8-K Announcements
6May 5, 2026·SEC
May 1, 2026·SEC
Apr 29, 2026·SEC
Unitil Corporation (UTL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Unitil Corporation (UTL) stock price & volume — 10-year historical chart
Unitil Corporation (UTL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Unitil Corporation (UTL) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 4, 2026 | $1.88vs $1.86+1.1% | $199Mvs $179M+10.9% |
| Q1 2026 | Feb 9, 2026 | $1.13vs $1.03+9.7% | $162Mvs $143M+13.0% |
| Q4 2025 | Nov 3, 2025 | $0.03vs $0.03+200.0% | $101Mvs $144M-30.0% |
| Q3 2025 | Aug 4, 2025 | $0.29vs $0.28+3.6% | $103Mvs $99M+3.6% |
Unitil Corporation (UTL) competitors in Regulated electric and gas utilities — business model, growth, and fundamentals comparison
Unitil Corporation (UTL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Unitil Corporation (UTL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406.2M | 444.1M | 438.2M | 418.6M | 473.3M | 563.2M | 557.1M | 494.8M | 536M | 582.1M |
| Revenue Growth % | 5.95% | 9.33% | -1.33% | -4.47% | 13.07% | 18.99% | -1.08% | -11.18% | 8.33% | 19.55% |
| Cost of Revenue | 268.5M | 300.1M | 290.4M | 268.8M | 311.5M | 394.2M | 374.1M | 298.2M | 314.8M | 348.4M |
| Gross Profit | 137.7M▲ 0% | 144M▲ 4.6% | 147.8M▲ 2.6% | 149.8M▲ 1.4% | 161.8M▲ 8.0% | 169M▲ 4.4% | 183M▲ 8.3% | 196.6M▲ 7.4% | 221.2M▲ 12.5% | 233.7M▲ 0% |
| Gross Margin % | 33.9% | 32.43% | 33.73% | 35.79% | 34.19% | 30.01% | 32.85% | 39.73% | 41.27% | 40.15% |
| Gross Profit Growth % | 4.71% | 4.58% | 2.64% | 1.35% | 8.01% | 4.45% | 8.28% | 7.43% | 12.51% | - |
| Operating Expenses | 68M | 72.8M | 74.7M | 78.4M | 84M | 88.5M | 95.9M | 106M | 120M | 122.8M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 116.6M | 121.6M | 125.1M | 125.9M | 137.3M | 143.1M | 154.5M | 166.7M | 189.9M | 201.2M |
| EBITDA Margin % | 28.71% | 27.38% | 28.55% | 30.08% | 29.01% | 25.41% | 27.73% | 33.69% | 35.43% | 34.56% |
| EBITDA Growth % | 4.2% | 4.29% | 2.88% | 0.64% | 9.05% | 4.22% | 7.97% | 7.9% | 13.92% | 16.71% |
| Depreciation & Amortization | 46.9M | 50.4M | 52M | 54.5M | 59.5M | 62.6M | 67.4M | 76.1M | 88.7M | 90.3M |
| D&A / Revenue % | 11.55% | 11.35% | 11.87% | 13.02% | 12.57% | 11.12% | 12.1% | 15.38% | 16.55% | 15.51% |
| Operating Income (EBIT) | 69.7M▲ 0% | 71.2M▲ 2.2% | 73.1M▲ 2.7% | 71.4M▼ 2.3% | 77.8M▲ 9.0% | 80.5M▲ 3.5% | 87.1M▲ 8.2% | 90.6M▲ 4.0% | 101.2M▲ 11.7% | 110.9M▲ 0% |
| Operating Margin % | 17.16% | 16.03% | 16.68% | 17.06% | 16.44% | 14.29% | 15.63% | 18.31% | 18.88% | 19.05% |
| Operating Income Growth % | 6.74% | 2.15% | 2.67% | -2.33% | 8.96% | 3.47% | 8.2% | 4.02% | 11.7% | - |
| Interest Expense | 25.5M | 26.4M | 26.6M | 26.4M | 27.2M | 28.3M | 34.9M | 37.7M | 43.8M | 4M |
| Interest Coverage | 2.82x | 2.57x | 3.18x | 2.61x | 2.75x | 2.86x | 2.67x | 2.62x | 2.50x | - |
| Interest / Revenue % | 6.28% | 5.94% | 6.07% | 6.31% | 5.75% | 5.02% | 6.26% | 7.62% | 8.17% | 0.69% |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
| Pretax Income | 46.5M▲ 0% | 41.4M▼ 11.0% | 58M▲ 40.1% | 42.4M▼ 26.9% | 47.6M▲ 12.3% | 52.6M▲ 10.5% | 58.4M▲ 11.0% | 61.1M▲ 4.6% | 65.5M▲ 7.2% | 73.6M▲ 0% |
| Pretax Margin % | 11.45% | 9.32% | 13.24% | 10.13% | 10.06% | 9.34% | 10.48% | 12.35% | 12.22% | 12.64% |
| Income Tax | 17.5M | 8.4M | 13.8M | 10.2M | 11.5M | 11.2M | 13.2M | 14M | 15.3M | 17.7M |
| Effective Tax Rate % | 37.63% | 20.29% | 23.79% | 24.06% | 24.16% | 21.29% | 22.6% | 22.91% | 23.36% | 24.05% |
| Net Income | 29M▲ 0% | 33M▲ 13.8% | 44.2M▲ 33.9% | 32.2M▼ 27.1% | 36.1M▲ 12.1% | 41.4M▲ 14.7% | 45.2M▲ 9.2% | 47.1M▲ 4.2% | 50.2M▲ 6.6% | 55.9M▲ 0% |
| Net Margin % | 7.14% | 7.43% | 10.09% | 7.69% | 7.63% | 7.35% | 8.11% | 9.52% | 9.37% | 9.6% |
| Net Income Growth % | 7.01% | 13.79% | 33.94% | -27.15% | 12.11% | 14.68% | 9.18% | 4.2% | 6.58% | 17.93% |
| EPS (Diluted) | 2.06▲ 0% | 2.23▲ 8.3% | 2.97▲ 33.2% | 2.15▼ 27.6% | 2.35▲ 9.3% | 2.59▲ 10.2% | 2.82▲ 8.9% | 2.93▲ 3.9% | 2.97▲ 1.4% | 3.12▲ 0% |
| EPS Growth % | 6.19% | 8.25% | 33.18% | -27.61% | 9.3% | 10.21% | 8.88% | 3.9% | 1.37% | 7.27% |
| EPS (Basic) | 2.06 | 2.23 | 2.97 | 2.15 | 2.35 | 2.59 | 2.82 | 2.93 | 2.97 | - |
| Diluted Shares Outstanding | 14.1M | 14.83M | 14.9M | 14.95M | 15.38M | 16M | 16.05M | 16.11M | 17.59M | 17.9M |
Unitil Corporation (UTL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.24B | 1.3B | 1.41B | 1.52B | 1.54B | 1.59B | 1.67B | 1.79B | 2.15B | 2.16B |
| Asset Growth % | 10.08% | 4.54% | 8.76% | 7.66% | 1.32% | 3.25% | 5.03% | 7.43% | 19.7% | 57.34% |
| PP&E (Net) | 971.5M | 1.04B | 1.12B | 1.2B | 1.26B | 1.34B | 1.43B | 1.55B | 1.81B | 1.82B |
| PP&E / Total Assets % | 78.23% | 79.86% | 79% | 78.83% | 81.93% | 84% | 85.4% | 86.17% | 84.05% | 84.39% |
| Total Current Assets | 151.3M | 152.2M | 130.9M | 139.3M | 159.7M | 194.8M | 177.1M | 188.8M | 240.1M | 236.9M |
| Cash & Equivalents | 8.9M | 7.8M | 5.2M | 6M | 6.5M | 9M | 6.5M | 6.3M | 15.6M | 16.9M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 7.5M | 7.8M | 8.7M | 9.1M | 9.6M | 13.2M | 14.5M | 15.3M | 16.7M | 16.8M |
| Other Current Assets | 39.5M | 41.3M | 41.6M | 43.7M | 0 | 0 | 8.3M | 8.4M | 90.5M | 87.2M |
| Long-Term Investments | 3.6M | 4.8M | 5.6M | 5.7M | 5.7M | 5.8M | 6M | 6.3M | 6.7M | 22.1M |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3M | 4.3M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 119.1M | 109.3M | 118.8M | 134.5M | 113M | 53.8M | 60.8M | 53.1M | 77.6M | 95.3M |
| Total Liabilities | 905.1M | 947M | 1.04B | 1.13B | 1.09B | 1.12B | 1.18B | 1.28B | 1.54B | 1.52B |
| Total Debt | 453.2M | 494.4M | 520.1M | 591.9M | 578.2M | 616.1M | 681.6M | 755.8M | 938.7M | 933.8M |
| Net Debt | 444.3M | 486.6M | 514.9M | 585.9M | 571.7M | 607.1M | 675.1M | 749.5M | 923.1M | 916.9M |
| Long-Term Debt | 376.3M | 387.4M | 437.5M | 523.1M | 500.9M | 489.1M | 509.1M | 638.4M | 637.5M | 631.4M |
| Short-Term Borrowings | 68.1M | 101.2M | 79.5M | 64.9M | 74M | 122.7M | 166.9M | 110.7M | 295.9M | 295.9M |
| Capital Lease Obligations | 8.8M | 5.8M | 3.1M | 3.9M | 3.3M | 4.3M | 5.6M | 6.7M | 5.3M | 22.7M |
| Total Current Liabilities | 151M | 192.5M | 159.8M | 136.1M | 173.5M | 260.1M | 277.3M | 228.7M | 425.8M | 415.9M |
| Accounts Payable | 41.5M | 42.6M | 37.6M | 33.2M | 52.4M | 68.6M | 47.7M | 49.7M | 62.9M | 47.2M |
| Accrued Expenses | 500K | 600K | 0 | 0 | 0 | 0 | 6M | 8.4M | 0 | 16.8M |
| Deferred Revenue | 500K | 600K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 37.8M | 45M | 42.7M | 38M | 47.1M | 66.9M | 52.9M | 58.1M | 67M | 51.4M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 784.3M |
| Other Liabilities | 372.1M | 364.4M | 290M | 316.6M | 286.4M | 207.4M | 214.9M | 223.9M | 259.3M | 269.7M |
| Total Equity | 337M▲ 0% | 351.5M▲ 4.3% | 376.8M▲ 7.2% | 389.2M▲ 3.3% | 448.5M▲ 15.2% | 467.6M▲ 4.3% | 489.3M▲ 4.6% | 512.5M▲ 4.7% | 609.6M▲ 18.9% | 636M▲ 0% |
| Equity Growth % | 14.9% | 4.3% | 7.2% | 3.29% | 15.24% | 4.26% | 4.64% | 4.74% | 18.95% | 61.61% |
| Shareholders Equity | 336.8M | 351.3M | 376.8M | 389.2M | 448.5M | 467.6M | 489.3M | 512.5M | 609.6M | 636M |
| Minority Interest | 200K | 200K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 275.8M | 279.1M | 282.5M | 285.3M | 332.1M | 334.9M | 337.6M | 341.2M | 418.2M | 419.9M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 60.8M | 72M | 94.1M | 103.7M | 116.2M | 132.5M | 151.5M | 171.1M | 191.2M | 215.9M |
| Accumulated OCI | -307.7M | -332.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 2.45% | 2.6% | 3.26% | 2.2% | 2.36% | 2.64% | 2.77% | 2.72% | 2.55% | 2.75% |
| Return on Equity (ROE) | 9.2% | 9.59% | 12.14% | 8.41% | 8.62% | 9.04% | 9.45% | 9.4% | 8.95% | 9.41% |
| Debt / Equity | 1.34x | 1.41x | 1.38x | 1.52x | 1.29x | 1.32x | 1.39x | 1.47x | 1.54x | 1.54x |
| Debt / Assets | 36.49% | 38.08% | 36.83% | 38.93% | 37.54% | 38.74% | 40.8% | 42.12% | 43.7% | 43.32% |
| Net Debt / EBITDA | 3.81x | 4.00x | 4.12x | 4.65x | 4.16x | 4.24x | 4.37x | 4.50x | 4.86x | 4.86x |
| Book Value per Share | 23.9 | 23.7 | 25.29 | 26.03 | 29.17 | 29.23 | 30.48 | 31.81 | 34.65 | 35.53 |
Unitil Corporation (UTL) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 86.2M | 78.5M | 104.9M | 75.7M | 107.8M | 97.7M | 107M | 125.9M | 131.3M | 131.3M |
| Operating CF Growth % | 26.21% | -8.93% | 33.63% | -27.84% | 42.4% | -9.37% | 9.52% | 17.66% | 4.29% | -67.65% |
| Operating CF / Revenue % | 21.22% | 17.68% | 23.94% | 18.08% | 22.78% | 17.35% | 19.21% | 25.44% | 24.5% | 22.56% |
| Net Income | 29M | 33M | 44.2M | 32.2M | 36.1M | 41.4M | 45.2M | 47.1M | 50.2M | 55.9M |
| Depreciation & Amortization | 46.9M | 50.4M | 52M | 54.5M | 59.5M | 62.6M | 67.4M | 76.1M | 88.7M | 90.3M |
| Deferred Taxes | 17.5M | 8M | 13.5M | 9.3M | 10.8M | 11M | 7.4M | 13.2M | 9.6M | 12.7M |
| Other Non-Cash Items | 2.5M | -16.8M | -18.7M | -7.2M | -6.2M | -11.3M | -8.4M | 0 | 0 | -11.1M |
| Working Capital Changes | -9.7M | 3.9M | 13.9M | -15.3M | 6.2M | -6M | -4.6M | -10.5M | -17.2M | -18.5M |
| Capital Expenditures | -119.3M | -102.4M | -119.2M | -122.6M | -115M | -122.1M | -141M | -169.9M | -345.5M | -273.9M |
| CapEx / Revenue % | 29.37% | 23.06% | 27.2% | 29.29% | 24.3% | 21.68% | 25.31% | 34.34% | 64.46% | 47.05% |
| CapEx / D&A | 2.54x | 2.03x | 2.29x | 2.25x | 1.93x | 1.95x | 2.09x | 2.23x | 3.90x | 3.03x |
| CapEx Coverage (OCF/CapEx) | 0.72x | 0.77x | 0.88x | 0.62x | 0.94x | 0.80x | 0.76x | 0.74x | 0.38x | 0.48x |
| Cash from Investing | -119.3M | -102.4M | -105.8M | -122.6M | -115M | -122.1M | -141M | -169.9M | -345.5M | -274.1M |
| Acquisitions | 0 | 0 | 13.4M | 0 | 0 | 0 | 0 | 0 | -160.4M | -89.2M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 36.2M | 22.8M | -1.7M | 47.7M | 7.7M | 26.9M | 31.5M | 43.8M | 223.5M | 151.5M |
| Dividends Paid | -20.4M | -21.8M | -22.1M | -22.6M | -23.6M | -25.1M | -26.2M | -27.5M | -30.1M | -31.3M |
| Dividend Payout Ratio % | 70.34% | 66.06% | 50% | 70.19% | 65.37% | 60.63% | 57.96% | 58.39% | 59.96% | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Stock Issued | 33M | 1.2M | 1.1M | 1.1M | 45.5M | 1M | 1.1M | 1.1M | 73.5M | 73.5M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -2.4M | 3.2M | -2.4M | -1.7M | 2.3M | 9.6M | -7.8M | -3.7M | 3M | -2.8M |
| Net Change in Cash | 3.1M▲ 0% | -1.1M▼ 135.5% | -2.6M▼ 136.4% | 800K▲ 130.8% | 500K▼ 37.5% | 2.5M▲ 400.0% | -2.5M▼ 200.0% | -200K▲ 92.0% | 9.3M▲ 4750.0% | 6.7M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 5.8M | 8.9M | 7.8M | 5.2M | 6M | 6.5M | 9M | 6.5M | 6.3M | 15.6M |
| Cash at End | 8.9M | 7.8M | 5.2M | 6M | 6.5M | 9M | 6.5M | 6.3M | 15.6M | 16.9M |
| Free Cash Flow | -33.1M▲ 0% | -23.9M▲ 27.8% | -14.3M▲ 40.2% | -46.9M▼ 228.0% | -7.2M▲ 84.6% | -24.4M▼ 238.9% | -34M▼ 39.3% | -44M▼ 29.4% | -214.2M▼ 386.8% | -144.6M▲ 0% |
| FCF Growth % | -11.07% | 27.79% | 40.17% | -227.97% | 84.65% | -238.89% | -39.34% | -29.41% | -386.82% | -41.63% |
| FCF Margin % | -8.15% | -5.38% | -3.26% | -11.2% | -1.52% | -4.33% | -6.1% | -8.89% | -39.96% | -24.84% |
| FCF / Net Income % | -114.14% | -72.42% | -32.35% | -145.65% | -19.94% | -58.94% | -75.22% | -93.42% | -426.69% | -258.68% |
Unitil Corporation (UTL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 9.2% | 9.59% | 12.14% | 8.41% | 8.62% | 9.04% | 9.45% | 9.4% | 8.95% | 9.41% |
| EBITDA Margin | 28.71% | 27.38% | 28.55% | 30.08% | 29.01% | 25.41% | 27.73% | 33.69% | 35.43% | 34.56% |
| Net Debt / EBITDA | 3.81x | 4.00x | 4.12x | 4.65x | 4.16x | 4.24x | 4.37x | 4.50x | 4.86x | 4.86x |
| Interest Coverage | 2.82x | 2.57x | 3.18x | 2.61x | 2.75x | 2.86x | 2.67x | 2.62x | 2.50x | - |
| CapEx / Revenue | 29.37% | 23.06% | 27.2% | 29.29% | 24.3% | 21.68% | 25.31% | 34.34% | 64.46% | 47.05% |
| Dividend Payout Ratio | 70.34% | 66.06% | 50% | 70.19% | 65.37% | 60.63% | 57.96% | 58.39% | 59.96% | 55.99% |
| Debt / Equity | 1.34x | 1.41x | 1.38x | 1.52x | 1.29x | 1.32x | 1.39x | 1.47x | 1.54x | 1.54x |
| EPS Growth | 6.19% | 8.25% | 33.18% | -27.61% | 9.3% | 10.21% | 8.88% | 3.9% | 1.37% | 7.27% |
Unitil Corporation (UTL) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 5, 2026·SEC
May 1, 2026·SEC
Apr 29, 2026·SEC
Unitil Corporation (UTL) stock FAQ — growth, dividends, profitability & financials explained
Unitil Corporation (UTL) reported $582.1M in revenue for fiscal year 2025. This represents a 241% increase from $170.8M in 1996.
Unitil Corporation (UTL) grew revenue by 8.3% over the past year. This is steady growth.
Yes, Unitil Corporation (UTL) is profitable, generating $55.9M in net income for fiscal year 2025 (9.4% net margin).
Yes, Unitil Corporation (UTL) pays a dividend with a yield of 3.47%. This makes it attractive for income-focused investors.
Unitil Corporation (UTL) has a return on equity (ROE) of 8.9%. This is below average, suggesting room for improvement.
Unitil Corporation (UTL) had negative free cash flow of $144.6M in fiscal year 2025, likely due to heavy capital investments.
Unitil Corporation (UTL) has a dividend payout ratio of 60%. This suggests the dividend is well-covered and sustainable.
Unitil Corporation (UTL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates