5%
$21.0B
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestApr 28, 2026
$2.28vs $2.01+13.4%
$23.1Bvs $23.0B+0.5%
Q1 2026Feb 11, 2026
$1.88vs $2.05-8.3%
$24.3Bvs $24.2B+0.7%
Q4 2025Oct 23, 2025
$2.59vs $2.40+7.9%
$22.0Bvs $21.9B+0.2%
Q3 2025Jul 23, 2025
$2.84vs $2.67+6.4%
$21.1Bvs $21.0B+0.5%
Based on last 12 quarters of dataView full earnings history →

TMUS Peer Comparison

T-Mobile US, Inc. (TMUS) competitors in Mobile Network Operators — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
VZ logoVZVerizon Communications Inc.Direct Competitor191.36B45.3711.172.52%12.43%16.42%1.90
T logoTAT&T Inc.Direct Competitor153.71B22.017.242.71%16.92%16.85%1.35
LUMN logoLUMNLumen Technologies, Inc.Product Competitor8.45B8.20-4.69-5.39%-14.34%-79.42%
CABO logoCABOCable One, Inc.Product Competitor232.5M40.99-0.65-4.95%-17.67%-18.33%2.23
CHTR logoCHTRCharter Communications, Inc.Product Competitor15.98B126.233.49-0.56%9.39%25.18%4.73
CMCSA logoCMCSAComcast CorporationProduct Competitor81.73B22.434.16-0.02%14.85%19.54%1.13
QCOM logoQCOMQUALCOMM IncorporatedSupply Chain238.32B226.1145.1313.66%22.31%40.19%0.77
ERIC logoERICTelefonaktiebolaget LM Ericsson (publ)Supply Chain34.95B11.3813.52-14.22%12.07%29.04%0.42

Compare TMUS vs Peers

T-Mobile US, Inc. (TMUS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs VZ

Most directly comparable listed peer for TMUS.

Scale Benchmark

vs AAPL

Larger-name benchmark to compare TMUS against a more recognizable public peer.

Peer Set

Compare Top 5

vs VZ, T, LUMN, CABO

TMUS Income Statement

T-Mobile US, Inc. (TMUS) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Revenue
40.6B43.31B45B68.4B80.12B79.57B78.56B81.4B88.31B90.53B
Revenue Growth %
8.31%6.66%3.9%52%17.14%-0.68%-1.27%3.62%8.49%9.48%
Cost of Revenue
17.71B18.35B18.52B28.27B36.6B36.21B30.19B29.65B46.24B41.33B
Gross Profit
22.9B▲ 0%
24.96B▲ 9.0%
26.48B▲ 6.1%
40.13B▲ 51.6%
43.51B▲ 8.4%
43.37B▼ 0.3%
48.37B▲ 11.5%
51.75B▲ 7.0%
42.07B▼ 18.7%
49.2B▲ 0%
Gross Margin %
56.39%57.62%58.84%58.67%54.31%54.5%61.57%63.57%47.64%54.34%
Gross Profit Growth %
9.34%9%6.09%51.57%8.43%-0.34%11.54%6.98%-18.7%-
Operating Expenses
18.01B19.65B20.75B33.49B36.62B36.82B34.1B33.74B23.32B30.76B
Other Operating Expenses
----------
EBITDA
10.87B11.79B12.34B20.79B23.27B20.19B27.08B30.93B32.25B29.9B
EBITDA Margin %
26.78%27.23%27.42%30.39%29.05%25.38%34.48%38%36.52%33.02%
EBITDA Growth %
5.63%8.49%4.6%68.48%11.97%-13.24%34.12%14.2%4.28%-5.27%
Depreciation & Amortization
5.98B6.49B6.62B14.15B16.38B13.65B12.82B12.92B13.51B11.46B
D&A / Revenue %
14.74%14.98%14.7%20.69%20.45%17.16%16.32%15.87%15.3%12.66%
Operating Income (EBIT)
4.89B▲ 0%
5.31B▲ 8.6%
5.72B▲ 7.8%
6.64B▲ 16.0%
6.89B▲ 3.9%
6.54B▼ 5.1%
14.27B▲ 118.0%
18.01B▲ 26.2%
18.74B▲ 4.1%
18.44B▲ 0%
Operating Margin %
12.04%12.26%12.72%9.7%8.6%8.22%18.16%22.13%21.23%20.36%
Operating Income Growth %
20.69%8.61%7.78%15.97%3.86%-5.06%118.03%26.24%4.08%-
Interest Expense
1.67B1.36B1.14B2.7B3.34B3.36B3.33B3.41B3.52B4M
Interest Coverage
2.89x3.89x5.06x2.31x2.00x1.94x4.30x5.31x5.33x-
Interest / Revenue %
4.12%3.13%2.52%3.95%4.17%4.23%4.25%4.19%3.99%0%
Non-Operating Income
-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-4M
Pretax Income
3.16B▲ 0%
3.92B▲ 23.9%
4.6B▲ 17.5%
3.53B▼ 23.3%
3.35B▼ 5.1%
3.15B▼ 6.1%
11B▲ 249.6%
14.71B▲ 33.8%
14.28B▼ 2.9%
13.78B▲ 0%
Pretax Margin %
7.78%9.04%10.23%5.16%4.18%3.95%14%18.07%16.17%15.22%
Income Tax
-1.38B1.03B1.14B786M327M556M2.68B3.37B3.29B3.23B
Effective Tax Rate %
-43.5%26.27%24.66%22.27%9.76%17.67%24.38%22.93%23.03%23.47%
Net Income
4.54B▲ 0%
2.89B▼ 36.3%
3.47B▲ 20.1%
3.06B▼ 11.6%
3.02B▼ 1.3%
2.59B▼ 14.4%
8.32B▲ 221.1%
11.34B▲ 36.3%
10.99B▼ 3.1%
10.54B▲ 0%
Net Margin %
11.17%6.67%7.71%4.48%3.77%3.25%10.59%13.93%12.45%11.65%
Net Income Growth %
210.68%-36.33%20.08%-11.65%-1.31%-14.35%221.12%36.34%-3.06%-11.54%
EPS (Diluted)
5.20▲ 0%
3.36▼ 35.4%
4.02▲ 19.6%
2.65▼ 34.1%
2.41▼ 9.1%
2.06▼ 14.5%
6.93▲ 236.4%
9.66▲ 39.4%
9.72▲ 0.6%
9.57▲ 0%
EPS Growth %
207.69%-35.38%19.64%-34.08%-9.06%-14.52%236.41%39.39%0.62%-8.2%
EPS (Basic)
5.393.404.062.682.422.077.029.709.75-
Diluted Shares Outstanding
871.79M858.29M863.43M1.15B1.25B1.26B1.2B1.17B1.13B1.1B

TMUS Balance Sheet

T-Mobile US, Inc. (TMUS) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Assets
70.56B72.47B86.92B200.16B206.56B211.34B207.68B208.03B219.24B214.67B
Asset Growth %
7.09%2.7%19.94%130.28%3.2%2.31%-1.73%0.17%5.38%10.41%
PP&E (Net)
22.2B23.36B35.63B72.22B70.08B74.06B70.84B67.02B66.78B65.05B
PP&E / Total Assets %
31.46%32.23%40.99%36.08%33.93%35.04%34.11%32.22%30.46%30.3%
Total Current Assets
8.91B8.28B9.3B23.89B20.89B19.07B19.02B18.4B24.46B22.12B
Cash & Equivalents
1.22B1.2B1.53B10.38B6.63B4.51B5.13B5.41B5.6B3.52B
Receivables
1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Inventory
1.57B1.08B964M2.53B2.57B1.88B1.68B1.61B2.4B2.33B
Other Current Assets
1.9B1.68B1.97B2.5B2B2.44B2.35B1.85B5.37B5.4B
Long-Term Investments
00000002.28B2.77B7.22B
Goodwill
1.68B1.9B1.93B11.12B12.19B12.23B12.23B13.01B13.68B13.66B
Intangible Assets
35.58B35.76B36.58B88.13B97.34B99.31B99.33B103.07B3.84B3.57B
Other Assets
2.19B3.17B3.47B4.81B6.06B6.67B6.27B4.25B107.7B110.26B
Total Liabilities
48B47.75B58.13B134.82B137.46B141.68B142.97B146.29B160.03B158.8B
Total Debt
30.91B16.36B42.33B107.25B108.82B111.79B113.83B114.4B122.27B117.73B
Net Debt
29.69B15.16B40.81B96.86B102.19B107.28B108.69B109B116.67B114.21B
Long-Term Debt
26.71B12.12B24.94B66.55B68.57B66.8B71.4B74.2B81.15B83.81B
Short-Term Borrowings
999M841M25M4.58B5.62B5.16B4.36B4.53B5.13B2.24B
Capital Lease Obligations
3.2B3.4B17.36B36.12B34.62B39.83B38.07B35.68B35.99B138.84B
Total Current Liabilities
11.52B10.27B12.51B21.7B23.5B24.74B20.93B20.17B24.5B20.34B
Accounts Payable
6.18B5.49B4.32B5.56B6.5B7.21B4.83B3.78B4.4B9.52B
Accrued Expenses
1.44B1.48B1.56B2.69B2.65B3.4B3.1B2.7B3.46B8.67B
Deferred Revenue
779M698M631M1.03B856M780M825M1.22B1.53B1.47B
Other Current Liabilities
414M-54M1.67B810M1.07B1.85B1.3B1.97B2.58B2.32B
Deferred Taxes
1000K1000K1000K1000K1000K1000K1000K1000K1000K77.54B
Other Liabilities
3.65B18.33B954M5.41B5.1B4.1B3.93B4B3.79B7.5B
Total Equity
22.56B▲ 0%
24.72B▲ 9.6%
28.79B▲ 16.5%
65.34B▲ 127.0%
69.1B▲ 5.8%
69.66B▲ 0.8%
64.72B▼ 7.1%
61.74B▼ 4.6%
59.2B▼ 4.1%
55.88B▲ 0%
Equity Growth %
23.71%9.57%16.47%126.98%5.75%0.8%-7.09%-4.6%-4.11%-20.98%
Shareholders Equity
22.56B24.72B28.79B65.34B69.1B69.66B64.72B61.74B59.2B55.88B
Minority Interest
0000000000
Common Stock
0000000000
Additional Paid-in Capital
38.63B38.01B38.5B72.77B73.29B73.94B67.7B68.8B69.46B69.67B
Retained Earnings
-16.07B-12.95B-8.83B-5.84B-2.81B-223M7.35B14.38B21.14B22.54B
Accumulated OCI
8M-332M-868M-1.58B-1.36B-1.05B-964M-857M-848M-835M
Return on Assets (ROA)
6.65%4.04%4.35%2.13%1.49%1.24%3.97%5.46%5.15%4.88%
Return on Equity (ROE)
22.24%12.22%12.96%6.51%4.5%3.73%12.38%17.93%18.18%17.82%
Debt / Equity
1.37x0.66x1.47x1.64x1.57x1.60x1.76x1.85x2.07x2.11x
Debt / Assets
43.8%22.58%48.7%53.58%52.68%52.9%54.81%54.99%55.77%54.84%
Net Debt / EBITDA
2.73x1.29x3.31x4.66x4.39x5.31x4.01x3.52x3.62x3.82x
Book Value per Share
25.8828.833.3456.5955.0755.4953.9252.6352.3450.7

TMUS Cash Flow Statement

T-Mobile US, Inc. (TMUS) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
3.83B3.9B6.82B8.64B13.92B16.78B18.56B22.29B27.95B28.32B
Operating CF Growth %
-37.55%1.77%75.02%26.61%61.08%20.58%10.6%20.12%25.38%73.5%
Operating CF / Revenue %
9.44%9%15.17%12.63%17.37%21.09%23.62%27.39%31.65%31.29%
Net Income
4.54B2.89B3.47B3.06B3.02B2.59B8.32B11.34B10.99B10.54B
Depreciation & Amortization
5.98B6.49B6.62B14.15B16.38B13.65B12.82B12.92B13.51B14.13B
Deferred Taxes
-1.4B980M1.09B822M197M492M2.6B3.12B2.86B2.77B
Other Non-Cash Items
725M654M713M1.79B887M2.51B1.22B1.27B1.71B-6.97B
Working Capital Changes
-6.32B-7.53B-5.56B-11.88B-7.11B-3.06B-7.06B-7.01B-1.95B7B
Capital Expenditures
-11.06B-5.67B-7.36B-12.37B-21.69B-17.3B-10.81B-12.31B-17.61B-17.63B
CapEx / Revenue %
27.25%13.09%16.35%18.08%27.08%21.74%12.48%10.86%19.94%19.47%
CapEx / D&A
1.85x0.87x1.11x0.87x1.32x1.27x0.76x0.68x1.30x1.25x
CapEx Coverage (OCF/CapEx)
0.35x0.69x0.93x0.70x0.64x0.97x1.89x2.52x1.59x1.61x
Cash from Investing
-6.75B-579M-4.13B-12.71B-19.39B-12.36B-5.83B-9.07B-17.61B-17.05B
Acquisitions
0-338M-31M-3.78B-1.92B-52M0-373M-3.52B-2.8B
Purchase of Investments
000-632M000000
Sale of Investments
000632M0000095M
Other Investing
4.32B5.43B3.26B3.43B4.22B4.99B3.97B141M-4.13B-4.22B
Cash from Financing
-1.37B-3.34B-2.37B13.01B1.71B-6.45B-12.1B-12.81B-10.08B-19.41B
Dividends Paid
-55M00000-747M-3.3B-4.12B-4.24B
Dividend Payout Ratio %
------8.98%29.1%37.49%-
Debt Issuance (Net)
-1000K-1000K-1000K1000K1000K-1000K1000K1000K1000K-2M
Stock Issued
00019.84B000000
Share Repurchases
-427M-1.07B-156M-19.54B-316M-3B-13.07B-11.23B-9.97B-12.31B
Other Financing
-183M-264M-45M-527M-307M-370M-444M-434M-545M-408M
Net Change in Cash
-4.28B▲ 0%
-16M▲ 99.6%
325M▲ 2131.3%
8.94B▲ 2649.2%
-3.76B▼ 142.1%
-2.03B▲ 46.0%
633M▲ 131.2%
406M▼ 35.9%
263M▼ 35.2%
-8.14B▲ 0%
Exchange Rate Effect
000000001M-5M
Cash at Beginning
5.5B1.22B1.2B1.53B10.46B6.7B4.67B5.31B5.71B5.98B
Cash at End
1.22B1.2B1.53B10.46B6.7B4.67B5.31B5.71B5.98B4.21B
Free Cash Flow
-7.23B▲ 0%
-1.77B▲ 75.5%
-534M▲ 69.8%
-3.73B▼ 597.9%
-7.78B▼ 108.6%
-520M▲ 93.3%
7.75B▲ 1590.0%
9.98B▲ 28.8%
10.34B▲ 3.6%
10.7B▲ 0%
FCF Growth %
-185.36%75.55%69.81%-597.94%-108.61%93.31%1590%28.83%3.62%-10.72%
FCF Margin %
-17.82%-4.08%-1.19%-5.45%-9.7%-0.65%9.86%12.26%11.71%11.82%
FCF / Net Income %
-159.48%-61.25%-15.4%-121.64%-257.11%-20.08%93.16%88.03%94.1%101.47%

TMUS Key Ratios

T-Mobile US, Inc. (TMUS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)
22.24%12.22%12.96%6.51%4.5%3.73%12.38%17.93%18.18%17.82%
EBITDA Margin
26.78%27.23%27.42%30.39%29.05%25.38%34.48%38%36.52%33.02%
Net Debt / EBITDA
2.73x1.29x3.31x4.66x4.39x5.31x4.01x3.52x3.62x3.82x
Interest Coverage
2.89x3.89x5.06x2.31x2.00x1.94x4.30x5.31x5.33x-
CapEx / Revenue
27.25%13.09%16.35%18.08%27.08%21.74%12.48%10.86%19.94%19.47%
Dividend Payout Ratio
------8.98%29.1%37.49%40.2%
Debt / Equity
1.37x0.66x1.47x1.64x1.57x1.60x1.76x1.85x2.07x2.11x
EPS Growth
207.69%-35.38%19.64%-34.08%-9.06%-14.52%236.41%39.39%0.62%-8.2%
Related:TMUS Dividend History·TMUS Revenue History·TMUS Price History·TMUS P/E History·TMUS Financial Ratios·TMUS Institutional Holders

TMUS SEC Filings & Documents

T-Mobile US, Inc. (TMUS) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Apr 28, 2026·SEC

Material company update

Apr 23, 2026·SEC

Material company update

Mar 31, 2026·SEC

10-K Annual Reports

1
FY 2026

Feb 11, 2026·SEC

10-Q Quarterly Reports

4
FY 2026

Apr 28, 2026·SEC

FY 2025

Oct 23, 2025·SEC

FY 2025

Jul 23, 2025·SEC

TMUS Frequently Asked Questions

T-Mobile US, Inc. (TMUS) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

T-Mobile US, Inc. (TMUS) reported $90.53B in revenue for fiscal year 2025.

T-Mobile US, Inc. (TMUS) grew revenue by 8.5% over the past year. This is steady growth.

Yes, T-Mobile US, Inc. (TMUS) is profitable, generating $10.54B in net income for fiscal year 2025 (12.4% net margin).

Dividend & Returns

Yes, T-Mobile US, Inc. (TMUS) pays a dividend with a yield of 2.01%. This makes it attractive for income-focused investors.

T-Mobile US, Inc. (TMUS) has a return on equity (ROE) of 18.2%. This is reasonable for most industries.

T-Mobile US, Inc. (TMUS) generated $10.70B in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Industry Metrics

T-Mobile US, Inc. (TMUS) has a dividend payout ratio of 37%. This suggests the dividend is well-covered and sustainable.

What if you invested $1,000 in TMUS back in 2000?

Total return calculator · dividends reinvested · 26+ years of data

See returns →

How much would $100/month in TMUS be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →