uCloudlink Group Inc. (UCL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
uCloudlink Group Inc. (UCL) stock price & volume — 10-year historical chart
uCloudlink Group Inc. (UCL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
uCloudlink Group Inc. (UCL) competitors in IoT Connectivity and Platforms — business model, growth, and fundamentals comparison
uCloudlink Group Inc. (UCL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
uCloudlink Group Inc. (UCL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85.84M | 126.4M | 158.38M | 89.57M | 73.82M | 71.46M | 85.58M | 91.64M | 85.24M |
| Revenue Growth % | - | 47.24% | 25.3% | -43.45% | -17.58% | -3.2% | 19.75% | 7.08% | -2.48% |
| Cost of Revenue | 56.31M | 80.24M | 93.46M | 61.26M | 51.99M | 38.93M | 43.61M | 47.27M | 42.82M |
| Gross Profit | 29.53M▲ 0% | 46.16M▲ 56.3% | 64.92M▲ 40.7% | 28.3M▼ 56.4% | 21.83M▼ 22.9% | 32.53M▲ 49.0% | 41.97M▲ 29.0% | 44.36M▲ 5.7% | 42.42M▲ 0% |
| Gross Margin % | 34.4% | 36.52% | 40.99% | 31.6% | 29.58% | 45.53% | 49.04% | 48.41% | 49.77% |
| Gross Profit Growth % | - | 56.29% | 40.65% | -56.4% | -22.86% | 49.01% | 28.99% | 5.71% | - |
| Operating Expenses | 47.08M | 69.28M | 59.41M | 91.29M | 67.74M | 51.73M | 39.38M | 39.98M | 43.68M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| EBITDA | -10.44M | -17.85M | 8.55M | -60.71M | -43.74M | -18.21M | 3.71M | 6.71M | 236K |
| EBITDA Margin % | -12.16% | -14.12% | 5.4% | -67.78% | -59.26% | -25.48% | 4.33% | 7.33% | 0.28% |
| EBITDA Growth % | - | -71.02% | 147.92% | -809.86% | 27.95% | 58.37% | 120.36% | 81.04% | -94.98% |
| Depreciation & Amortization | 5.7M | 5.32M | 3.04M | 2.27M | 2.17M | 981K | 1.12M | 2.33M | 1.46M |
| D&A / Revenue % | 6.64% | 4.21% | 1.92% | 2.53% | 2.93% | 1.37% | 1.31% | 2.54% | 1.72% |
| Operating Income (EBIT) | -16.14M▲ 0% | -23.16M▼ 43.6% | 5.51M▲ 123.8% | -62.98M▼ 1243.3% | -45.91M▲ 27.1% | -19.19M▲ 58.2% | 2.59M▲ 113.5% | 4.38M▲ 69.5% | -1.26M▲ 0% |
| Operating Margin % | -18.8% | -18.33% | 3.48% | -70.32% | -62.19% | -26.86% | 3.02% | 4.79% | -1.48% |
| Operating Income Growth % | - | -43.57% | 123.78% | -1243.26% | 27.11% | 58.2% | 113.48% | 69.5% | - |
| Interest Expense | 3.3M | 3.38M | 438K | 285K | 188K | 441K | 133K | 196K | 188.03K |
| Interest Coverage | -4.89x | -6.84x | 12.58x | -220.99x | -244.20x | -43.52x | 19.45x | 22.37x | - |
| Interest / Revenue % | 3.84% | 2.68% | 0.28% | 0.32% | 0.25% | 0.62% | 0.16% | 0.21% | 0.22% |
| Non-Operating Income | -1000K | -1000K | -245K | -248K | 113K | -500K | 294K | 241K | 1.13M |
| Pretax Income | -19.26M▲ 0% | -26.11M▼ 35.6% | 5.26M▲ 120.2% | -63.23M▼ 1301.2% | -45.8M▲ 27.6% | -19.69M▲ 57.0% | 2.88M▲ 114.6% | 4.63M▲ 60.6% | 7.98M▲ 0% |
| Pretax Margin % | -22.44% | -20.66% | 3.32% | -70.59% | -62.04% | -27.56% | 3.37% | 5.05% | 9.36% |
| Income Tax | 0 | 3.44M | 57K | 185K | 244K | 161K | 70K | 68K | 112K |
| Effective Tax Rate % | 0% | -13.15% | 1.08% | -0.29% | -0.53% | -0.82% | 2.43% | 1.47% | 1.4% |
| Net Income | -19.26M▲ 0% | -26.56M▼ 37.9% | 5.21M▲ 119.6% | -63.41M▼ 1317.9% | -46.04M▲ 27.4% | -19.85M▲ 56.9% | 2.81M▲ 114.2% | 4.56M▲ 62.1% | 7.87M▲ 0% |
| Net Margin % | -22.44% | -21.01% | 3.29% | -70.8% | -62.37% | -27.78% | 3.28% | 4.97% | 9.23% |
| Net Income Growth % | - | -37.89% | 119.61% | -1317.88% | 27.4% | 56.88% | 114.16% | 62.15% | 86.05% |
| EPS (Diluted) | -1.20▲ 0% | -1.02▲ 15.0% | 0.18▲ 117.6% | -2.40▼ 1433.3% | -1.60▲ 33.3% | -0.64▲ 60.0% | 0.08▲ 111.9% | 1.20▲ 1478.9% | 0.21▲ 0% |
| EPS Growth % | - | 15% | 117.65% | -1433.33% | 33.33% | 60% | 111.87% | 1478.95% | 1333.63% |
| EPS (Basic) | -1.20 | -1.02 | 0.18 | -2.40 | -1.60 | -0.64 | 0.08 | 1.20 | - |
| Diluted Shares Outstanding | 16.23M | 26.15M | 28.46M | 25.99M | 28.6M | 31.25M | 37.17M | 37.63M | 38.01M |
uCloudlink Group Inc. (UCL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 89.33M | 80.5M | 90.1M | 97.25M | 67.13M | 45.93M | 56.61M | 64.98M | 71.15M |
| Asset Growth % | - | -9.87% | 11.91% | 7.94% | -30.98% | -31.57% | 23.24% | 14.79% | 58.46% |
| PP&E (Net) | 5.62M | 4.19M | 3.79M | 3.03M | 1.8M | 1.39M | 4.75M | 6.9M | 4.29M |
| PP&E / Total Assets % | 6.29% | 5.2% | 4.21% | 3.11% | 2.68% | 3.02% | 8.4% | 10.62% | 6.02% |
| Total Current Assets | 83.55M | 75.7M | 84.31M | 71.94M | 49.09M | 41.35M | 49.02M | 55.56M | 64.3M |
| Cash & Equivalents | 49.1M | 36.46M | 40.27M | 21.99M | 7.87M | 14.92M | 23.37M | 30.06M | 28.52M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 4.99M | 12.02M | 11.92M | 5.85M | 6.13M | 3.62M | 2.18M | 1.31M | 4.78M |
| Other Current Assets | 9.57M | 1.27M | 3.42M | 10.37M | 2.2M | 1.38M | 1.53M | 361K | 0 |
| Long-Term Investments | 0 | 0 | 430K | 19.13M | 13.93M | 1.71M | 1.96M | 2.01M | 8.06M |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 156K | 616K | 602K | 1.04M | 1.01M | 802K | 652K | 507K | 532K |
| Other Assets | 0 | 0 | 964K | 2.12M | 1.31M | 688K | 228K | 0 | 0 |
| Total Liabilities | 117.93M | 63.91M | 47.65M | 40.86M | 47.03M | 36.64M | 40.55M | 43.36M | 39.41M |
| Total Debt | 71.02M | 5.13M | 6.66M | 3.7M | 3.18M | 3.06M | 7.67M | 9.9M | 9.23M |
| Net Debt | 21.92M | -31.33M | -33.62M | -18.29M | -4.69M | -11.86M | -15.71M | -20.16M | -19.28M |
| Long-Term Debt | 70.25M | 1.77M | 0 | 0 | 0 | 0 | 0 | 0 | 794K |
| Short-Term Borrowings | 768K | 3.37M | 6.66M | 3.7M | 3.18M | 2.88M | 5.3M | 6.96M | 6.93M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 184K | 2.37M | 2.94M | 8.86M |
| Total Current Liabilities | 29.45M | 41.7M | 47.65M | 40.54M | 46.77M | 36.44M | 39.12M | 42.18M | 38.29M |
| Accounts Payable | 10.29M | 12.67M | 16.73M | 8.7M | 12.99M | 6.83M | 5.31M | 7.45M | 6.39M |
| Accrued Expenses | 10.33M | 11.95M | 14.71M | 18.27M | 20.74M | 20.26M | 21.2M | 23.23M | 88.67M |
| Deferred Revenue | 2.54M | 3.94M | 1.93M | 889K | 1.57M | 1.05M | 1.43M | 1.13M | 0 |
| Other Current Liabilities | 5.52M | 9.71M | 7.63M | 8.97M | 8.29M | 5.24M | 4.81M | 1.56M | 3.24M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 18.23M | 20.44M | 0 | 321K | 262K | 204K | 145K | 87K | 44K |
| Total Equity | -28.6M▲ 0% | 16.6M▲ 158.0% | 42.44M▲ 155.7% | 56.39M▲ 32.9% | 20.09M▼ 64.4% | 9.29M▼ 53.8% | 16.05M▲ 72.8% | 21.62M▲ 34.7% | 31.73M▲ 0% |
| Equity Growth % | - | 158.03% | 155.7% | 32.87% | -64.37% | -53.76% | 72.78% | 34.7% | 114.95% |
| Shareholders Equity | -28.6M | 16.6M | 42.44M | 56.39M | 20.09M | 9.29M | 16.05M | 21.62M | 31.73M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 7K | 11K | 11K | 14K | 14K | 18K | 19K | 19K | 19K |
| Additional Paid-in Capital | 49.97M | 121.19M | 118.82M | 220.29M | 230.05M | 236.77M | 240.14M | 241.38M | 242.25M |
| Retained Earnings | -78.72M | -105.28M | -100.07M | -163.48M | -209.52M | -229.38M | -226.57M | -222.01M | -212.64M |
| Accumulated OCI | 137K | 674K | 706K | -429K | -446K | 1.88M | 2.46M | 2.23M | 2.1M |
| Return on Assets (ROA) | -21.56% | -31.27% | 6.1% | -67.7% | -56.02% | -35.12% | 5.48% | 7.5% | 11.94% |
| Return on Equity (ROE) | - | -159.99% | 17.64% | -128.32% | -120.39% | -135.13% | 22.18% | 24.2% | 32.4% |
| Debt / Equity | - | 0.31x | 0.16x | 0.07x | 0.16x | 0.33x | 0.48x | 0.46x | 0.46x |
| Debt / Assets | 79.51% | 6.37% | 7.39% | 3.81% | 4.73% | 6.66% | 13.54% | 15.23% | 12.98% |
| Net Debt / EBITDA | - | - | -3.93x | - | - | - | -4.24x | -3.00x | -3.00x |
| Book Value per Share | -1.76 | 0.63 | 1.49 | 2.17 | 0.7 | 0.3 | 0.43 | 0.57 | 0.83 |
uCloudlink Group Inc. (UCL) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -7.22M | -19.47M | 5.76M | -2.04M | -21.74M | 4.4M | 6.51M | 9.19M | 9.19M |
| Operating CF Growth % | - | -169.77% | 129.59% | -135.38% | -966.63% | 120.26% | 47.75% | 41.17% | -210.44% |
| Operating CF / Revenue % | -8.41% | -15.41% | 3.64% | -2.28% | -29.45% | 6.16% | 7.6% | 10.02% | 10.78% |
| Net Income | -19.26M | -26.56M | 5.21M | -63.41M | -46.04M | -19.85M | 2.81M | 4.56M | 7.87M |
| Depreciation & Amortization | 5.7M | 5.32M | 3.04M | 2.27M | 2.17M | 981K | 1.12M | 2.33M | 3.84M |
| Deferred Taxes | -844K | 1.36M | 957K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 3.3M | 3.38M | 438K | -1.39M | 13.33M | 17.97M | 3.37M | -157K | -15.57M |
| Working Capital Changes | -1.69M | -5.26M | -4.05M | 9.89M | 49K | 2.21M | -4.11M | 1.22M | 1.93M |
| Capital Expenditures | -6.67M | -5.15M | -2.83M | -35.44M | -879K | -425K | -2.06M | -4M | -4.5M |
| CapEx / Revenue % | 7.77% | 4.07% | 1.79% | 39.57% | 1.07% | 0.59% | 2.41% | 4.36% | 5.28% |
| CapEx / D&A | 1.17x | 0.97x | 0.93x | 15.63x | 0.36x | 0.43x | 1.84x | 1.72x | 1.17x |
| CapEx Coverage (OCF/CapEx) | -1.08x | -3.78x | 2.03x | -0.06x | -27.62x | 10.36x | 3.15x | 2.30x | 2.04x |
| Cash from Investing | -4.96M | -4.57M | -3.27M | -35.44M | -935K | -162K | -240K | -3.76M | -1.62M |
| Acquisitions | 383K | 1.02M | 190K | 0 | -247K | 266K | 0 | 0 | 0 |
| Purchase of Investments | 0 | -442K | -623K | -33.94M | -2K | -3K | 0 | 0 | 0 |
| Sale of Investments | 1000K | 0 | -190K | 0 | 0 | -266K | 1000K | 0 | 0 |
| Other Investing | 383K | 1.02M | 190K | -252K | 101K | 266K | 300K | 240K | 2.88M |
| Cash from Financing | 59.43M | 4.42M | 1.53M | 26.68M | 735K | 3.54M | 2.51M | 1.73M | 3.74M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 0 | 1000K | -1000K | -549K | 1000K | 1000K | 1000K | 0 |
| Stock Issued | 0 | 0 | 0 | 29.9M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -8.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 4.42M | 0 | 0 | 1.28M | -238K | 49K | 0 | 3.74M |
| Net Change in Cash | 47.68M▲ 0% | -20.18M▼ 142.3% | 3.65M▲ 118.1% | -10.05M▼ 375.5% | -22.36M▼ 122.5% | 7.05M▲ 131.5% | 8.45M▲ 19.8% | 6.69M▼ 20.9% | 838K▲ 0% |
| Exchange Rate Effect | 420K | -559K | -375K | 749K | -420K | -729K | -326K | -474K | -286K |
| Cash at Beginning | 9.13M | 56.81M | 36.63M | 40.27M | 30.23M | 7.87M | 14.92M | 23.37M | 30.2M |
| Cash at End | 56.81M | 36.63M | 40.27M | 30.23M | 7.87M | 14.92M | 23.37M | 30.06M | 28.52M |
| Free Cash Flow | -13.89M▲ 0% | -24.62M▼ 77.2% | 2.93M▲ 111.9% | -37.48M▼ 1380.6% | -22.62M▲ 39.7% | 3.98M▲ 117.6% | 4.44M▲ 11.6% | 5.19M▲ 16.8% | -5.5M▲ 0% |
| FCF Growth % | - | -77.24% | 111.89% | -1380.56% | 39.66% | 117.59% | 11.64% | 16.79% | -279.17% |
| FCF Margin % | -16.18% | -19.48% | 1.85% | -41.85% | -30.64% | 5.57% | 5.19% | 5.66% | -6.45% |
| FCF / Net Income % | 72.12% | 92.7% | 56.21% | 59.11% | 49.12% | -20.04% | 158.02% | 113.82% | -69.87% |
uCloudlink Group Inc. (UCL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -159.99% | 17.64% | -128.32% | -120.39% | -135.13% | 22.18% | 24.2% | 32.4% |
| EBITDA Margin | -14.12% | 5.4% | -67.78% | -59.26% | -25.48% | 4.33% | 7.33% | 0.28% |
| Net Debt / EBITDA | - | -3.93x | - | - | - | -4.24x | -3.00x | -3.00x |
| Interest Coverage | -6.84x | 12.58x | -220.99x | -244.20x | -43.52x | 19.45x | 22.37x | - |
| CapEx / Revenue | 4.07% | 1.79% | 39.57% | 1.07% | 0.59% | 2.41% | 4.36% | 5.28% |
| Dividend Payout Ratio | - | - | - | - | - | - | - | 0% |
| Debt / Equity | 0.31x | 0.16x | 0.07x | 0.16x | 0.33x | 0.48x | 0.46x | 0.46x |
| EPS Growth | 15% | 117.65% | -1433.33% | 33.33% | 60% | 111.87% | 1478.95% | 1333.63% |
uCloudlink Group Inc. (UCL) stock FAQ — growth, dividends, profitability & financials explained
uCloudlink Group Inc. (UCL) reported $85.2M in revenue for fiscal year 2024. This represents a 1% decrease from $85.8M in 2017.
uCloudlink Group Inc. (UCL) grew revenue by 7.1% over the past year. This is steady growth.
Yes, uCloudlink Group Inc. (UCL) is profitable, generating $7.9M in net income for fiscal year 2024 (5.0% net margin).
uCloudlink Group Inc. (UCL) has a return on equity (ROE) of 24.2%. This is excellent, indicating efficient use of shareholder capital.
uCloudlink Group Inc. (UCL) had negative free cash flow of $5.5M in fiscal year 2024, likely due to heavy capital investments.
uCloudlink Group Inc. (UCL) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.
uCloudlink Group Inc. (UCL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates